|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.12B | 0.11B | 0.07B | 0.07B | 0.06B | 0.08B | 0.09B | 0.06B | 0.06B | 0.15B | 0.05B | 0.15B | 0.16B | 0.06B | 0.11B | 0.89B | 0.17B | 0.04B | 0.14B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 0.29B | 0.29B | 0.29B | 0.28B | 0.23B | 0.25B | 0.26B | 0.26B | 0.24B | -0.01B | 0.27B | 0.23B | 0.23B | 0.01B | 0.01B | 0.00B | 0.20B | -0.01B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 0.29B | 0.29B | 0.29B | 0.28B | 0.23B | 0.25B | 0.26B | 0.26B | 0.24B | -0.01B | 0.27B | 0.23B | 0.23B | 0.01B | 0.01B | 0.00B | 0.20B | -0.01B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.97B | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.05B | 0.12B | 0.11B | 0.10B | 0.10B | 0.03B | 0.10B | 0.05B | 0.05B | 0.00B | 0.04B | 0.01B | 0.11B | -0.00B | 0.00B | 0.04B | 0.05B | -0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.34B | 12.20B | 12.64B | 12.53B | 12.53B | 12.38B | 12.11B | 11.90B | 11.71B | 11.47B | 11.23B | 11.05B | 11.01B | 11.21B | 11.10B | 9.03B | 9.90B | 10.04B | 9.81B | 9.72B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.14B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.12B | 0.12B | 0.12B | 0.12B | 0.02B | 0.09B | -0.00B | 0.12B | 0.01B | 0.13B | 0.11B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.14B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.12B | 0.12B | 0.12B | 0.12B | 0.02B | 0.09B | -0.00B | 0.12B | 0.01B | 0.13B | 0.11B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.34B | 0.32B | 0.33B | 0.32B | 0.30B | 0.28B | 0.26B | -0.02B | -0.04B | -0.06B | 0.18B | -0.02B | 0.15B | 0.13B | 0.12B | -0.01B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.64B | 8.24B | 8.56B | 8.73B | 8.41B | 8.29B | 8.07B | 7.91B | 7.62B | 7.76B | 7.47B | 7.37B | 7.29B | 7.45B | 7.61B | | | | 6.57B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.37B | 0.39B | 0.39B | 0.40B | 0.41B | 0.41B | 0.41B | 0.42B | 0.41B | 0.43B | 0.42B | 0.42B | 0.42B | 0.41B | 0.40B | 0.40B | 0.42B | 0.41B | 0.41B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.53B | 9.16B | 9.53B | 9.33B | 9.25B | 9.11B | 8.90B | 8.74B | 8.43B | 8.58B | 8.29B | 8.17B | 8.08B | 8.38B | 8.29B | 6.56B | 7.35B | 7.40B | 7.17B | 7.02B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.61B | 9.22B | 9.58B | 9.33B | 9.26B | 9.11B | 8.90B | 8.74B | 8.44B | 8.58B | 8.30B | 8.18B | 8.08B | 8.39B | 8.29B | 6.64B | 7.42B | 7.46B | 7.23B | 7.08B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.64B | 8.24B | 8.56B | 8.73B | 8.41B | 8.29B | 8.07B | 7.91B | 7.62B | 7.76B | 7.47B | 7.37B | 7.29B | 7.45B | 7.61B | | | | 6.57B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 2.98B | 3.06B | 3.20B | 3.27B | 3.27B | 3.20B | 3.16B | 3.27B | 2.89B | 2.94B | 2.87B | 2.93B | 2.82B | 2.81B | 2.40B | 2.48B | 2.58B | 2.59B | 2.65B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 2.98B | 3.06B | 3.20B | 3.27B | 3.27B | 3.20B | 3.16B | 3.27B | 2.89B | 2.94B | 2.87B | 2.93B | 2.82B | 2.81B | | | | 2.59B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.34B | 12.20B | 12.64B | 12.53B | 12.53B | 12.38B | 12.11B | 11.90B | 11.71B | 11.47B | 11.23B | 11.05B | 11.01B | 11.21B | 11.10B | 9.03B | 9.90B | 10.04B | 9.81B | 9.72B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.03B | 0.00B | | 0.00B | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.78B | -0.06B | 2.00B | 2.14B | 2.28B | 0.12B | 2.53B | 2.63B | 0.11B | 0.13B | 0.09B | 0.11B | 2.40B | 2.34B | 2.29B | 0.56B | 0.66B | 0.76B | 0.77B | 0.66B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.08B | 0.03B | 0.08B | 0.03B | 0.08B | 0.08B | 0.08B | 0.03B | 0.03B | 0.03B | 0.03B | 0.10B | 0.03B | | | | | | |