|
Cash & Equivalents (Quarter)
|
185.00 | | | 0.01M | 210.00 | 98.00 | 0.00M | 37.00 | 683.00 | 911.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | 100.00 | 0.01M | 0.00M |
|
Cash & Current Investments (Quarter)
|
185.00 | | | 0.01M | 210.00 | 98.00 | 0.00M | 37.00 | 683.00 | 911.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | 100.00 | 0.01M | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.00M | | | | | | | | | 0.05M | 0.01M | 0.02M |
|
Receivables - Other (Quarter)
|
| | | 0.03M | 0.03M | | | | | | | | | | | | | | 0.02M | 0.01M |
|
Receivables (Quarter)
|
| | | | | | | | 0.00M | | | | | | | | | 0.05M | 0.03M | 0.03M |
|
Prepaid Assets (Quarter)
|
| | | | 0.02M | 0.02M | 0.02M | | | 0.12M | | 0.12M | 0.09M | 0.07M | 0.03M | | 0.01M | 0.01M | 0.02M | 0.02M |
|
Current Assets (Quarter)
|
185.00 | | | 0.01M | 210.00 | 98.00 | 0.00M | 37.00 | 0.00M | 911.00 | 0.01M | 0.13M | 0.10M | 0.08M | 0.04M | 0.04M | 0.28M | 0.33M | 0.30M | 0.32M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.50M | |
|
Intangibles (Quarter)
|
| | | | | | 0.01M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 24.61M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 0.01M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 37.11M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.12M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.02M | 0.03M | 0.04M | 0.04M | | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 37.11M | 0.02M |
|
Assets (Quarter)
|
185.00 | | | 0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M | 0.19M | 0.15M | 0.13M | 0.09M | 0.08M | 0.32M | 0.36M | 37.41M | 0.34M |
|
Accounts Payables (Quarter)
|
77.00 | | | | 0.01M | 397.00 | 0.01M | 0.01M | 0.01M | 99.00 | 325.00 | 0.02M | | 99.00 | 99.00 | 0.05M | 0.09M | 0.05M | 0.09M | 0.11M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 0.15M | 0.15M | 0.15M | | 0.15M | | | | |
|
Payables (Quarter)
|
77.00 | | | | 0.01M | 397.00 | 0.01M | 0.01M | 0.01M | 99.00 | 325.00 | 0.17M | 0.15M | 0.15M | 99.00 | 0.21M | 0.09M | 0.05M | 0.09M | 0.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | |
|
Short term Debt (Quarter)
|
| | | | | | | 0.06M | | | | 0.05M | 0.08M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.01M | | | 0.03M | 0.03M | 0.03M | 0.05M | 0.07M | 0.07M | 0.07M | 0.08M | 0.17M | 0.15M | 0.15M | 0.15M | 0.21M | 0.10M | 0.09M | 0.15M | 0.81M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 0.10M | | 0.15M | 0.20M | 0.20M | 0.17M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 0.15M | | 0.15M | 0.15M | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | -0.00M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.05M | | 0.10M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.05M | 0.08M | 0.15M | | | | | | |
|
Total Liabilities (Quarter)
|
0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.05M | 0.07M | 0.07M | 0.07M | 0.08M | 0.22M | 0.23M | 0.25M | 0.15M | 0.36M | 0.30M | 0.29M | 23.20M | 0.81M |
|
Total Debt (Quarter)
|
| | | | | | | 0.06M | | | | 0.05M | 0.08M | 0.10M | | 0.15M | 0.20M | 0.20M | 0.17M | |
|
Common Equity (Quarter)
|
-0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.03M | -0.04M | -0.03M | -0.03M | -0.08M | -0.13M | -0.07M | -0.29M | 0.02M | 0.07M | 14.21M | -0.49M |
|
Shareholder's Equity (Quarter)
|
-0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.03M | -0.04M | -0.03M | -0.03M | -0.08M | -0.13M | -0.07M | -0.29M | 0.02M | 0.07M | 14.21M | -0.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
185.00 | | | 0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M | 0.19M | 0.15M | 0.13M | 0.09M | 0.08M | 0.32M | 0.36M | 37.41M | 0.34M |
|
Retained Earnings (Quarter)
|
0.01M | | | 0.03M | 0.04M | 0.04M | 0.05M | -0.06M | 0.06M | 0.07M | -0.07M | -0.07M | -0.12M | -0.17M | -0.21M | -0.44M | -0.95M | -7.55M | -28.43M | -37.62M |