Trimas Growth Metrics (2010-2025) | TRS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.15%15.97%19.57%14.02%14.37%12.50%25.06%12.20%10.51%10.11%-6.36%28.09%24.08%-2.17%-2.11%-28.00%-30.00%-13.84%-11.77%-10.14%-10.13%-8.44%-9.07%-1.75%-0.74%0.07%2.21%6.52%10.71%11.19%10.09%8.38%14.12%1.12%-9.25%0.10%16.88%5.07%16.99%9.19%-15.18%4.64%3.47%0.10%0.79%4.11%3.08%2.81%3.42%0.70%1.93%-1.30%2.15%5.82%4.83%
Assets Growth (3y) 11.09%12.84%11.88%17.90%16.18%6.62%4.66%1.15%-1.36%-2.46%-6.83%-6.07%-7.93%-8.27%-7.74%-14.02%-14.53%-7.58%-6.40%-2.03%-0.41%0.62%0.77%4.28%7.84%4.01%0.70%4.94%13.87%5.71%5.34%5.81%4.20%3.60%3.18%3.04%-0.03%4.61%7.66%3.97%-4.02%3.14%2.82%0.52%2.11%3.52%3.27%
Assets Growth (5y) 4.80%3.90%3.88%1.18%-0.27%-0.90%-1.66%-1.79%-3.06%-3.19%-5.55%-2.81%-3.02%-3.00%-2.44%-6.00%-4.63%-2.36%-3.91%0.40%5.67%1.60%1.67%4.39%4.45%4.35%4.33%4.78%4.77%5.18%4.51%4.04%3.35%3.11%2.91%2.11%1.09%4.05%5.92%
Assets (QoQ) 0.84%3.55%7.60%3.21%3.97%-1.25%7.93%1.53%15.57%-11.40%6.30%1.16%-1.71%21.19%2.97%-20.24%-1.65%-10.87%0.11%-1.82%0.71%-9.22%0.12%0.02%0.02%-1.91%1.15%0.84%2.15%2.22%5.14%1.27%1.15%0.63%10.71%-10.26%-9.23%11.00%29.27%-19.33%1.07%3.61%0.41%-0.48%-0.07%0.24%1.10%2.80%-1.06%-0.02%1.70%0.10%0.15%-3.19%5.25%3.71%-0.80%
Capital Expenditures Growth (1y) 62.67%-15.82%66.96%269.49%283.58%22.69%-2.70%-3.54%-35.27%-50.08%-47.88%-36.99%-44.36%-59.22%5.10%-3.06%26.24%7.71%79.60%-11.60%-23.54%7.27%-70.48%32.09%-36.62%-21.48%96.53%-35.34%129.76%1.86%-36.92%0.95%-19.81%197.39%138.42%68.42%36.82%-33.32%26.89%9.71%-12.15%-7.17%24.39%3.15%-1.09%36.33%-10.41%7.10%18.58%-22.18%-2.34%56.91%15.16%
Capital Expenditures Growth (3y) 81.90%9.86%21.53%24.47%-20.61%-35.35%-41.04%-24.60%-35.42%-35.50%5.95%-21.88%-26.72%-17.72%4.22%-15.11%-3.19%1.37%-8.94%3.65%-4.98%-28.47%-4.82%5.31%33.49%43.51%3.21%36.10%26.41%24.04%23.10%-1.22%22.56%55.55%23.99%5.94%-5.50%12.24%6.62%1.00%-0.51%2.86%20.13%10.54%
Capital Expenditures Growth (5y) 5.05%-5.15%-2.57%-0.65%-0.15%-0.35%-1.13%-25.36%-27.68%-25.65%-20.66%-33.50%-7.15%-16.44%-10.54%-7.13%-5.87%2.42%22.41%9.40%5.12%4.09%11.21%2.06%9.76%7.02%8.04%36.08%4.47%16.98%20.65%16.29%15.56%2.48%14.33%26.91%26.22%10.18%
Capital Expenditures (QoQ) 85.10%-37.00%5.87%31.76%-4.21%24.95%134.30%36.79%85.81%35.61%43.30%41.58%26.54%3.75%11.11%-27.95%16.72%35.10%-5.20%20.13%-42.55%16.86%33.01%-66.94%157.10%-43.93%64.77%-17.26%-15.41%99.24%-26.95%-48.76%35.37%58.27%170.90%-58.92%-4.38%28.57%32.03%-21.83%-17.33%2.95%39.53%4.75%-31.44%-1.28%92.31%-31.17%-18.04%9.30%26.20%-13.62%31.68%-19.78%
Cash & Equivalents Growth (1y) -59.05%-77.34%91.76%0.34%190.76%147.53%-76.86%42.11%-35.69%702.41%31.20%49.67%103.82%-85.64%-9.56%-25.42%-31.81%-25.31%-20.35%7.12%-9.59%0.40%6.48%-10.94%-4.14%9.80%33.17%61.97%135.45%221.61%292.13%130.19%-24.57%-27.24%59.47%144.18%61.99%72.14%-57.12%104.33%79.94%37.32%90.32%-86.03%-58.19%-41.34%-20.36%-11.78%-14.65%-56.86%-68.87%-41.28%-16.44%-22.36%-33.88%7.35%-13.51%25.01%
Cash & Equivalents Growth (3y) -8.51%65.11%-16.50%28.75%56.20%41.83%-35.00%16.62%-3.67%-4.87%-1.86%6.14%7.91%-52.42%-8.46%-10.73%-16.08%-6.27%4.14%15.61%26.84%52.48%77.16%49.19%19.41%36.97%102.70%108.80%42.23%59.11%38.93%125.62%30.03%19.81%9.18%-11.34%6.82%11.51%-13.38%-36.86%-13.73%-29.69%-22.15%-58.33%-33.19%-41.86%-45.27%-17.77%-14.88%-25.19%
Cash & Equivalents Growth (5y) 1.25%-13.55%-15.95%11.26%18.63%16.43%-25.28%8.64%-4.98%-1.04%6.03%11.52%23.18%-17.58%31.99%21.55%0.97%14.02%47.84%54.08%20.05%34.74%30.62%75.33%37.76%43.45%46.71%21.04%16.70%26.54%32.37%7.19%-4.73%-15.33%-20.25%-18.44%-2.77%-14.22%-33.12%-30.80%-14.23%-19.54%
Cash & Equivalents (QoQ) 89.14%-0.30%-67.85%-32.46%4.67%743.64%-83.18%95.72%-10.89%-21.12%3.30%-11.43%1,011.79%-87.10%17.85%20.62%-21.65%-18.79%-2.83%10.28%-14.18%-13.40%30.69%-6.92%-4.69%-8.16%9.32%0.18%9.17%11.39%32.96%45.62%49.12%35.82%-21.95%-52.28%43.84%197.67%19.50%-68.34%52.86%-25.86%469.49%-72.12%16.65%2.76%-58.21%-16.54%63.66%39.52%-53.71%-19.25%-17.28%0.66%-12.67%14.90%-23.14%-14.27%41.79%-7.43%11.10%
Cash from Investing Activities Growth (1y) -439.37%185.90%-1,013.15%-1,316.36%-214.57%40.69%16.17%31.89%78.90%71.81%39.96%16.15%63.75%86.58%20.49%4.90%-45.52%51.64%-82.76%36.68%23.75%-13.46%72.74%-84.39%36.44%8.67%-890.07%-518.40%-143.33%1,429.15%-198.58%68.29%22.66%-199.52%89.15%44.81%-33.72%59.16%-709.18%-12.13%240.70%129.28%30.66%-344.39%-194.56%-255.97%75.00%75.56%47.71%33.27%-125.34%-52.23%-70.50%
Cash from Investing Activities Growth (3y) -126.08%-11.68%-49.59%-8.76%52.83%55.92%62.00%47.99%54.03%51.06%-6.81%39.79%47.00%26.55%-3.55%10.99%20.57%-70.24%-93.28%-5.65%150.78%-100.50%-53.48%-6.15%-129.46%-47.50%-2.67%-36.02%-75.47%-37.90%41.89%51.18%-50.81%15.24%-40.11%-21.17%42.86%-11.93%-6.79%11.39%32.71%26.91%-18.24%-41.66%
Cash from Investing Activities Growth (5y) 1.42%8.64%1.47%-2.90%24.14%-18.72%31.35%44.73%42.86%41.23%35.29%43.65%-26.89%-20.01%25.45%-63.58%-16.84%-5.82%-45.98%-9.84%-4.79%-4.05%-41.13%-47.91%-17.48%33.56%28.06%-78.27%-40.07%-27.34%-19.80%14.59%26.60%6.37%-16.26%19.26%-0.46%-9.66%
Cash from Investing Activities (QoQ) -312.64%78.03%4.12%-520.50%165.72%-384.72%-22.00%-37.81%-72.42%-11.97%-130.38%-138.47%0.41%11.72%-182.10%67.94%-19.11%-35.10%6.26%-21.15%58.73%-62.67%-39.50%70.89%-179.11%43.93%-100.44%-215.61%-74.33%77.94%1,194.87%-170.90%81.49%46.18%-1,308.95%92.27%5.87%-30.39%-330.35%-53.20%86.96%263.60%-10.44%-462.80%16.40%65.19%-47.71%41.86%18.26%25.51%-88.50%-96.35%44.78%16.57%
Cash from Operations Growth (1y) 33.23%80.64%-45.93%-121.84%-61.70%3.73%377.46%168.05%34.96%189.73%57.22%5.67%11.52%-87.27%85.65%-17.07%63.08%-28.79%757.78%-23.87%71.20%39.20%-26.08%28.10%36.47%-2.49%-7.33%-49.92%-0.44%-31.62%-77.41%54.85%54.07%52.80%362.94%-1.86%-27.35%16.94%-63.98%-18.23%-45.97%-54.09%70.90%-25.07%65.59%17.97%-138.08%11.27%-29.80%-11.47%349.05%64.76%65.64%
Cash from Operations Growth (3y) 11.00%2.96%20.65%17.30%16.10%122.16%-18.75%55.51%38.89%-31.15%42.45%-11.04%-29.17%39.21%-6.83%56.18%-1.13%86.68%-21.25%32.49%-2.46%-46.31%-0.22%27.92%0.62%-1.04%-8.70%3.68%6.90%-27.78%7.51%-15.43%-6.39%41.78%-15.60%-13.37%-14.12%-30.73%-11.99%-14.36%-21.73%17.47%11.17%24.41%
Cash from Operations Growth (5y) -22.83%7.47%34.16%10.18%-19.65%-10.78%20.66%50.26%8.41%19.41%21.18%-5.28%21.15%-14.70%-13.55%16.50%-8.91%42.34%0.20%46.34%-5.79%21.09%10.64%-23.73%-4.43%-3.85%-11.37%-9.81%-14.15%-0.06%-7.93%-17.56%0.71%-6.80%-3.05%22.00%1.97%-5.44%
Cash from Operations (QoQ) 10.54%-180.94%182.74%79.99%49.86%-165.38%87.61%415.57%135.70%204.87%259.02%65.43%288.01%-81.12%479.06%-106.98%1,186.23%-62.87%152.86%-35.50%25.72%-16.51%105.59%-65.75%117.86%-11.05%46.90%-67.45%17.74%76.81%0.89%-89.24%707.06%75.91%0.06%-67.41%71.09%30.23%61.05%-89.96%288.36%-13.94%36.83%-62.63%70.28%90.18%-2.52%-112.06%597.56%19.99%22.92%-66.06%229.16%20.63%
Dividends Paid - Common Growth (1y) 229.27%132.93%9,172.73%3,677.78%2,570.16%-1.72%-4.60%-2.33%-1.75%-1.75%0.00%-1.19%-1.19%-1.79%-3.01%0.60%0.60%
Dividends Paid - Common Growth (3y) -1.75%-2.56%-0.98%-0.79%
Dividends Paid - Common (QoQ) 100.00%145.45%41.48%0.00%0.00%0.00%-1.15%-0.58%0.00%-2.92%1.20%0.00%0.00%-1.19%0.00%0.00%-0.60%-2.42%3.73%0.00%
EBITDA Margin Growth (1y) -33.00-46.0016,486.00-131.00-139.00-199.001,595.00-259.00-174.00138.00-401.00781.0027.00-305.00204.00-461.00-275.0047.00-5944.00-216.0064.00-91.00-1582.00-15.00320.00472.006,243.001,261.00497.00289.00-415.00-915.00-317.00-390.00499.00-57.00-2328.00-6682.00-241.00-64.002,077.006,816.00-133.00-43.0089.00-426.00451.00-514.00-396.0050.00-738.0084.00-118.00-649.00-177.00353.00245.00255.00
EBITDA Margin Growth (3y) -347.00-107.0017,679.00392.00-287.00-366.001,397.0061.00-422.00-119.00-6141.00104.00-185.00-348.00-7322.00-692.00109.00429.00-1282.001,030.00881.00671.004,247.00331.00500.00372.006,328.00289.00-2148.00-6782.00-157.00-1036.00-567.00-255.00124.00-164.00-161.00-291.0076.00-621.001,770.006,440.00-420.00-473.00-425.00-1025.00-464.00-76.00-269.00-344.00
EBITDA Margin Growth (5y) -595.00-364.0011,939.00-286.00-498.00-410.00-6128.00-170.00-38.00262.00-1479.001,350.00633.00413.00-1493.00-346.00289.00328.00-1198.0058.00-1764.00-6401.004,505.00210.00250.00506.005,953.00181.0019.00-391.00160.00-1594.00-875.00-631.00-162.00-594.00-676.00-890.00-838.00-184.001,897.006,047.00
EBITDA Margin (QoQ) -114.00-16804.0016,565.00319.00-127.00-272.00-51.00311.00-187.001,522.00-1905.00395.00126.00982.00-722.00-359.00-206.001,491.00-1387.00-173.00116.00-4500.004,341.00107.00-38.00-5991.005,907.00442.00113.00-219.00925.00-322.00-94.00-924.00425.00276.00-167.00-35.00-132.00-1994.00-4521.006,406.0046.00146.00218.00-544.00136.00279.00-297.00333.00-829.00397.00149.00-455.00-7.00194.00-381.0017.00523.0086.00-371.00
EBIT Growth (1y) 11.66%12.80%41.63%1.38%5.93%2.26%197.80%-17.40%-3.61%19.07%-9.98%35.93%-39.07%-52.91%-23.78%-28.66%-24.28%5.07%-226.14%-28.54%-2.86%-17.49%-39.37%-3.28%41.59%59.02%123.30%121.31%19.30%5.62%-44.80%-43.77%-14.15%-21.12%70.41%0.15%-167.07%-559.57%-11.74%6.45%240.88%128.45%-4.14%3.88%16.82%-31.93%49.40%-54.45%-32.84%13.25%-55.75%24.52%-11.02%-65.15%-25.88%75.08%51.99%100.36%
EBIT Growth (3y) 4.47%11.16%56.00%4.41%-14.63%-16.92%26.89%-7.13%-23.67%-16.17%-42.04%-11.51%-23.48%-25.82%-49.48%-21.00%1.36%11.30%-25.73%15.22%17.95%11.49%29.65%6.37%13.19%9.83%30.44%7.62%-39.02%-79.97%-6.01%-15.68%-6.74%1.04%12.97%3.46%3.35%-3.81%8.12%-20.43%45.89%30.44%-14.10%-16.16%-11.29%-35.47%-21.16%-0.23%-3.16%-7.53%
EBIT Growth (5y) -12.06%-7.44%-41.39%-10.31%-14.48%-13.05%-41.10%-11.15%-9.37%-5.02%-22.42%8.20%-5.42%-7.27%-29.64%-9.31%1.30%2.81%-17.36%-2.94%-24.11%-47.68%17.81%5.11%6.50%11.62%16.93%6.63%2.49%-5.80%3.53%-22.27%-8.64%-4.48%-0.95%-8.88%-7.98%-18.88%-16.14%1.89%28.44%16.58%
EBIT Margin Growth (1y) -33.00-46.0016,486.00-131.00-139.00-199.001,595.00-259.00-174.00138.00-401.00781.0027.00-305.00204.00-461.00-275.0047.00-5944.00-216.0064.00-91.00-1582.00-15.00320.00472.006,243.001,261.00497.00289.00-415.00-915.00-317.00-390.00499.00-57.00-2328.00-6682.00-241.00-64.002,077.006,816.00-133.00-43.0089.00-426.00451.00-514.00-396.0050.00-738.0084.00-118.00-649.00-177.00353.00245.00255.00
EBIT Margin Growth (3y) -347.00-107.0017,679.00392.00-287.00-366.001,397.0061.00-422.00-119.00-6141.00104.00-185.00-348.00-7322.00-692.00109.00429.00-1282.001,030.00881.00671.004,247.00331.00500.00372.006,328.00289.00-2148.00-6782.00-157.00-1036.00-567.00-255.00124.00-164.00-161.00-291.0076.00-621.001,770.006,440.00-420.00-473.00-425.00-1025.00-464.00-76.00-269.00-344.00
EBIT Margin Growth (5y) -595.00-364.0011,939.00-286.00-498.00-410.00-6128.00-170.00-38.00262.00-1479.001,350.00633.00413.00-1493.00-346.00289.00328.00-1198.0058.00-1764.00-6401.004,505.00210.00250.00506.005,953.00181.0019.00-391.00160.00-1594.00-875.00-631.00-162.00-594.00-676.00-890.00-838.00-184.001,897.006,047.00
EBIT Margin (QoQ) -114.00-16804.0016,565.00319.00-127.00-272.00-51.00311.00-187.001,522.00-1905.00395.00126.00982.00-722.00-359.00-206.001,491.00-1387.00-173.00116.00-4500.004,341.00107.00-38.00-5991.005,907.00442.00113.00-219.00925.00-322.00-94.00-924.00425.00276.00-167.00-35.00-132.00-1994.00-4521.006,406.0046.00146.00218.00-544.00136.00279.00-297.00333.00-829.00397.00149.00-455.00-7.00194.00-381.0017.00523.0086.00-371.00
EBIT (QoQ) -13.12%-41.25%52.09%43.84%-12.24%-26.24%8.86%50.31%-15.28%114.81%-69.80%75.40%4.66%62.39%-54.40%-21.38%-19.12%162.87%-57.32%-16.55%12.23%-415.58%124.18%13.43%-4.66%-633.05%116.78%66.06%7.08%-21.88%59.32%-10.48%-5.20%-59.17%62.30%36.67%-12.90%-11.79%-4.62%-191.53%-496.80%116.94%15.04%21.13%20.53%-42.93%24.67%36.21%-29.76%25.26%-61.99%100.80%18.44%-51.05%6.96%43.49%-53.61%4.11%152.67%24.56%-38.85%
EBT Growth (1y) 5.75%34.88%126.38%8.31%3.21%6.60%448.64%-0.79%43.14%48.37%-9.98%70.86%-39.92%-58.73%-23.78%-34.47%-39.51%4.13%-231.63%-29.04%17.01%-18.91%-41.93%-10.58%47.67%26.79%117.42%167.27%13.12%49.86%-50.20%-48.98%-4.14%-22.98%94.85%2.41%-185.72%-647.07%-9.92%1.61%155.53%123.76%-8.47%11.02%125.76%-32.04%74.86%-65.90%-39.00%7.95%-65.66%15.59%-22.03%-82.78%-19.45%138.66%76.40%257.52%
EBT Growth (3y) 16.03%28.73%123.61%22.45%-3.90%-13.25%55.56%3.56%-19.57%-13.93%-42.65%-7.38%-24.80%-29.63%-50.72%-25.36%1.49%2.30%-31.22%19.25%25.03%15.50%28.53%6.83%17.00%13.54%29.45%11.77%-43.09%-102.59%-4.39%-19.03%-23.01%0.04%17.12%4.93%2.43%-4.05%12.97%-27.27%40.35%29.55%-18.09%-24.08%2.40%-49.83%-21.51%-2.01%-5.68%-12.74%
EBT Growth (5y) -10.70%-1.72%-67.58%-3.11%-8.88%-11.23%-55.30%-6.76%-2.11%-8.10%-25.91%13.68%-6.61%-7.91%-34.18%-10.73%2.54%4.33%-20.59%-2.39%-29.24%-53.39%17.25%4.88%-5.28%13.72%16.43%9.51%3.11%0.39%6.94%-27.45%-8.87%-5.99%-0.72%-14.56%-12.56%-30.33%-16.80%1.20%25.00%16.08%
EBT Margin Growth (1y) -69.00124.005,805.00-35.00-104.00-109.002,060.00-67.00212.00328.00-401.00799.0010.00-389.00204.00-470.00-385.0032.00-6098.00-176.00173.00-86.00-1748.00-59.00310.00157.006,330.001,229.00352.00618.00-385.00-898.00-124.00-376.00483.00-26.00-2364.00-6760.00-181.00-90.001,604.006,871.00-143.0018.00582.00-372.00536.00-524.00-424.002.00-805.0028.00-170.00-689.00-105.00393.00287.00302.00
EBT Margin Growth (3y) 39.00342.007,463.00698.00118.00-170.001,862.00262.00-163.00-29.00-6295.00153.00-202.00-443.00-7642.00-705.0098.00103.00-1515.00994.00835.00689.004,197.00272.00538.00399.006,428.00305.00-2136.00-6518.00-84.00-1014.00-884.00-266.00158.00-98.00-178.00-261.00211.00-596.001,762.006,500.00-413.00-478.00-12.00-1059.00-374.00-103.00-307.00-385.00
EBT Margin Growth (5y) -336.00-15.001,570.0052.00-94.00-224.00-5983.0027.00320.0042.00-1713.001,323.00460.00331.00-1696.00-374.00326.00344.00-1418.0070.00-1653.00-6447.004,499.00156.00-223.00509.006,103.00234.0049.00-20.00308.00-1520.00-726.00-636.00-112.00-594.00-772.00-948.00-699.00-175.001,878.006,114.00
EBT Margin (QoQ) -126.00-6051.005,840.00269.0067.00-370.000.00199.0061.001,799.00-2126.00478.00177.001,069.00-926.00-311.00-222.001,663.00-1600.00-226.00195.00-4466.004,322.00123.00-64.00-6129.006,011.00492.00-217.0044.00909.00-385.0049.00-958.00397.00388.00-203.00-100.00-112.00-1950.00-4599.006,479.00-20.00-256.00668.00-535.00141.00308.00-286.00373.00-919.00408.00140.00-434.00-86.00210.00-379.00150.00412.00103.00-363.00
EBT (QoQ) -18.54%-66.65%139.65%62.43%3.90%-44.02%14.65%54.78%7.31%188.09%-79.27%123.31%11.24%74.78%-60.65%-21.47%-23.59%222.80%-66.17%-27.51%31.52%-508.05%118.24%19.54%-8.85%-814.17%111.49%97.41%-21.74%-1.90%76.35%-16.45%3.67%-67.40%80.66%57.00%-16.70%-17.53%-5.05%-231.42%-431.62%113.58%7.11%-28.18%127.46%-47.69%29.91%46.05%-31.53%34.59%-74.66%161.25%21.17%-57.19%-14.71%76.22%-73.24%100.29%152.72%30.24%-45.77%
Enterprise Value Growth (1y) 59.05%77.34%-91.76%169.95%62.36%102.66%106.97%-44.10%320.84%-64,882.14%-60.00%-645.80%-558.54%83.42%-1,084.68%25.42%31.81%25.31%20.35%-7.12%9.59%-0.40%-6.48%10.94%4.14%-9.80%-33.17%-61.97%-135.45%-221.61%-292.13%-130.19%24.57%27.24%-59.47%-144.18%-61.99%-72.14%57.12%-104.33%-79.94%-37.32%-90.32%86.03%58.19%41.34%20.36%11.78%14.65%56.86%68.87%41.28%16.44%22.36%33.88%-7.35%13.51%-25.01%
Enterprise Value Growth (3y) 32.77%-57.41%27.11%-28.75%-56.20%-41.83%35.00%-62.30%-90.42%-334.83%-72.55%-85.28%-69.00%50.09%-117.93%10.73%16.08%6.27%-4.14%-15.61%-26.84%-52.48%-77.16%-49.19%-19.41%-36.97%-102.70%-108.80%-42.23%-59.11%-38.93%-125.62%-30.03%-19.81%-9.18%11.34%-6.82%-11.51%13.38%36.86%13.73%29.69%22.15%58.33%33.19%41.86%45.27%17.77%14.88%25.19%
Enterprise Value Growth (5y) -1.25%13.55%15.95%-11.26%-18.63%-16.43%25.28%-33.06%-43.02%-146.18%-45.17%-52.65%-52.98%15.18%-114.69%-21.55%-0.97%-14.02%-47.84%-54.08%-20.05%-34.74%-30.62%-75.33%-37.76%-43.45%-46.71%-21.04%-16.70%-26.54%-32.37%-7.19%4.73%15.33%20.25%18.44%2.77%14.22%33.12%30.80%14.23%19.54%
Enterprise Value (QoQ) -89.14%0.30%67.85%32.46%-4.67%-743.64%111.73%-136.34%107.39%2,114.29%-5.97%43.57%-2,267.14%101.37%-1,383.06%-20.62%21.65%18.79%2.83%-10.28%14.18%13.40%-30.69%6.92%4.69%8.16%-9.32%-0.18%-9.17%-11.39%-32.96%-45.62%-49.12%-35.82%21.95%52.28%-43.84%-197.67%-19.50%68.34%-52.86%25.86%-469.49%72.12%-16.65%-2.76%58.21%16.54%-63.66%-39.52%53.71%19.25%17.28%-0.66%12.67%-14.90%23.14%14.27%-41.79%7.43%-11.10%
EPS (Basic) Growth (1y) -20.63%39.47%411.00%2.86%-10.00%-9.43%1,072.52%-5.56%51.11%50.00%-99.02%20.59%-14.71%-31.94%-773.04%-24.39%-67.24%-46.94%-877.27%-41.94%21.05%-26.92%-9.63%-16.67%39.13%52.63%101.46%253.33%34.38%68.97%78.23%-20.75%11.63%-14.29%1,326.95%-28.57%-175.00%-652.38%-2.03%0.00%175.00%119.83%-44.44%10.00%74.07%-30.43%50.00%-63.64%-42.55%25.00%-57.78%8.33%0.00%-85.00%-27.11%138.46%51.85%283.33%
EPS (Basic) Growth (3y) 2.58%23.74%33.09%5.42%5.07%-2.58%-40.49%-4.86%-24.98%-18.48%-38.28%-19.10%-30.33%-35.86%-320.04%-28.48%-17.98%-16.04%29.20%19.57%31.29%23.52%26.59%32.64%27.79%30.27%33.37%25.99%-46.20%-115.44%192.08%-17.28%-14.37%-2.08%98.04%-7.72%-0.70%-8.67%-6.54%-26.32%40.10%29.51%-29.40%-24.33%0.00%-49.29%-22.71%-2.06%-4.45%-10.42%
EPS (Basic) Growth (5y) -21.32%-7.31%-88.01%-12.45%-14.38%-18.55%-59.37%-16.06%-6.59%-9.59%-59.92%9.28%-8.76%-7.41%13.48%0.48%-3.71%-3.04%43.05%-0.65%-31.25%-61.31%19.14%10.76%3.26%19.34%17.11%17.08%7.99%1.99%83.43%-25.70%-8.89%-3.98%37.52%-20.91%-10.87%-32.24%-24.14%0.66%25.71%15.99%
EPS (Basic) (QoQ) -39.68%-115.12%709.10%42.86%6.00%-66.28%101.45%25.00%6.67%336.53%-83.77%100.00%5.88%-97.15%1,897.59%41.46%-15.52%-128.19%324.41%-38.71%36.84%-619.23%113.33%27.78%-17.39%-878.95%110.14%113.33%-9.38%-92.53%2,345.64%-18.87%13.95%-92.12%987.36%14.29%-12.50%31.23%-45.57%-220.00%-544.44%123.28%-44.44%-10.00%70.37%-34.78%10.00%42.42%-31.91%40.62%-73.33%125.00%48.15%-52.50%-31.58%107.69%-77.78%130.81%123.85%32.26%-43.90%
EPS (Weighted Average and Diluted) Growth (1y) -20.97%40.54%412.34%5.88%-10.20%-9.62%1,077.35%-8.33%52.27%51.06%-99.02%24.24%-13.43%-30.99%-774.94%-24.39%-67.24%-46.94%-885.70%-41.94%21.05%-26.92%-9.63%-16.67%39.13%52.63%101.45%253.33%31.25%68.97%78.09%-20.75%14.29%-14.29%1,328.53%-28.57%-175.00%-652.38%-1.40%0.00%175.00%119.40%-46.30%10.00%74.07%-28.89%55.17%-63.64%-44.68%25.00%-57.78%0.00%3.85%-85.00%-27.70%150.00%51.85%283.33%
EPS (Weighted Average and Diluted) Growth (3y) 2.62%24.27%33.14%6.44%5.78%-1.96%-40.58%-4.86%-24.42%-17.91%-38.41%-18.29%-29.98%-35.56%-321.60%-28.48%-17.98%-16.04%29.21%19.57%30.27%23.52%26.59%32.64%27.79%30.27%33.33%25.99%-46.20%-115.44%192.74%-17.28%-13.69%-2.80%96.30%-7.72%-0.70%-8.67%-6.34%-26.32%39.63%29.51%-29.40%-26.32%0.00%-48.91%-22.05%-3.13%-4.45%-10.42%
EPS (Weighted Average and Diluted) Growth (5y) -21.06%-6.81%-88.76%-11.94%-14.04%-18.24%-59.77%-16.06%-6.17%-9.21%-59.88%9.94%-8.92%-7.15%13.57%0.48%-3.71%-3.04%43.09%-0.65%-31.25%-61.31%19.14%10.76%3.26%18.82%17.04%17.08%7.99%1.99%83.67%-25.70%-9.15%-3.98%37.73%-22.16%-10.87%-32.24%-24.16%0.00%25.71%15.99%
EPS (Weighted Average and Diluted) (QoQ) -40.32%-115.23%703.50%44.12%6.12%-66.16%104.59%22.22%6.82%340.79%-84.07%103.03%5.97%-97.14%1,920.50%41.46%-15.52%-127.95%326.35%-38.71%36.84%-619.23%113.33%27.78%-17.39%-878.95%110.14%113.33%-9.38%-92.58%2,362.10%-20.75%16.67%-92.18%995.57%14.29%-12.50%30.39%-45.22%-220.00%-544.44%123.28%-44.44%-10.00%66.67%-35.56%13.79%42.42%-31.91%40.62%-73.33%116.67%53.85%-52.50%-36.84%125.00%-77.78%128.96%118.38%36.67%-43.90%
FCF Margin Growth (1y) 82.0020,684.00-399.00-1457.00-1732.00161.00604.00799.00-9.001,498.001,922.00262.00455.00-2060.00833.00-184.00164.00-697.001,021.00-436.00557.00583.00202.00493.00720.00338.00-255.00-846.00-372.00-875.00-538.00456.00892.00-46.00337.00-288.00-939.00620.00-585.00-308.00-655.00-1394.0041.00-240.00504.00-40.00-509.0039.00-465.00-11.00591.00169.00405.00
FCF Margin Growth (3y) -851.00-247.00645.00989.00414.002,557.00662.001,086.001,769.0027.002,116.00-165.00-1338.002,056.00-126.001,442.00225.00968.00-789.00906.0047.00-591.00103.001,241.00-583.00-456.00-678.00-418.00-300.00-786.00-140.00-702.00-820.00-208.00-836.00-1090.00-813.00-1054.00-509.00-616.00-1444.00122.00-32.00443.00
FCF Margin Growth (5y) -988.0020,764.00848.00916.00-906.00-616.002,268.001,937.001,384.002,309.001,826.001,304.002,063.00-518.00-990.001,263.00-517.001,962.00-696.00768.00-620.00859.00621.00-839.00-492.00-353.00-1357.00-1000.00-1226.00-569.00-1734.00-1255.00-341.00-663.00-870.00-126.00-628.00-1150.00
FCF Margin (QoQ) -19738.0017,406.001,833.00581.00864.00-3676.00775.00305.001,217.00500.002,724.00925.002,917.00-1590.002,015.00-2510.001,900.00-1241.001,154.00-792.00443.00-248.001,180.00-1174.00735.00-21.00798.00-1767.00144.00453.00295.00-1430.001,137.00889.00-643.00-1046.00512.00238.00916.00-2252.00790.00-109.00177.00-818.00509.00635.00-367.00-1287.001,058.00131.0088.00-686.00636.00367.00
FCF Payout Ratio Growth (1y) -738.33%899.47%-14,175.05%1,878.96%251.40%243.42%-16.35%87.21%-59.41%2.32%69.89%-16.21%107.83%-7.95%-338.13%-42.88%-55.21%
FCF Payout Ratio Growth (3y) 47.89%-15.35%-3.60%-27.70%
FCF Payout Ratio (QoQ) -199.62%-928.61%385.73%228.19%-43.56%-763.50%150.44%37.25%-25.23%-324.80%181.15%-70.24%88.45%-166.15%325.87%-26.18%-16.54%-414.84%129.45%-42.11%
Free Cash Flow Growth (1y) 26.17%126.87%-50.16%-308.33%-168.51%-2.19%60.72%129.13%35.04%312.36%659.87%14.07%39.03%-98.30%67.82%-19.84%411.39%-36.45%220.49%-26.79%292.33%50.56%16.38%26.95%69.72%2.33%-32.52%-54.28%-22.57%-38.14%-106.01%77.67%91.31%6.47%1,301.89%-18.76%-40.90%61.91%-197.65%-32.16%-62.51%-71.38%18.01%-47.83%142.02%-3.98%-232.16%17.92%-52.46%6.70%77.86%76.13%124.61%
Free Cash Flow Growth (3y) -36.85%0.11%20.22%14.90%17.07%46.74%26.78%43.57%63.45%-12.98%32.63%-6.56%-30.19%34.83%-9.35%224.12%-0.70%43.36%-24.82%72.76%-1.59%-26.98%1.03%35.98%-12.32%-21.30%-12.94%-4.34%2.17%-39.34%-0.70%-24.88%-20.99%-112.70%-34.00%-18.76%-23.66%-67.02%-25.27%-24.44%-33.57%15.52%2.71%37.23%
Free Cash Flow Growth (5y) -49.62%11.88%22.72%14.13%-33.35%-13.26%17.31%21.80%22.45%17.63%33.24%34.42%17.73%-13.89%-14.87%55.07%-9.56%119.06%-8.40%21.83%-9.31%42.27%10.44%-20.63%-10.69%-11.04%-20.77%-19.04%-25.24%-4.50%-21.77%-31.42%-9.64%-13.38%-12.76%-47.89%-9.80%-10.55%
Free Cash Flow (QoQ) -7.35%-249.93%144.75%102.97%66.59%-199.24%37.92%33.25%76.14%149.52%178.01%77.18%226.21%-97.84%4,903.80%-123.58%414.38%-86.21%521.78%-55.29%91.01%-26.11%138.61%-65.44%108.34%-1.21%43.87%-77.21%41.16%67.31%14.93%-102.21%4,273.58%80.15%-36.04%-75.01%182.10%31.05%75.24%-115.07%295.98%-27.56%33.75%-143.18%224.71%236.01%-46.93%-249.38%144.27%35.47%19.09%-130.99%452.27%72.75%
Gross Margin Growth (1y) -42.00-80.0054,573.00-126.00-231.00-267.00-295.00-182.00-100.00-32.00-408.00317.0060.0041.00204.0020.00-49.00119.00128.00-51.0063.0058.00-417.00-163.00-20.00-56.00396.00203.00131.0019.00282.00-97.00-99.00-232.00-209.00-162.00-953.003.00-120.00-54.00784.0024.00-110.00-88.00-97.00-416.00-122.00-181.00-215.00165.00-182.00108.00-93.00-122.00-260.0039.00292.00194.00
Gross Margin Growth (3y) -374.00-380.0053,870.0010.00-272.00-258.00-499.00155.00-89.00128.00-76.00286.0074.00218.00-85.00-194.00-6.00120.00107.00-12.00174.0020.00261.00-57.0011.00-269.00468.00-56.00-921.00-210.00-47.00-313.00-268.00-204.00-439.00-304.00-266.00-389.00-352.00-323.00473.00-227.00-414.00-162.00-404.00-373.00-564.00-35.00-16.00236.00
Gross Margin Growth (5y) -362.00-220.0054,202.00-21.00-257.00-81.00-788.00-59.00-46.00129.00-97.00326.00185.00180.00592.00-89.0026.00-93.00179.00-271.00-879.00-208.00-68.00-273.00-158.00-242.00238.00-199.00-234.00-602.00-279.00-582.00-580.00-455.00-743.00-378.00-573.00-346.00-794.00-177.00672.00-156.00
Gross Margin (QoQ) -75.00-54691.0054,437.00287.00-114.00-38.00-262.00182.00-150.00-66.00-148.00263.00-82.00-441.00577.005.00-100.00-279.00393.00-63.0067.00-270.00214.0051.0062.00-744.00468.00194.0026.00-292.00275.00122.00-86.00-29.00-104.00120.00-219.00-7.00-57.00-671.00738.00-130.009.00167.00-22.00-264.0031.00159.00-341.0030.00-28.00125.0038.00-317.00261.00-75.008.00-454.00560.00178.00-90.00
Gross Profit Growth (1y) 12.74%13.70%21.53%9.87%8.61%10.01%4.19%5.09%7.68%4.40%-10.21%-27.12%-39.22%-36.38%-23.78%4.10%-1.66%4.34%-9.16%-11.13%-7.52%-7.08%-19.53%-7.33%4.19%1.45%24.80%-7.66%-10.85%-12.43%-3.13%-2.22%1.45%-5.00%-7.01%-0.90%-30.79%6.00%5.01%10.70%55.87%12.54%6.10%4.64%4.57%-17.30%-7.71%-11.21%-10.14%15.73%-5.29%10.53%-0.95%-7.56%-4.93%8.20%29.09%27.49%
Gross Profit Growth (3y) 9.65%9.30%4.37%-5.59%-10.75%-9.93%-10.66%-7.27%-13.66%-11.51%-14.65%-12.31%-17.93%-14.88%-17.71%-5.00%-1.78%-0.55%-3.01%-8.72%-4.94%-6.19%-0.91%-5.77%-1.96%-5.50%3.98%-3.64%-14.45%-4.11%-1.84%2.37%3.06%4.26%1.19%4.70%4.10%-0.45%0.93%0.94%13.57%2.50%-2.48%0.89%-2.36%-4.00%-5.99%2.02%4.74%10.89%
Gross Profit Growth (5y) -4.65%-2.82%-4.67%-4.88%-8.35%-6.66%-12.22%-8.07%-9.11%-8.16%-8.99%-10.42%-12.48%-11.33%-7.60%-4.99%-3.04%-3.93%-3.85%-5.92%-9.62%-3.63%-1.02%-1.70%0.33%0.13%4.61%0.72%0.40%-3.88%-1.52%-0.07%0.56%1.64%-1.96%2.41%0.08%1.08%-1.53%4.23%13.37%4.88%
Gross Profit (QoQ) -7.97%-13.63%15.37%22.93%-7.19%-7.68%4.31%21.52%-6.00%-12.56%5.21%24.50%-8.85%-24.80%-14.60%3.84%-4.60%-9.90%16.65%-1.91%1.22%-21.56%14.12%2.07%1.70%-32.08%31.42%14.76%-0.98%-16.44%-2.76%10.80%-2.73%-7.56%-1.85%14.96%-8.92%-9.51%4.60%-19.71%39.48%-10.36%10.27%13.05%0.71%-15.49%8.75%12.98%-20.35%-5.69%4.63%14.34%2.57%-22.81%22.10%2.47%-4.28%-20.62%38.96%22.25%-5.46%
Interest Coverage Ratio Growth (1y) 25.79%31.93%68.81%14.20%19.51%16.11%69.17%79.21%102.01%104.09%59.21%26.09%-28.25%-56.85%-36.47%-28.33%9.17%-18.43%-37.78%-6.28%37.03%63.24%120.18%112.34%17.25%2.89%-31.55%-39.52%-14.40%-22.01%58.24%-3.77%-155.34%-568.89%-9.14%7.35%244.64%128.54%-4.14%8.15%37.51%-34.95%41.10%-58.02%-40.79%3.22%-62.95%-6.54%-32.33%-71.68%-29.95%90.96%74.37%122.83%
Interest Coverage Ratio Growth (3y) 39.15%45.73%57.98%50.52%43.54%35.31%7.18%17.40%1.62%-9.14%-13.23%-21.60%-13.57%-5.43%12.56%20.60%11.06%29.87%6.37%11.21%9.41%30.42%7.32%-36.72%-79.28%-0.53%-14.51%-11.84%1.43%11.29%3.77%3.25%-4.52%7.11%-21.30%47.02%29.89%-20.57%-24.85%-18.02%-42.49%-28.46%-9.17%-11.27%-13.31%
Interest Coverage Ratio Growth (5y) 13.10%19.91%-71.30%15.18%9.94%8.91%-65.47%10.72%12.99%16.59%15.87%3.80%1.88%-9.15%-8.31%-7.46%-3.65%-23.14%-47.62%17.85%4.46%1.94%11.88%16.98%7.49%2.01%-6.93%5.89%-22.27%-11.02%-6.87%-6.35%-15.20%-15.10%-23.95%-20.43%-2.75%27.65%16.23%
Interest Coverage Ratio (QoQ) -9.38%-38.82%52.47%48.80%-4.96%-21.71%3.15%55.71%-7.66%64.95%4.10%28.68%-17.56%-22.61%21.37%-414.67%124.25%17.89%-9.32%-631.52%116.49%72.37%8.03%-34.29%73.53%-4.82%-5.20%-56.28%53.33%34.71%-13.64%-11.29%-6.75%-177.46%-631.73%117.19%10.18%4.37%44.36%-42.26%24.31%32.70%-31.71%25.26%-63.01%87.14%19.04%-55.04%-6.70%35.52%-50.18%11.20%154.35%23.74%-36.33%
Net Cash Flow Growth (1y) -97.86%56,085.71%-135.09%-1,132.23%-13,468.09%100.92%97.07%400.45%608.82%1,678.29%-98.87%-105.60%-796.42%-274.18%2,311.11%99.09%70.08%38.87%-67.67%102.27%287.39%253.26%370.98%41,725.00%1,161.06%911.35%-284.49%-384.58%-45.98%379.94%300.60%-195.86%143.40%-118.84%932.07%-115.63%-43.32%114.66%-123.60%96.80%59.85%739.95%26.51%-2.67%-123.17%-99.28%92.66%145.45%-11.88%-1,769.57%318.10%-153.52%141.48%
Net Cash Flow Growth (3y) 104.97%29.13%97.52%65.49%84.60%-47.75%61.06%106.29%-0.19%-26.12%-26.29%-88.69%-0.79%229.17%27.79%108.55%125.55%-68.79%-200.19%145.33%324.31%159.28%-1,421.68%155.00%-123.37%236.77%-172.14%-9.33%-49.01%-69.68%41.10%30.16%-38.56%-55.91%58.61%-30.25%26.18%-26.26%26.31%-34.15%-44.48%28.42%37.03%-52.45%
Net Cash Flow Growth (5y) -16.75%-84.71%16.97%18.32%-34.26%-15.14%15.17%14.88%15.25%67.96%63.15%-32.61%-40.52%-30.08%46.08%163.32%6.04%62.40%-53.67%125.38%-180.15%81.35%32.31%-113.58%-200.55%71.93%62.29%-53.86%-21.03%-17.88%-61.87%23.41%15.94%-20.79%-15.19%-22.12%55.60%-37.23%
Net Cash Flow (QoQ) -100.64%-22,371.43%84.62%109.71%16,576.60%-194.36%19.36%-5.35%-357.35%10,886.86%473.03%-92.29%-71,140.74%98.07%18.87%298.34%-129.48%36.93%-65.77%204.89%-97.93%5,100.00%35.58%222.34%84.05%56.78%8.73%-158.80%-183.90%129.76%865.98%-75.42%-518.73%124.49%-174.78%1,446.22%-187.48%106.44%-80.66%-2,267.20%88.12%421.17%1.60%-289.61%83.41%27.53%103.18%-2,021.74%202.71%-278.41%52.59%351.04%-125.21%238.27%
Net Income Growth (1y) -82.61%67.53%415.46%1,184.64%-98.93%8,028.57%2,205.88%3,813.33%-838.10%-64.15%-157.65%-46.21%-84.38%-86.75%78.79%20.74%42.24%122.41%1,310.73%8.50%67.74%-32.11%46.96%-65.35%-44.51%23.98%-57.86%3.67%-0.73%-84.90%-28.97%144.01%52.83%273.49%
Net Income Growth (3y) -56.53%-33.69%34.50%75.09%121.65%105.16%-44.43%7.10%8.09%5.63%29.26%22.61%32.80%51.44%72.17%124.13%93.48%46.14%81.90%50.91%-8.96%-26.95%-2.60%-49.72%-23.94%-4.30%-5.58%-11.24%
Net Income Growth (5y) -25.33%-58.31%121.83%35.39%50.81%16.08%-4.42%-22.44%-19.06%43.23%15.18%5.99%0.26%80.26%5.48%36.56%56.80%35.01%2.31%27.09%-8.44%-25.74%
Net Income (QoQ) -87.60%-351.95%154.64%1.89%19.44%374.42%-99.91%628.57%-158.82%380.00%577.38%106.68%-5.27%-155.66%132.90%-432.35%112.45%-11.58%-92.46%279.80%-38.30%-25.00%1.72%156.50%-27.31%17.27%545.22%-9.34%65.46%-34.56%10.53%40.16%-33.03%41.65%-73.94%124.44%49.64%-51.85%-35.89%114.93%-77.24%126.51%120.21%34.62%-44.38%
Net Income towards Common Stockholders Growth (1y) -82.61%67.53%415.46%1,184.64%-98.93%8,028.57%2,205.88%3,813.33%-838.10%-64.15%-157.65%-46.21%-84.38%-86.75%78.79%20.74%42.24%122.41%1,310.73%8.50%67.74%-32.11%46.96%-65.35%-44.51%23.98%-57.86%3.67%-0.73%-84.90%-28.97%144.01%52.83%273.49%
Net Income towards Common Stockholders Growth (3y) -56.53%-33.69%34.50%75.09%121.65%105.16%-44.43%7.10%8.09%5.63%29.26%22.61%32.80%51.44%72.17%124.13%93.48%46.14%81.90%50.91%-8.96%-26.95%-2.60%-49.72%-23.94%-4.30%-5.58%-11.24%
Net Income towards Common Stockholders Growth (5y) -25.33%-58.31%121.83%35.39%50.81%16.08%-4.42%-22.44%-19.06%43.23%15.18%5.99%0.26%80.26%5.48%36.56%56.80%35.01%2.31%27.09%-8.44%-25.74%
Net Income towards Common Stockholders (QoQ) -87.60%-351.95%154.64%1.89%19.44%374.42%-99.91%628.57%-158.82%380.00%577.38%106.68%-5.27%-155.66%132.90%-432.35%112.45%-11.58%-92.46%279.80%-38.30%-25.00%1.72%156.50%-27.31%17.27%545.22%-9.34%65.46%-34.56%10.53%40.16%-33.03%41.65%-73.94%124.44%49.64%-51.85%-35.89%114.93%-77.24%126.51%120.21%34.62%-44.38%
Net Margin Growth (1y) -209.0014.00-1374.002,376.00-2585.00260.00510.00510.00-304.00-171.00-825.00-130.00-568.00-532.0053.0042.0045.00110.001,357.000.00295.00-272.00313.00-404.00-363.0092.00-548.00-4.00-18.00-592.00-132.00290.00154.00237.00
Net Margin Growth (3y) -233.00-41.00-1584.00221.00486.00455.00-513.0087.00173.00126.00328.00129.00429.00412.00413.00785.00509.00370.00663.00403.00-534.00-408.00-86.00-772.00-366.00-118.00-227.00-263.00
Net Margin Growth (5y) -548.00-2561.00218.00114.00104.0078.00-1.00-350.00-296.001,738.00282.00140.00-19.00876.008.00345.00605.00275.00-38.00282.00-97.00-1214.00
Net Margin (QoQ) -214.001,578.00-1569.00-4.009.00189.00-2610.0011.00-22.0035.00236.00261.00-22.00-779.00369.00-392.00346.00-69.00-577.00169.00-92.00-32.009.00158.00-89.0032.001,256.00-91.00340.00-267.0018.00204.00-227.00318.00-699.00245.00228.00-322.00-155.00231.00-346.00139.00267.0095.00-263.00
Operating Income Growth (1y) 11.66%12.80%41.63%1.38%5.93%2.26%197.80%-17.40%-3.61%19.07%-9.98%35.93%-39.07%-52.91%-23.78%-28.66%-24.28%5.07%-226.14%-28.54%-2.86%-17.49%-39.37%-3.28%41.59%59.02%123.30%121.31%19.30%5.62%-44.80%-43.77%-14.15%-21.12%70.41%0.15%-167.07%-559.57%-11.74%6.45%240.88%128.45%-4.14%3.88%16.82%-31.93%49.40%-54.45%-32.84%13.25%-55.75%24.52%-11.02%-65.15%-25.88%75.08%51.99%100.36%
Operating Income Growth (3y) 4.47%11.16%56.00%4.41%-14.63%-16.92%26.89%-7.13%-23.67%-16.17%-42.04%-11.51%-23.48%-25.82%-49.48%-21.00%1.36%11.30%-25.73%15.22%17.95%11.49%29.65%6.37%13.19%9.83%30.44%7.62%-39.02%-79.97%-6.01%-15.68%-6.74%1.04%12.97%3.46%3.35%-3.81%8.12%-20.43%45.89%30.44%-14.10%-16.16%-11.29%-35.47%-21.16%-0.23%-3.16%-7.53%
Operating Income Growth (5y) -12.06%-7.44%-41.39%-10.31%-14.48%-13.05%-41.10%-11.15%-9.37%-5.02%-22.42%8.20%-5.42%-7.27%-29.64%-9.31%1.30%2.81%-17.36%-2.94%-24.11%-47.68%17.81%5.11%6.50%11.62%16.93%6.63%2.49%-5.80%3.53%-22.27%-8.64%-4.48%-0.95%-8.88%-7.98%-18.88%-16.14%1.89%28.44%16.58%
Operating Income (QoQ) -13.12%-41.25%52.09%43.84%-12.24%-26.24%8.86%50.31%-15.28%114.81%-69.80%75.40%4.66%62.39%-54.40%-21.38%-19.12%162.87%-57.32%-16.55%12.23%-415.58%124.18%13.43%-4.66%-633.05%116.78%66.06%7.08%-21.88%59.32%-10.48%-5.20%-59.17%62.30%36.67%-12.90%-11.79%-4.62%-191.53%-496.80%116.94%15.04%21.13%20.53%-42.93%24.67%36.21%-29.76%25.26%-61.99%100.80%18.44%-51.05%6.96%43.49%-53.61%4.11%152.67%24.56%-38.85%
Operating Margin Growth (1y) -33.00-46.0016,486.00-131.00-139.00-199.001,595.00-259.00-174.00138.00-401.00781.0027.00-305.00204.00-461.00-275.0047.00-5944.00-216.0064.00-91.00-1582.00-15.00320.00472.006,243.001,261.00497.00289.00-415.00-915.00-317.00-390.00499.00-57.00-2328.00-6682.00-241.00-64.002,077.006,816.00-133.00-43.0089.00-426.00451.00-514.00-396.0050.00-738.0084.00-118.00-649.00-177.00353.00245.00255.00
Operating Margin Growth (3y) -347.00-107.0017,679.00392.00-287.00-366.001,397.0061.00-422.00-119.00-6141.00104.00-185.00-348.00-7322.00-692.00109.00429.00-1282.001,030.00881.00671.004,247.00331.00500.00372.006,328.00289.00-2148.00-6782.00-157.00-1036.00-567.00-255.00124.00-164.00-161.00-291.0076.00-621.001,770.006,440.00-420.00-473.00-425.00-1025.00-464.00-76.00-269.00-344.00
Operating Margin Growth (5y) -595.00-364.0011,939.00-286.00-498.00-410.00-6128.00-170.00-38.00262.00-1479.001,350.00633.00413.00-1493.00-346.00289.00328.00-1198.0058.00-1764.00-6401.004,505.00210.00250.00506.005,953.00181.0019.00-391.00160.00-1594.00-875.00-631.00-162.00-594.00-676.00-890.00-838.00-184.001,897.006,047.00
Operating Margin (QoQ) -114.00-16804.0016,565.00319.00-127.00-272.00-51.00311.00-187.001,522.00-1905.00395.00126.00982.00-722.00-359.00-206.001,491.00-1387.00-173.00116.00-4500.004,341.00107.00-38.00-5991.005,907.00442.00113.00-219.00925.00-322.00-94.00-924.00425.00276.00-167.00-35.00-132.00-1994.00-4521.006,406.0046.00146.00218.00-544.00136.00279.00-297.00333.00-829.00397.00149.00-455.00-7.00194.00-381.0017.00523.0086.00-371.00
Profit After Tax Growth (1y) -20.25%43.63%132.86%6.30%0.47%9.25%-205.21%12.41%61.91%51.55%159.40%38.03%-5.76%-26.51%-7.37%-27.86%-67.60%-47.32%-892.70%-40.63%23.44%-25.02%-10.79%-15.78%41.70%49.54%94.05%247.93%31.99%72.66%516.71%-21.50%12.35%-15.70%129.80%-31.27%-171.30%-627.84%-38.31%-0.46%175.41%119.42%-45.88%8.50%67.74%-32.11%46.96%-65.35%-44.51%23.98%-57.86%4.68%-0.73%-84.66%-28.97%141.63%52.83%267.59%
Profit After Tax Growth (3y) 9.06%33.48%13.32%18.15%15.31%6.76%-16.66%3.83%-20.92%-16.29%-63.39%-16.07%-27.76%-33.79%-116.41%-28.82%-17.24%-16.10%-36.13%20.27%32.16%24.63%31.52%32.00%28.08%29.60%36.98%23.35%-45.14%-113.14%99.23%-18.72%-15.47%-4.75%-8.45%-9.46%-3.38%-11.38%-21.13%-27.94%39.28%29.34%-30.54%-26.72%-2.60%-49.45%-23.94%-4.30%-5.58%-11.24%
Profit After Tax Growth (5y) -16.90%-1.64%-66.21%-6.72%-9.32%-13.63%-47.93%-10.96%-2.86%-8.04%22.06%11.61%-6.75%-5.61%15.08%-0.30%-3.42%-2.98%38.01%-1.26%-30.94%-60.39%19.03%9.49%2.47%17.41%16.98%15.18%5.99%0.26%46.28%-27.39%-10.88%-6.17%-13.83%-23.08%-13.06%-33.26%-31.86%-1.09%25.11%15.91%
Profit After Tax (QoQ) -40.64%-55.27%106.50%45.45%6.90%-27.48%-5.74%37.47%16.25%-169.84%200.72%98.01%8.81%-72.63%134.06%35.19%-15.15%-65.50%82.27%-39.27%37.93%-619.21%113.65%26.27%-16.22%-867.20%110.38%112.45%-11.58%-130.54%706.48%-19.41%15.66%-26.29%14.24%15.35%-13.22%100.94%-65.83%-219.66%-542.48%123.49%-44.87%-9.34%65.46%-34.56%10.53%40.16%-33.03%41.65%-73.94%124.44%49.64%-51.85%-35.26%112.84%-76.87%122.92%120.21%34.62%-44.38%
Property, Plant & Equipment (Net) Growth (1y) 6.64%2.22%14.58%16.22%17.31%15.66%14.79%11.41%7.06%5.89%3.78%-13.91%9.51%-16.57%-18.75%2.06%-21.26%0.95%4.41%-1.09%2.41%2.85%2.09%6.19%2.41%1.80%-0.39%-9.62%4.59%20.61%22.46%24.65%5.76%-6.50%-4.86%18.07%20.49%20.04%17.95%4.97%11.42%8.86%6.93%4.56%5.50%15.58%16.45%18.81%12.49%3.20%3.98%-3.44%-3.06%2.56%3.41%
Property, Plant & Equipment (Net) Growth (3y) 11.36%7.78%10.93%3.69%11.21%0.72%-1.08%-0.71%-2.63%-3.74%-4.16%-4.57%-4.06%-4.67%-4.68%2.34%-6.18%1.87%2.02%-1.72%3.13%8.09%7.59%6.16%4.24%4.71%5.09%9.98%10.05%10.62%11.18%15.60%12.40%6.90%6.26%9.02%12.30%14.73%13.67%9.25%9.76%9.10%8.99%6.25%4.78%6.95%7.78%
Property, Plant & Equipment (Net) Growth (5y) 3.94%1.07%2.98%2.39%2.09%1.19%0.63%0.56%-0.64%-1.36%-2.19%-3.56%-1.11%1.24%1.10%3.85%-1.79%3.58%4.35%6.92%6.93%7.23%6.92%8.20%8.75%8.45%7.92%7.86%9.39%11.24%11.34%13.93%11.00%7.82%7.76%8.25%9.08%9.84%9.57%
Property, Plant & Equipment (Net) (QoQ) -7.24%1.29%4.20%4.41%3.98%2.74%5.18%2.93%3.19%-0.28%1.07%1.81%1.14%-17.28%28.57%-22.44%-1.50%3.91%-0.81%-0.56%1.87%-1.56%2.70%-0.13%1.11%2.40%-0.95%-0.73%-1.06%-7.09%14.62%14.48%0.45%-5.43%-2.75%1.21%2.21%17.36%-0.75%0.83%0.43%4.44%5.35%-1.49%-1.35%2.13%6.29%7.93%-0.61%4.20%0.64%-0.98%0.15%-3.24%1.03%4.76%0.97%
Return on Assets Growth (1y) 0.006.006.006.005.00-7.00-6.00-5.00-4.001.001.00-1.00-3.00-2.00-2.001.002.000.00-2.00-3.00-2.00-1.000.002.002.001.001.00-2.00-1.001.004.003.001.001.000.00-1.00-1.00-2.00-1.00-1.00-2.00-1.00-1.000.001.00
Return on Assets Growth (3y) 2.001.000.00-1.00-1.00-7.00-7.000.001.001.002.002.002.002.001.001.002.000.00-1.00-2.000.003.004.004.004.003.002.002.001.002.002.001.00-2.00-3.00-2.00-2.00-2.00
Return on Assets Growth (5y) 0.001.003.00-3.00-4.00-5.00-5.001.000.000.00-1.002.001.002.003.002.004.003.001.002.001.002.003.002.002.002.001.00-1.000.000.001.00
Return on Assets (QoQ) 1.000.000.000.006.000.000.00-1.00-6.000.001.001.00-1.000.00-1.00-1.000.000.001.001.000.000.00-1.00-1.000.000.000.000.002.00-1.000.000.001.002.001.000.001.000.000.00-1.00-1.000.00-1.000.000.00-1.000.001.000.000.00
Return on Capital Employed Growth (1y) -1.003.003.003.002.00-5.00-2.00-3.00-4.00-5.00-9.00-7.00-4.00-12.00-10.00-10.00-12.00-4.00-4.00-3.00-1.0014.0017.0016.0015.001.00-3.00-4.00-5.00-3.00-2.00-5.00-16.00-17.00-17.00-7.0017.0017.0018.0012.00-1.000.00-1.00-2.00-1.00-3.00-2.00-1.00-3.00-2.00-1.000.002.00
Return on Capital Employed Growth (3y) -3.00-6.00-7.00-7.00-5.00-21.00-21.00-20.00-19.00-21.00-22.00-20.00-16.00-1.003.004.003.0012.0011.0010.009.0013.0013.008.00-6.00-19.00-22.00-16.00-4.00-3.00-1.000.000.000.000.002.0015.0014.0015.009.00-4.00-4.00-4.00-3.00-2.00
Return on Capital Employed Growth (5y) -18.00-22.00-21.00-20.00-18.00-11.00-7.00-6.00-5.00-5.00-8.00-7.00-6.00-3.00-1.00-5.00-19.00-8.00-8.00-2.0010.0013.0013.0012.0010.00-2.00-5.00-6.00-6.00-6.00-4.00-3.00-4.00-5.00-3.001.0014.00
Return on Capital Employed (QoQ) 1.00-1.000.00-1.006.00-2.00-1.00-1.00-1.001.00-2.00-2.00-2.00-2.000.001.00-11.00-1.000.000.00-3.000.001.001.0013.002.001.000.00-1.00-2.00-1.00-1.001.00-1.00-4.00-13.000.00-1.006.0012.000.000.000.00-1.001.00-1.00-1.000.00-1.000.000.00-1.000.001.001.001.00
Return on Equity Growth (1y) 1.0020.0021.0021.0016.00-25.00-24.00-21.00-13.004.002.00-3.00-7.00-5.00-4.003.005.00-1.00-5.00-5.00-4.00-2.001.004.003.003.002.00-2.000.003.007.006.002.001.000.00-3.00-2.00-4.00-3.00-1.00-4.00-2.00-1.00-1.002.00
Return on Equity Growth (3y) 4.00-2.00-1.00-3.00-4.00-26.00-27.000.001.002.003.003.003.003.002.003.003.000.00-2.00-4.001.006.008.008.009.007.005.004.003.004.004.002.00-3.00-6.00-5.00-5.00-3.00
Return on Equity Growth (5y) -3.001.004.00-19.00-20.00-21.00-16.001.000.00-1.00-3.002.002.004.006.003.008.006.003.004.003.004.006.004.004.004.002.00-2.000.001.002.00
Return on Equity (QoQ) 5.00-1.00-2.00-1.0023.000.00-1.00-6.00-18.001.002.002.00-1.00-1.00-3.00-2.001.000.003.002.000.00-1.00-2.00-2.000.000.000.000.003.00-1.000.000.002.003.002.000.001.00-1.001.00-2.00-1.000.00-2.000.000.00-2.000.001.001.001.00
Return on Invested Capital Growth (1y) -26.00-14.008.005.00-7.00-20.00-19.00-14.00-15.00-6.00-9.00-9.00-10.00-3.00-2.00-1.000.009.0011.0011.0011.004.001.00-1.00-2.00-2.00-1.00-4.00-15.00-15.00-13.00-7.0018.0016.0014.0010.00-2.00-1.000.001.002.00-1.00-2.000.00-3.00-2.00-1.00-1.002.00
Return on Invested Capital Growth (3y) -40.00-36.00-27.00-20.00-30.00-44.00-35.00-25.00-26.00-17.000.001.000.0010.0010.009.009.0010.0010.007.00-7.00-13.00-14.00-11.000.00-2.00-1.000.000.000.001.005.0018.0014.0012.0011.00-3.00-3.00-3.000.001.00
Return on Invested Capital Growth (5y) -56.00-51.00-47.00-37.00-31.00-21.00-34.00-25.00-14.00-15.00-8.000.00-4.00-17.00-7.00-5.00-1.0011.0011.0011.0010.009.002.000.000.000.00-4.00-2.000.00-1.00-3.00-2.003.0016.00
Return on Invested Capital (QoQ) -6.00-5.00-9.00-6.0014.00-9.001.00-8.000.001.00-9.00-1.000.000.00-1.000.001.001.007.002.001.000.001.00-1.000.00-1.000.000.00-3.00-12.001.002.003.0012.00-2.000.000.00-1.000.001.001.001.00-3.000.002.00-2.00-2.001.002.001.00
Return on Sales Growth (1y) -2.000.00-14.000.000.000.0024.00-1.000.00-1.00-26.003.005.005.00-3.00-2.00-8.00-6.002.00-2.004.00-1.00-6.00-5.001.000.000.001.0014.002.002.001.002.002.005.000.003.00-3.003.00-4.00-4.001.00-5.000.000.00-6.00-1.003.002.002.00
Return on Sales Growth (3y) -2.000.00-16.002.005.005.00-5.000.00-4.00-2.00-27.00-1.001.002.001.003.001.004.002.002.003.001.00-3.00-3.004.004.008.005.004.007.004.00-5.00-2.001.004.00-4.00-1.00-8.00-4.00-1.00-2.00-3.00
Return on Sales Growth (5y) -5.00-2.00-17.00-1.003.006.006.00-26.002.001.001.001.000.00-4.00-3.0017.003.007.005.007.003.001.000.009.000.003.006.003.000.003.00-1.00-12.001.002.000.00
Return on Sales (QoQ) -2.0016.00-16.000.000.002.00-2.000.000.0026.00-26.000.000.000.002.003.000.00-8.004.00-4.002.001.000.003.00-1.00-6.002.00-1.000.000.002.00-1.000.0013.00-10.000.00-1.00-1.003.00-3.000.002.00-2.003.00-7.002.002.00-3.00-2.002.00-3.001.003.001.00-3.00
Revenue Growth (1y) 14.29%16.80%2,254.77%15.09%17.47%20.96%15.94%12.83%11.62%5.67%6.36%-35.42%-40.51%-37.36%-30.22%3.37%0.08%-0.06%-13.73%-9.48%-9.60%-8.96%-3.75%-1.50%4.94%3.48%5.22%-14.35%-14.85%-13.01%-12.87%1.30%5.03%3.47%0.49%5.43%4.57%5.86%10.09%13.10%9.74%11.51%11.05%8.50%8.53%-1.75%-2.71%-3.95%-1.89%7.69%3.07%5.40%3.13%-2.54%8.82%6.42%14.25%17.40%
Revenue Growth (3y) 14.44%14.29%205.71%-5.70%-7.95%-7.14%-4.88%-9.01%-12.73%-12.87%-13.81%-15.46%-18.66%-17.09%-16.63%-2.68%-1.71%-1.99%-4.40%-8.60%-6.86%-6.42%-4.08%-5.10%-2.09%-2.34%-2.70%-2.93%-2.21%-1.60%-1.22%6.50%6.42%6.89%7.10%8.97%7.59%5.07%5.96%5.63%5.33%5.67%3.65%3.18%3.17%1.03%2.96%2.52%4.95%7.21%
Revenue Growth (5y) -2.25%-1.34%78.25%-4.73%-6.73%-6.14%-6.50%-7.65%-8.81%-9.02%-8.30%-12.61%-13.62%-12.49%-11.88%-4.38%-3.22%-3.26%-5.22%-4.00%-2.36%-2.14%-0.48%0.38%1.50%1.92%2.41%2.34%2.18%0.86%0.82%4.71%5.12%5.26%4.26%5.55%4.74%4.01%5.94%5.74%6.61%6.19%
Revenue (QoQ) -5.69%-105.07%2,245.73%11.42%-3.62%-6.49%14.60%13.73%-0.76%-10.37%11.53%12.51%-6.05%-9.78%-32.28%3.63%-1.06%0.49%0.31%0.34%-1.20%-13.25%5.25%0.22%-0.51%-8.29%7.71%6.78%-1.89%-6.75%-12.33%6.16%0.23%-6.60%1.93%10.07%-1.27%-9.28%6.94%9.17%-0.05%-5.66%9.86%5.93%1.57%-6.05%7.34%5.96%-8.06%-6.96%5.98%8.23%0.92%-10.95%8.37%5.90%-4.63%-0.57%5.97%13.69%-2.00%
Share-based Compensation Growth (1y) 217.24%-17.70%63.95%338.75%621.74%90.07%35.33%7.08%-14.93%-11.79%-9.28%-13.16%-78.76%-73.33%-0.51%143.82%-36.05%-2.86%-25.38%-13.82%59.09%-0.59%-17.01%-25.13%1.71%63.91%8.20%22.86%-38.76%-16.25%46.97%59.30%-14.68%10.34%25.77%17.52%78.49%-14.84%15.57%-22.98%43.37%-0.92%4.26%30.65%31.93%-83.80%55.44%-42.90%-48.09%-411.43%-34.57%8.65%102.45%
Share-based Compensation Growth (3y) 190.51%38.40%73.66%91.39%11.98%-36.71%-36.25%-9.75%-22.98%-46.32%-13.61%-23.58%-35.26%-14.91%16.30%1.15%16.54%-12.49%-7.45%-0.30%10.92%9.69%13.58%-19.00%14.85%25.99%32.00%-2.30%-7.67%28.79%12.97%29.73%-2.35%14.86%5.75%50.02%-48.48%23.27%-16.87%-0.61%-35.72%1.97%-6.76%11.51%
Share-based Compensation Growth (5y) 42.77%9.14%18.03%22.09%3.64%12.82%0.84%-11.83%-23.41%-14.56%-21.68%-24.19%-10.35%-16.31%-29.92%-0.41%25.22%-11.57%7.90%4.37%8.21%8.58%5.10%13.92%5.81%6.34%5.03%19.23%18.27%12.02%-33.88%28.19%1.47%8.38%-19.82%9.04%-6.01%28.83%
Share-based Compensation (QoQ) 289.66%-23.89%-6.98%15.00%1.09%51.61%148.94%89.17%77.24%49.68%83.77%53.94%-55.05%93.26%1.74%12.57%10.15%-49.31%54.55%-13.53%27.21%-6.42%-3.43%-27.81%14.75%27.14%55.62%-52.35%30.30%-36.63%112.84%-16.38%41.24%-66.06%175.27%-4.69%31.97%-48.45%31.33%29.36%-12.06%-4.03%-9.24%36.11%10.20%-3.09%-88.85%1,205.71%-59.52%-11.89%-166.87%374.31%-32.78%64.18%
Shareholder's Equity Growth (1y) 54.73%88.72%94.25%74.68%59.32%17.17%72.72%80.98%75.74%71.81%10.26%7.50%7.87%2.71%1.19%-7.35%-7.99%-7.30%-6.72%-8.68%-7.38%-5.33%-3.54%8.86%10.92%10.83%11.07%14.05%13.21%10.53%8.98%12.42%5.46%2.12%-15.72%-16.23%-11.77%-9.61%10.10%7.98%6.35%5.55%3.30%3.33%2.36%5.01%6.37%4.77%3.77%2.05%1.15%-2.29%1.98%5.82%6.19%
Shareholder's Equity Growth (3y) 69.75%56.04%54.66%50.35%44.55%27.40%24.44%21.70%20.37%17.83%1.34%-3.11%-2.77%-3.40%-3.08%-2.70%-1.86%-0.92%-0.02%4.28%5.16%5.06%5.30%11.76%9.81%7.75%0.67%2.41%1.75%0.67%0.37%0.56%-0.35%-0.86%-1.40%-2.23%-1.34%0.06%6.55%5.34%4.15%4.19%3.58%1.89%2.70%4.28%4.54%
Shareholder's Equity Growth (5y) 37.26%29.32%28.41%23.52%20.81%12.66%11.64%12.37%12.37%11.41%2.20%2.46%2.91%2.00%1.96%3.38%2.45%1.89%-1.70%1.32%1.59%1.37%1.62%4.77%4.44%3.60%3.02%3.68%2.77%2.49%2.13%1.94%1.00%0.87%0.62%-0.88%0.33%1.59%5.38%
Shareholder's Equity (QoQ) 5.24%7.02%14.03%46.95%8.32%-3.76%4.01%8.07%59.67%0.84%0.99%5.66%2.46%-1.68%1.34%0.60%0.95%-9.98%0.65%1.36%1.58%-11.87%2.07%3.60%3.50%-0.54%4.00%3.52%3.72%2.13%3.23%1.07%2.27%5.35%-3.16%-2.13%-15.60%4.71%2.01%0.27%2.80%2.69%0.47%-0.48%0.60%2.72%-0.47%2.10%1.91%1.18%-1.42%0.40%1.01%-2.26%2.89%4.18%1.37%
Tax Rate Growth (1y) 35.00-337.007,078.00-409.00-254.00-681.00-1158.00-693.00-157.001,709.00842.00834.00362.00185.00-93.00133.00-353.00507.001,879.00373.00274.00-1117.006,120.00-1822.00-1083.00-1117.00-7582.00-1357.0028.001,076.00260.001,101.00163.00-1549.00-7557.00165.00-2646.001,630.006,312.00180.002,579.007.001,457.00-125.00673.00-1083.00-1745.00815.00-1853.001,030.001,112.00-158.001,154.00-328.00
Tax Rate Growth (3y) -913.00-1175.00142.00-105.00-4.00913.00335.00584.002,204.00675.001,248.00869.00107.00-703.00-1315.00-1162.00-1726.00417.00-2805.00-781.00-1158.00-1202.00-2078.00-892.00-1590.00-14879.00-91.00-2455.001,157.00-985.001,446.0096.0088.00212.00220.00607.00554.006,025.00870.001,399.00-46.00825.00531.00-26.00-382.00
Tax Rate Growth (5y) 115.00-434.003,490.00638.00-272.00410.00-1709.001,420.00256.00-25.00756.00-134.00-985.00-2310.00-949.00-743.00-1571.00-971.00-2199.00-6880.00-1540.00-3264.00-1076.00-2447.00-1732.00-959.0048.00-7110.00-36.00798.0081.00-1272.002,135.00-1083.0035.00-420.00876.00-93.001,256.00
Tax Rate (QoQ) 236.00-5758.005,007.00549.00-135.001,657.00-2480.00704.00-562.001,168.00-26.00302.00-34.00125.00-313.00-1833.002,154.00-361.00547.00-462.00648.00-460.00-843.006,775.00-7294.00279.00-877.00309.00-1068.001,663.00171.00-506.00-228.00726.00-1541.00-6514.007,494.00-2085.002,735.00-1832.001,362.00314.00163.00-382.00-220.001,112.00-1593.00-1044.002,339.00-1555.001,289.00-961.001,069.00-243.00-192.00
Total Debt Growth (1y) -5.00%-12.04%-9.66%-10.10%1.42%14.22%11.57%-27.63%-21.34%-23.34%-28.89%106.32%68.64%25.91%34.68%-33.48%-34.80%-12.43%-12.41%-10.72%-16.21%-14.71%-16.37%-19.10%-17.76%-15.44%-12.86%-3.14%-2.58%0.40%0.39%0.38%51.39%0.37%0.38%17.51%55.11%33.23%33.18%13.73%-42.91%0.23%0.23%0.23%0.23%5.77%0.23%0.24%7.59%2.48%3.67%0.62%2.18%-0.66%-0.70%
Total Debt Growth (3y) -14.82%-8.33%-10.51%10.31%10.39%3.31%2.23%-0.22%-4.72%-5.45%-5.69%7.01%-2.69%-2.03%-0.45%-21.68%-23.41%-14.20%-13.89%-11.23%-12.44%-10.20%-9.89%-7.69%6.64%-5.19%-4.24%4.54%31.76%10.32%10.30%10.29%10.26%10.25%10.24%10.23%-3.90%12.20%10.19%4.54%-14.93%2.80%1.37%0.36%3.29%2.50%1.05%
Total Debt Growth (5y) -3.24%-3.22%-3.30%-4.43%-5.97%-3.81%-4.78%-6.43%-9.83%-9.42%-9.37%-0.81%-5.89%-4.40%-2.90%-14.12%-7.90%-8.64%-8.44%-3.77%9.53%-0.64%-0.44%1.00%1.44%2.62%3.23%5.43%5.53%7.31%6.16%6.15%7.65%7.75%6.84%6.20%-0.49%7.53%6.61%
Total Debt (QoQ) -0.51%-1.27%6.22%-15.69%2.18%-1.76%19.83%-5.05%-0.19%-36.27%30.24%-7.46%-7.43%84.92%6.45%-30.91%-0.98%-8.66%4.34%-7.21%-0.95%-6.90%-2.07%-5.55%-2.87%-9.95%-0.45%-2.88%0.10%0.09%0.13%0.09%0.09%0.08%51.00%-33.65%0.10%17.17%99.31%-43.01%0.06%0.06%0.06%0.06%0.06%0.06%0.06%5.59%-5.18%0.06%7.40%0.57%-4.07%-2.89%9.06%-2.22%-4.12%