Tronox Holdings Growth Metrics (2011-2025) | TROX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 233.43%256.82%232.59%216.08%12.83%2.10%3.41%-6.80%-4.81%-7.57%-11.12%-3.03%0.47%-0.95%-0.75%-9.73%-12.50%-7.01%-1.25%0.31%2.06%-4.75%-2.01%-1.30%-5.23%0.49%-4.56%-2.72%14.43%9.40%13.49%8.55%1.22%25.58%24.68%29.10%12.77%-6.69%-8.85%-6.16%0.61%1.92%5.33%2.32%-2.65%-1.93%-2.73%-5.30%0.68%2.50%-1.57%0.78%1.48%1.81%
Assets Growth (3y) 53.00%49.89%45.13%41.89%2.57%-2.23%-3.02%-6.56%-5.76%-5.22%-4.50%-4.24%-3.55%-4.27%-1.34%-3.68%-5.41%-3.81%-2.62%-1.24%3.44%1.55%2.00%1.39%3.16%11.35%10.53%10.88%9.31%8.63%8.85%9.56%4.72%6.10%6.18%7.42%3.37%-2.30%-2.25%-3.12%-0.47%0.81%0.28%-0.79%-0.18%0.77%
Assets Growth (5y) 25.78%25.41%24.54%20.93%-0.74%-3.71%-2.47%-4.18%-4.14%-4.01%-4.02%-3.36%-0.54%-0.72%0.79%-1.15%-0.40%4.11%5.49%6.18%4.79%4.18%3.82%4.78%4.49%5.60%5.33%5.53%5.05%5.08%5.73%4.97%2.39%3.72%2.77%3.42%2.45%-0.54%
Assets (QoQ) 2.17%4.35%14.85%172.31%9.34%-2.73%9.15%-2.79%-1.06%-1.49%-1.63%-0.71%-3.93%-5.27%7.32%2.87%-5.29%-5.08%-2.39%-0.29%0.65%0.79%-0.85%1.46%-6.07%3.69%-0.12%-2.57%-0.40%-1.53%1.81%14.60%-4.78%2.15%-2.62%6.86%18.13%1.42%0.84%-6.66%-2.25%-0.93%3.81%0.08%-0.98%2.39%0.84%-4.78%-0.25%1.56%-1.83%1.23%1.56%-2.47%0.51%1.93%1.89%
Capital Expenditures Growth (1y) 153.01%127.25%216.18%509.76%114.29%25.93%-41.86%-18.67%-46.67%26.47%56.00%32.79%33.33%41.86%23.08%-70.37%3.13%-63.93%-33.33%12.50%-39.39%9.09%-28.13%3.70%40.00%12.50%21.74%21.43%-10.71%107.41%110.71%70.59%52.00%-21.43%-20.34%13.79%52.63%36.36%38.30%34.85%77.59%65.00%72.31%28.09%-9.71%-44.44%-51.79%-48.25%-18.28%38.18%87.04%98.31%44.74%9.21%-20.79%
Capital Expenditures Growth (3y) 42.47%34.51%42.07%87.44%15.07%31.22%3.73%-31.60%-9.82%-13.51%8.58%-23.79%-5.90%-17.67%-16.14%-29.82%-4.35%-23.79%-16.45%12.31%-8.84%36.54%22.62%29.03%23.86%22.39%26.90%33.08%27.47%30.50%32.41%37.82%60.31%20.92%23.82%25.26%34.76%7.72%4.74%-3.67%9.43%8.20%15.83%9.55%2.22%-5.71%-10.61%
Capital Expenditures Growth (5y) 31.79%17.31%18.66%17.03%-0.97%-2.33%-11.76%-17.89%-9.05%-4.51%2.29%-11.03%0.82%5.43%8.63%-6.46%3.50%-6.32%-0.42%22.42%11.94%22.22%15.23%26.94%38.79%32.77%37.25%32.42%27.13%15.29%14.04%11.65%24.90%6.30%11.35%15.07%23.69%13.53%11.22%
Capital Expenditures (QoQ) -1,293.98%113.72%-9.56%70.73%28.57%59.26%74.42%-40.00%-24.44%-26.47%144.00%-60.66%79.17%-9.30%107.69%-60.49%90.63%-21.31%-50.00%37.50%-33.33%45.45%-15.63%-25.93%20.00%-4.17%21.74%0.00%-3.57%3.70%21.43%-26.47%124.00%5.36%-1.69%-34.48%15.79%6.82%40.43%-12.12%3.45%8.33%36.92%15.73%-3.88%13.13%1.79%-18.42%-40.86%-1.82%9.26%28.81%0.00%32.89%15.84%-5.98%-24.55%-3.61%
Cash & Equivalents Growth (1y) 260.84%113.55%492.65%362.99%516.59%646.77%88.24%106.87%1.82%-1.22%-7.89%-13.49%-18.64%-85.06%-89.20%-82.05%-86.65%-8.29%39.31%8.30%74.34%61.17%423.76%350.00%305.28%241.91%1.80%-7.35%-0.56%-61.68%-71.68%-70.79%-60.67%81.86%136.72%104.97%80.71%-58.03%-57.20%-63.17%-61.53%-63.04%-70.55%-28.07%-60.62%49.11%170.33%66.46%32.17%20.36%-32.11%-44.69%-9.21%-34.33%10.78%
Cash & Equivalents Growth (3y) 182.95%150.68%117.41%102.35%72.22%3.30%-42.78%-31.52%-52.01%-48.66%-48.24%-44.81%-42.58%-39.55%-7.62%-4.37%-1.94%71.61%95.11%65.28%91.53%28.30%14.72%6.79%16.59%33.57%-11.96%-17.84%-10.93%-33.62%-34.05%-39.59%-35.10%-34.41%-33.18%-18.41%-35.06%-38.62%-30.16%-23.88%-41.49%-12.79%-18.54%-12.83%-22.11%5.63%26.68%
Cash & Equivalents Growth (5y) 19.72%16.63%9.11%10.00%3.51%10.25%6.45%9.37%-4.82%-5.70%-5.86%-6.86%-5.27%-21.97%-25.65%-25.04%-18.09%28.63%37.86%22.00%37.94%10.02%8.87%-1.67%1.96%-18.05%-38.78%-31.85%-36.04%-30.58%-25.57%-23.38%-32.29%-12.73%-11.35%-12.94%-19.96%-28.81%-23.84%
Cash & Equivalents (QoQ) 40.94%49.94%17.92%44.81%-16.59%316.13%-7.88%92.85%1.02%4.90%1.24%-5.08%-2.00%-2.19%-4.92%-10.74%-82.00%-29.27%57.93%-33.62%23.68%7.45%22.77%6.85%14.34%249.17%5.48%-3.76%-3.54%3.96%-3.99%3.29%-62.83%-23.17%-0.98%39.07%71.90%0.00%-14.27%22.62%-60.08%1.98%-26.21%28.07%-61.64%-18.75%80.22%-29.88%45.22%47.31%10.98%-44.32%32.24%-16.92%-9.58%-8.61%-4.35%40.15%
Cash from Investing Activities Growth (1y) -153.01%195.81%-103.79%-535.59%-114.29%-139.08%41.86%20.00%46.67%-26.47%-56.00%-35.00%-2,533.33%-2,490.70%-23.08%75.31%94.94%98.03%91.67%-30.00%37.50%9.09%32,650.00%-7.69%-40.00%-105.00%-103.99%-89.29%-78.57%-2,195.12%-148.08%-22.64%24.00%94.26%54.26%-20.00%-50.00%-9.26%-10.17%-12.82%-78.95%-67.80%-69.23%-18.18%10.78%45.45%50.91%46.15%16.48%-11.11%-66.67%-108.93%-25.00%-35.00%12.22%
Cash from Investing Activities Growth (3y) -42.47%22.05%-22.72%-90.05%-211.05%-145.55%-3.73%35.63%10.74%13.51%45.71%24.33%5.90%22.52%228.30%29.82%64.62%66.74%-2.70%-38.38%-16.04%-249.72%-218.30%-35.72%-23.86%-39.25%-26.94%-40.71%-26.74%-12.90%-7.72%-18.41%-26.83%52.79%5.17%-16.96%-33.79%0.00%2.91%10.46%-10.06%-0.56%-11.46%-9.96%2.34%6.47%10.45%
Cash from Investing Activities Growth (5y) -30.98%24.69%28.29%-17.12%0.97%-17.40%100.35%17.89%9.05%-3.82%-15.77%2.45%-15.81%-85.36%-27.03%4.31%43.01%45.41%-4.21%-31.28%-12.24%-21.81%-74.65%-27.62%-38.52%-37.70%-15.82%-30.01%-26.58%-5.66%-0.76%-1.11%-8.73%42.33%6.95%-12.47%-20.11%-8.45%-6.01%
Cash from Investing Activities (QoQ) -993.98%76.76%44.08%-77.97%514.29%-149.43%-74.42%40.00%24.44%26.47%-140.00%60.00%-79.17%9.30%-107.69%-680.25%-76.27%95.69%58.33%-60.00%31.25%81.82%-550.00%23.08%0.00%6,610.00%-102.15%0.00%-46.43%-26.83%-1.92%5.66%-1,782.00%86.29%49.61%41.54%-42.11%-9.26%-32.20%26.92%-3.51%-10.17%-35.38%-15.91%2.94%-11.11%5.45%12.50%40.66%0.00%-3.70%-35.71%21.05%-50.00%-30.00%18.80%14.74%2.47%
Cash from Operations Growth (1y) -519.05%-117.49%19.96%7.93%96.15%480.95%7.38%144.90%-1,800.00%-32.50%-58.78%-56.67%-242.11%44.44%-40.74%-57.69%101.54%-12.82%-275.00%222.73%100.00%-36.76%187.50%0.00%-300.00%-18.60%128.57%-61.97%1,075.00%168.57%-7.14%548.15%-171.79%6.38%-19.23%13.71%582.14%110.00%204.76%-30.15%40.00%-84.76%-46.48%72.66%-141.80%325.00%-87.59%-54.17%63.29%17.65%411.76%-25.45%-10.34%-82.50%-165.52%
Cash from Operations Growth (3y) -65.39%-23.39%-19.02%4.63%-35.72%78.78%-35.99%-23.43%44.22%-5.27%-34.40%-16.05%28.16%-7.31%-3.19%10.94%60.52%-23.44%51.83%7.06%239.12%11.40%56.83%35.08%-151.98%32.49%19.68%40.99%229.43%81.71%31.73%72.67%69.23%-30.18%9.62%11.10%-41.30%10.79%-41.29%-17.93%-30.35%-8.67%-30.22%-16.13%-29.45%-4.35%-34.18%
Cash from Operations Growth (5y) 17.48%-10.75%-20.60%9.36%15.74%32.26%-16.68%7.70%-31.95%-15.24%-3.09%-25.79%32.30%11.72%14.01%27.47%15.50%5.09%21.29%55.34%166.73%25.30%45.72%14.38%148.36%-5.74%22.83%27.58%-81.60%31.19%-31.41%32.44%-22.37%11.22%-3.51%-14.07%-2.71%-22.48%-21.78%
Cash from Operations (QoQ) 2,959.52%-15.32%-55.36%-157.27%19.23%680.95%-59.84%-102.04%8,100.00%63.75%-8.40%-115.83%384.21%0.00%-3.70%-225.00%220.00%-58.97%-31.25%-95.45%6,700.00%-182.35%226.79%-97.18%2,050.00%13.95%44.90%-105.63%975.00%220.00%-75.89%44.44%141.03%10.64%68.27%-116.00%457.14%-16.00%136.90%-32.16%55.56%21.90%-45.70%35.97%-83.07%328.13%75.18%-132.92%272.15%-87.50%547.06%-126.36%651.72%-45.63%-5.75%-139.02%187.50%-303.57%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%0.00%0.00%3.45%0.00%0.00%3.45%-83.33%-82.76%-79.31%-80.00%20.00%0.00%0.00%0.00%0.00%0.00%0.00%2,366.67%-93.24%40.00%40.00%80.00%90.00%-92.86%185.71%5.56%42.11%100.00%20.00%0.00%-25.93%-50.00%-16.67%5.26%-5.00%-50.00%0.00%
Dividends Paid - Common Growth (3y) 0.00%1.14%-44.34%-40.86%-40.86%-40.86%-44.34%-40.86%-40.86%-41.52%-44.34%-40.86%70.23%18.56%18.56%25.99%18.56%32.64%32.64%53.26%46.85%-81.09%-41.52%68.69%23.86%25.99%-58.51%41.90%3.57%0.00%-20.63%1.72%
Dividends Paid - Common Growth (5y) -27.03%-27.03%-29.64%-27.03%38.54%-19.18%-19.73%-19.18%-19.18%-14.14%22.87%29.20%25.93%-30.12%46.14%30.60%35.10%-19.73%51.57%30.60%27.23%-63.19%14.87%14.87%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%3.45%-3.33%0.00%3.45%-83.33%0.00%20.00%0.00%0.00%-16.67%20.00%0.00%0.00%-16.67%20.00%2,366.67%0.00%0.00%0.00%40.00%0.00%28.57%5.56%-94.74%3,900.00%-52.50%42.11%-92.59%2,300.00%-60.42%5.26%-95.00%3,900.00%-50.00%-5.00%0.00%
EBITDA Margin Growth (1y) 0.00M-0.00M-0.00M-0.00M-0.00M-341.00532.000.00M-98.00135.0073.00-217.00269.00-0.00M-622.00-0.00M-854.000.00M0.00M0.00M490.000.00M396.00561.0082.00292.0094.00-0.00M-537.00-950.00684.000.00M101.00566.00-379.00770.000.00M315.000.00M392.00-110.00-961.00161.00-953.00-0.00M-438.00-346.00-131.00188.00593.00-0.00M-0.00M-0.00M
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-16.00-332.00-683.0099.0022.00423.00454.00824.000.00M551.000.00M0.00M0.00M0.00M-435.00521.000.00M88.00-355.00-93.00398.00297.00769.00-69.00305.000.00M0.00M-80.00-218.00210.00-243.00-0.00M-185.00-691.00-0.00M-806.00-0.00M-0.00M-0.00M
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M247.000.00M0.00M721.000.00M979.000.00M913.00-470.00369.00760.000.00M0.00M0.00M0.00M0.00M0.00M0.00M794.000.00M741.00-738.00559.00-263.00-679.00-0.00M119.000.00M47.0075.00-0.00M-0.00M-0.00M
EBITDA Margin (QoQ) 0.00M384.00216.00-13.00-0.00M-862.00-0.00M0.00M576.0012.00-92.00-594.00809.00-50.00-381.00-109.00-577.00445.00-0.00M0.00M0.00M-193.00839.00320.00213.00-976.000.00M-159.00423.00-0.00M-575.00789.0010.00459.00-246.00-122.00475.00-485.00903.00313.00-415.00-801.000.00M-189.00-0.00M321.00182.00-575.00-367.00413.00397.00-255.0038.00-0.00M348.00-136.00
EBIT Growth (1y) 534.83%-74.51%-115.23%-192.81%-116.81%-59.09%152.94%104.30%-10.53%66.67%22.22%-225.00%57.14%-433.33%-290.91%-2,320.00%-244.44%118.00%103.31%90.32%255.56%1,400.00%566.67%103.13%12.77%13.33%14.29%-120.00%-9.43%-35.29%393.75%476.92%2.08%113.64%-12.66%206.12%242.86%42.55%0.00%26.67%-2.98%-73.13%-10.14%-55.79%-80.37%-77.78%-33.87%-9.52%68.75%500.00%-248.78%-146.05%-179.63%
EBIT Growth (3y) -47.05%-44.19%-53.81%-27.03%-27.64%-62.27%-7.30%-9.17%-17.73%0.00%0.00%47.72%28.73%62.27%141.01%52.63%48.88%65.39%36.83%36.01%-51.02%122.40%204.86%15.26%1.40%16.14%70.18%32.15%46.90%25.37%62.77%155.17%50.31%-6.47%-7.76%19.68%-13.24%-56.01%-15.93%-20.28%-31.50%-28.98%-42.34%-29.75%-31.30%
EBIT Growth (5y) -30.20%-36.37%-47.49%-15.17%7.78%36.65%21.48%22.31%48.50%42.56%76.23%22.53%-23.45%34.27%60.95%60.88%24.41%34.08%22.66%33.41%75.54%101.84%90.37%42.80%28.24%-9.71%34.66%5.26%-9.60%-34.82%20.71%50.98%2.38%1.76%-22.62%-22.10%-23.54%
EBIT Margin Growth (1y) 0.00M-0.00M-0.00M-0.00M-0.00M-341.00532.000.00M-98.00135.0073.00-217.00269.00-0.00M-622.00-0.00M-854.000.00M0.00M0.00M490.000.00M396.00561.0082.00292.0094.00-0.00M-537.00-950.00684.000.00M101.00566.00-379.00770.000.00M315.000.00M392.00-110.00-961.00161.00-953.00-0.00M-438.00-346.00-131.00188.00593.00-0.00M-0.00M-0.00M
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-16.00-332.00-683.0099.0022.00423.00454.00824.000.00M551.000.00M0.00M0.00M0.00M-435.00521.000.00M88.00-355.00-93.00398.00297.00769.00-69.00305.000.00M0.00M-80.00-218.00210.00-243.00-0.00M-185.00-691.00-0.00M-806.00-0.00M-0.00M-0.00M
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M247.000.00M0.00M721.000.00M979.000.00M913.00-470.00369.00760.000.00M0.00M0.00M0.00M0.00M0.00M0.00M794.000.00M741.00-738.00559.00-263.00-679.00-0.00M119.000.00M47.0075.00-0.00M-0.00M-0.00M
EBIT Margin (QoQ) 0.00M384.00216.00-13.00-0.00M-862.00-0.00M0.00M576.0012.00-92.00-594.00809.00-50.00-381.00-109.00-577.00445.00-0.00M0.00M0.00M-193.00839.00320.00213.00-976.000.00M-159.00423.00-0.00M-575.00789.0010.00459.00-246.00-122.00475.00-485.00903.00313.00-415.00-801.000.00M-189.00-0.00M321.00182.00-575.00-367.00413.00397.00-255.0038.00-0.00M348.00-136.00
EBIT (QoQ) 384.83%29.32%-10.22%12.77%-80.53%-177.27%-447.06%79.57%147.37%0.00%-55.56%-625.00%171.43%-26.67%-145.45%-80.00%-455.56%58.00%-476.19%74.38%129.03%-175.00%1,166.67%46.88%27.66%-76.67%364.29%-18.46%28.30%-76.47%-181.25%469.23%-8.33%79.55%-37.97%0.00%91.84%-26.60%117.39%12.00%-20.24%-48.51%175.36%-14.21%-77.91%72.22%35.48%-61.90%-75.00%412.50%85.37%-28.95%-11.11%-227.08%42.62%-22.86%
EBT Growth (1y) 670.37%1,309.57%-138.93%-231.89%-142.31%5.71%1.82%-25.00%-48.48%-6.48%29.09%-365.22%12.24%-39.13%-110.26%62.62%-30.23%-67.50%31.71%57.50%69.64%99.25%35.71%235.29%223.53%1,850.00%22.22%-356.52%-102.86%267.86%110.17%5,300.00%-27.66%1,516.67%1,466.67%100.00%0.00%56.70%0.00%-118.27%0.00%-65.13%-104.26%-68.42%-94.12%3.77%116.67%146.88%-5,400.00%-247.27%-9,300.00%
EBT Growth (3y) -82.46%-32.11%-36.53%-50.06%-33.42%-28.08%-7.10%-13.30%-23.06%-19.28%-35.38%-0.60%9.59%29.73%74.09%2.63%30.35%35.51%30.43%30.10%-13.83%84.49%41.60%33.01%36.25%203.66%43.33%61.57%88.65%43.77%47.58%66.02%-166.84%-10.23%106.72%-38.67%-37.78%-61.11%-17.23%-80.79%-47.56%-72.33%-36.31%-38.43%
EBT Growth (5y) -51.85%-20.42%-21.27%-39.13%-20.48%-15.05%13.45%55.13%3.93%21.40%18.37%12.63%-20.73%61.29%26.23%15.51%17.18%18.38%19.28%34.64%35.20%19.02%21.12%61.37%59.41%-56.87%24.11%18.17%-17.98%-23.85%15.68%24.00%76.23%-33.59%-73.01%-64.98%
EBT Margin Growth (1y) 0.00M0.02M-0.00M-0.00M-0.00M47.00-195.00-380.00-470.00-398.00303.00-0.00M394.00-116.00-0.00M533.00-904.00-0.00M0.00M797.000.00M0.01M667.00871.00851.00859.0097.00-0.00M-830.000.00M850.00679.00-299.00943.000.00M512.000.00M562.00-45.00-0.00M128.00-941.00-0.00M-174.00-454.003.00103.00688.00-0.00M-0.00M-0.00M
EBT Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M-0.00M-0.03M-29.00-708.00-0.00M-980.00-0.01M-166.0066.00751.000.00M199.000.00M0.00M0.00M0.00M455.000.01M0.00M508.00524.00707.000.00M579.000.00M361.000.00M0.00M-278.00-171.00564.00-224.00-0.00M-326.00-376.00-0.00M-955.00-0.00M-0.00M-0.00M
EBT Margin Growth (5y) -0.00M-0.00M-0.00M-0.01M-0.00M-0.03M328.000.00M122.000.00M0.00M598.00-277.000.00M0.00M0.00M881.000.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M-250.000.00M200.00-551.00-0.00M744.000.00M236.00-0.00M-0.00M-0.00M
EBT Margin (QoQ) 0.00M176.00244.00219.000.02M-0.03M-0.00M0.00M-0.00M0.00M846.00-673.00-0.00M0.00M-721.00986.00-0.00M113.000.00M-451.00-0.01M0.01M0.00M13.00348.00-771.000.00M-7.00355.00-0.00M-28.00665.00-547.0030.00531.00-312.00694.00574.00-444.00-824.000.00M-33.00-0.00M773.00187.00-758.00-376.00492.00645.00-658.00209.00-0.00M328.00-208.00
EBT (QoQ) 457.04%19.55%-7.23%24.70%919.23%-103.30%-214.29%60.00%-227.27%49.07%58.18%-113.04%-134.69%66.09%-174.36%59.81%-272.09%48.75%51.22%-40.00%-378.57%79.10%69.64%0.00%88.24%-1,700.00%163.89%-8.70%66.67%-180.00%-110.71%4,800.00%-87.23%50.00%477.78%-34.62%185.29%45.36%-26.24%-67.31%347.06%-7.24%-113.48%278.95%55.88%-111.32%-433.33%106.25%2,650.00%-98.18%1,400.00%-806.67%23.58%-13.58%
Enterprise Value Growth (1y) -260.84%233.07%-260.34%-211.69%-419.28%-1,120.71%-165.41%-165.83%-3.63%0.85%7.29%13.95%18.92%96.85%99.48%89.34%97.12%-67.57%-900.00%11.11%-300.00%-127.42%-1,400.00%-794.23%-676.79%-512.77%-0.56%8.06%-10.80%71.41%83.65%84.33%69.50%-141.30%-295.27%-232.84%-142.86%58.22%55.56%59.64%66.95%75.50%84.62%34.44%72.46%-100.00%-407.50%-94.07%-67.69%-37.70%33.99%47.16%2.75%41.07%-14.18%
Enterprise Value Growth (3y) -168.78%-137.92%-106.98%-92.47%-63.41%-32.37%76.64%37.53%71.08%62.58%63.65%56.64%54.64%50.65%8.06%5.38%3.66%-185.83%-432.31%-94.06%-225.32%-58.53%-35.11%-8.82%-37.95%-61.69%13.38%21.73%6.37%33.95%34.02%40.51%37.44%37.26%35.35%4.15%39.53%41.07%29.73%19.92%46.55%12.29%19.82%12.40%23.42%-17.52%-56.39%
Enterprise Value Growth (5y) 14.64%6.57%14.41%7.55%12.87%-26.32%-13.85%-14.14%5.56%6.09%6.24%7.70%4.29%26.77%33.73%34.34%21.29%-74.34%-149.92%-30.69%-91.12%-32.06%-34.08%-11.60%-16.08%15.43%46.35%33.83%40.48%32.40%25.84%23.16%35.33%7.42%1.97%2.02%18.46%30.16%23.53%
Enterprise Value (QoQ) -40.94%-49.94%-17.92%-44.81%151.97%-506.04%-2.00%-141.25%-2.16%-5.58%-2.16%5.96%2.25%1.28%5.18%11.38%96.20%83.78%-1,850.00%76.07%-121.43%3.23%-73.33%-7.69%-25.89%-538.30%-3.33%6.45%0.69%-4.75%5.52%-12.75%74.38%40.08%9.46%-119.40%-102.72%1.85%23.76%-60.09%65.13%-4.42%30.77%-31.11%74.15%34.43%-195.00%44.92%-87.69%-66.39%-12.81%52.40%-54.13%20.24%9.70%12.40%6.60%-54.55%
EPS (Basic) Growth (1y) 3,974.05%6,045,777.16%-102.27%-193.18%-108.77%-100.00%-1,333.33%-36.56%4.91%-82.75%-187.57%11.66%33.83%58.62%-91.02%56.55%33.81%163.04%42.66%66.49%18.65%21.74%300.00%117.86%25.00%-102.21%-15.66%-2,302.42%185.19%-352.06%14,696.91%-0.46%-56.52%1,666.67%-88.46%144.75%0.00%410.64%8.33%-116.67%50.00%-171.67%-111.54%-300.00%-140.00%105.81%-77.78%47.20%-1,066.67%-630.00%-293.75%
EPS (Basic) Growth (3y) -75.40%-37.42%-78.20%-27.52%-25.99%-158.80%-17.57%-17.07%-59.64%7.15%40.10%1.10%29.11%5.01%31.83%27.98%66.52%30.44%75.43%28.51%-50.81%35.72%41.52%189.59%31.57%16.14%143.29%133.92%33.33%613.77%164.46%57.84%-13.28%-285.60%-26.29%33.18%-37.51%-40.30%-30.50%-32.99%-108.01%-30.47%-41.07%
EPS (Basic) Growth (5y) -50.54%-20.14%-17.72%-0.93%-15.78%-14.87%-56.32%6.36%36.43%16.18%46.30%10.70%15.48%17.90%20.57%50.70%69.52%1.96%16.27%24.99%32.55%-8.46%17.27%78.26%36.77%19.30%-50.55%-30.60%-48.41%25.98%76.38%-42.10%30.84%-38.21%-77.60%-16.01%
EPS (Basic) (QoQ) 535.71%48.31%-33.33%548.14%943,297.27%-100.00%-2,633.33%39.02%78.00%-290.91%-160.41%57.54%-309.78%86.96%-145.24%49.51%-156.26%39.79%44.21%23.10%344.06%-154.76%67.39%-86.67%183.33%-83.33%-200.00%-440.00%97.54%735.46%-2,948.43%119.15%-113.04%20,900.00%-119.34%108.29%370.00%53.19%-25.00%-81.48%2,300.00%-67.50%-111.54%266.67%-1,246.67%94.77%-300.00%83.33%266.67%-260.00%-18.81%-268.24%24.29%-18.87%
EPS (Weighted Average and Diluted) Growth (1y) 740.96%1,161,527.80%-102.40%-196.01%-136.32%-100.00%-1,104.55%-36.56%-19.73%-117.46%-187.57%105.39%1,101.58%102.80%-102.29%-15.66%120.00%181.48%-352.06%14,554.63%-12,038.77%-54.55%1,633.33%-88.67%143.56%0.00%415.22%10.00%-113.46%50.00%-172.57%-111.69%-414.29%-140.00%105.81%-77.78%47.20%-1,066.67%-630.00%-293.75%
EPS (Weighted Average and Diluted) Growth (3y) -78.18%-38.01%-79.36%-270.23%-31.42%75.43%-48.02%76.14%16.62%141.01%131.46%33.33%610.80%163.33%-108.01%-11.99%-285.60%-26.30%32.94%-37.51%-39.87%-30.62%-33.24%-108.01%-30.52%-41.25%
EPS (Weighted Average and Diluted) Growth (5y) -20.37%-92.46%-126.38%103.48%16.42%46.30%10.70%15.48%14.91%24.80%150.28%19.45%-51.31%-30.60%-48.41%25.98%76.38%-42.10%-83.86%-38.96%-77.60%-16.02%
EPS (Weighted Average and Diluted) (QoQ) 553.85%47.06%-31.67%28.00%903,068.99%-100.00%-2,633.33%51.57%97.78%-3,997.51%-209.87%57.54%-309.78%-7,491.12%-82.76%-200.00%-440.00%97.54%735.46%-76.29%2,100.00%-113.64%20,700.00%-119.32%108.38%360.00%52.17%-25.71%-80.77%2,270.00%-67.51%-109.09%314.29%-1,246.67%94.77%-300.00%83.33%266.67%-260.00%-18.81%-268.24%24.29%-18.87%
FCF Margin Growth (1y) -615.00-0.01M-272.00-0.00M104.000.00M537.000.00M-50.00-652.00-0.00M-0.00M-0.00M51.00-628.00688.000.00M0.00M-0.00M0.00M647.00-930.000.00M-323.00-248.00-289.000.00M-0.00M0.00M318.00-0.00M0.00M-0.00M488.00-38.0010.000.00M649.000.00M-0.00M93.00-0.00M-0.00M0.00M-0.00M0.00M-838.00-0.00M0.00M4.00385.00-0.00M-568.00-0.00M-0.00M
FCF Margin Growth (3y) -561.00-0.00M-0.00M-0.00M-0.00M0.00M-0.00M502.00-144.00505.00-0.00M-103.00553.00227.00248.000.00M0.00M-113.000.00M-126.000.00M-901.000.00M438.00-438.00518.00-50.00772.000.00M0.00M353.00729.00532.00-0.00M-307.00253.00-0.00M51.00-0.00M-955.00-0.00M-594.00-0.00M-0.00M-0.00M-43.00-0.00M
FCF Margin Growth (5y) -655.00-0.00M-0.00M386.00607.000.00M-0.00M0.00M255.00-714.00-317.00-0.00M0.00M256.00236.000.00M0.00M693.00826.000.00M0.00M237.000.00M-684.000.00M-0.00M-318.000.00M-0.00M858.00-0.00M907.00-0.00M544.00-760.00-0.00M-0.00M-0.00M-0.00M
FCF Margin (QoQ) 0.01M-0.00M-0.00M-0.00M-36.000.00M-0.00M-439.000.00M0.00M-806.00-0.00M0.00M125.00-0.00M-0.00M0.00M-554.00241.00-0.00M0.00M-0.00M0.00M-0.00M927.00146.00329.00-0.00M887.000.00M-0.00M522.00121.00106.000.00M-0.00M0.00M-421.000.00M-901.00820.00577.00-0.00M326.00-0.00M988.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M-344.00-0.00M0.00M-0.00M
FCF Payout Ratio Growth (1y) 144.07%-6.98%606.67%-303.45%55.67%-33.06%-193.75%-1,350.00%-213.58%-93.84%96.87%100.94%64.44%190.53%438.46%2.33%43.75%137.50%-69.05%-714.29%5,738.10%-101.43%220.00%-47.73%-65.13%405.40%-93.60%-739.66%706.44%-43.61%-200.00%199.26%-167.57%83.01%18.10%-19.64%-178.20%-238.43%-176.36%89.78%
FCF Payout Ratio Growth (3y) -135.13%-14.14%-30.21%-34.78%20.94%-50.71%-53.67%28.86%14.40%-24.82%26.68%61.05%136.79%23.11%-17.31%12.01%-18.63%43.74%-50.07%16.55%34.69%-89.68%57.50%49.16%-57.41%73.42%-27.08%72.15%-157.93%-50.79%15.23%-29.90%
FCF Payout Ratio Growth (5y) 16.27%21.54%-26.29%-30.22%77.61%12.71%-36.75%16.53%14.93%17.02%-3.00%29.62%22.75%15.27%-31.22%31.63%8.96%42.65%-4.60%-60.43%19.70%-14.88%-32.19%-20.50%
FCF Payout Ratio (QoQ) 43.48%79.66%-237.21%490.91%-26.67%-151.72%70.10%690.26%-202.71%-700.00%93.53%111.59%-152.27%340.00%-344.44%194.74%-39.10%-27.44%-234.38%500.00%-92.06%-1,540.00%1,333.33%217.86%51.35%-72.18%141.82%-48.67%0.97%303.22%-96.94%-5,234.33%227.30%-71.80%-105.43%5,196.30%-186.66%176.37%-102.43%5,100.00%-400.00%62.00%59.85%
Free Cash Flow Growth (1y) -276.00%-121.90%-10.33%-178.55%2.13%195.83%34.18%326.92%6.52%-76.09%-85.85%-149.15%-125.58%54.55%-206.67%93.10%67.01%170.59%-450.00%2,300.00%43.75%-58.70%129.55%-2.27%-77.78%-57.89%223.08%-116.28%143.75%375.00%-46.43%1,771.43%-571.43%47.37%-17.78%13.68%216.67%167.86%416.22%-62.41%11.69%-144.67%-86.91%152.00%-300.00%220.90%-248.00%-59.52%38.95%3.70%62.16%-168.63%-35.24%-165.48%-878.57%
Free Cash Flow Growth (3y) -50.96%-63.11%-44.58%-42.21%-27.32%33.03%-30.11%57.47%11.39%0.00%-41.45%-9.32%25.19%19.98%20.12%51.58%30.90%-22.22%93.54%-51.83%34.58%-6.17%35.93%38.54%-54.20%43.38%12.48%45.70%63.94%165.66%31.50%109.10%83.14%-55.54%-17.79%2.50%-37.61%13.09%-44.22%-27.35%-49.83%-17.57%-27.51%-39.25%-53.98%6.37%-95.57%
Free Cash Flow Growth (5y) -20.68%-26.82%-24.56%5.86%17.47%19.09%-19.93%29.58%7.00%-29.52%-4.55%-16.20%18.39%28.14%24.57%43.26%7.41%26.93%33.95%132.88%34.53%26.67%33.06%2.59%46.63%-40.76%-0.78%23.99%-39.98%58.88%-19.53%56.16%-56.87%17.19%-18.24%-18.12%-16.56%-24.42%-41.65%
Free Cash Flow (QoQ) 1,853.60%-59.81%-62.43%-241.99%-2.13%264.58%-132.91%-76.92%200.00%130.43%-44.34%-172.88%125.58%36.36%-293.33%-234.48%117.53%-194.12%87.50%-1,500.00%243.75%-291.30%150.00%-140.91%205.56%36.84%65.38%-174.42%125.00%950.00%-108.33%300.00%171.43%18.42%160.00%-156.41%184.85%-33.93%259.46%-42.11%94.81%27.33%-73.82%72.00%-177.91%137.31%404.00%-236.51%147.09%-145.68%237.84%-305.88%180.00%-116.67%-150.00%-305.71%61.27%-149.09%
Gross Margin Growth (1y) 0.00M147.00-0.00M-0.00M-0.00M-0.00M217.000.00M-83.00272.00485.00111.00311.00-836.00-907.00-939.00-0.00M752.00738.000.00M0.00M0.00M0.00M0.00M935.00670.00217.0057.00-474.00-0.00M-922.00-615.00296.00968.00327.00138.00-20.00217.00745.00193.000.00M334.00-212.00-848.00-526.00-806.00-0.00M-481.00-328.00-148.00172.00594.00-209.00-749.00-848.00
Gross Margin Growth (3y) -799.00-0.00M-0.00M-0.00M-0.00M-0.00M-205.000.00M-891.00189.00316.00296.000.00M0.00M852.000.00M0.00M0.00M0.00M0.00M0.00M123.00316.00602.00757.00-25.00-378.00-421.00-198.00-478.00151.00-285.00276.000.00M860.00-518.00-545.00-255.00-639.00-0.00M-854.00-619.00-0.00M-735.00-0.00M-0.00M-0.00M
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-657.000.00M0.00M0.00M0.00M0.00M0.00M0.00M40.00147.00786.000.00M0.00M0.00M0.00M0.00M0.00M0.00M932.00737.00527.00155.00-0.00M-723.00-949.00-0.00M-0.00M-578.00565.00-140.00-405.00-0.00M-0.00M-0.00M
Gross Margin (QoQ) 0.00M309.00588.00-46.00-704.00-0.00M-0.00M0.00M272.00147.00139.00-640.00626.00361.00-235.00-441.00-520.00289.00-267.00-622.000.00M275.00118.00133.00590.00180.00257.00-92.00325.00-273.0097.00-622.00-864.00468.00404.00288.00-192.00-173.00214.00131.0045.00356.00-339.00-62.00379.00-191.00-974.00261.0099.00-557.00-283.00413.00279.00-237.00139.00-389.00-261.00-337.00
Gross Profit Growth (1y) 320.91%5.57%-69.93%-143.48%-79.62%-60.00%25.58%188.52%-21.88%20.00%25.93%0.00%40.00%-60.00%-42.65%-59.26%-117.14%58.33%23.08%145.45%1,150.00%150.00%120.83%131.48%82.54%51.58%14.15%-5.60%-27.83%-30.56%9.92%25.42%110.84%29.00%4.51%20.27%32.57%75.97%75.54%22.47%0.00%15.86%-4.92%-51.83%-42.67%-40.30%-59.48%-25.71%-9.77%-4.46%36.17%50.00%-17.50%-47.33%-59.38%
Gross Profit Growth (3y) -12.49%-20.27%-21.95%-27.26%-39.37%-42.31%-3.20%33.15%-29.81%-8.74%-3.85%0.00%36.08%16.55%15.95%32.28%48.67%81.71%45.85%75.05%151.11%38.06%40.45%39.94%40.57%10.74%9.46%12.50%26.36%16.38%26.34%22.70%40.87%38.03%20.38%-10.81%-8.74%6.77%-12.22%-24.04%-19.73%-12.90%-19.35%-18.73%-24.71%-33.03%-39.26%
Gross Profit Growth (5y) -16.66%-20.33%-19.61%-17.38%-16.69%-5.34%19.78%32.27%29.15%23.56%17.51%16.92%27.12%10.76%14.36%22.34%37.97%39.98%28.94%51.91%109.82%42.97%38.43%32.19%29.79%22.59%16.96%-3.43%2.95%1.74%-4.92%-7.95%7.65%8.45%-0.76%-4.59%-10.77%-9.34%-17.85%
Gross Profit (QoQ) 217.43%20.78%-1.89%11.90%-20.38%-65.60%-241.86%152.46%56.25%8.00%0.00%-53.70%140.00%13.33%-20.59%-35.19%-31.43%62.50%-43.59%-127.27%733.33%26.32%12.50%16.67%50.79%11.58%17.92%-8.00%25.22%-15.97%-2.48%-29.66%20.48%33.00%11.28%18.24%-26.29%7.75%28.06%30.34%-2.16%7.49%-10.66%6.42%13.36%-11.79%-54.74%26.67%18.05%-40.13%-17.02%53.85%25.00%-14.67%-8.59%-15.38%-20.20%-34.18%
Interest Coverage Ratio Growth (1y) 320.58%-85.07%-106.77%-131.56%-104.98%-83.64%129.78%102.99%12.23%76.77%15.03%-240.63%57.14%-311.54%-244.24%-1,620.89%-154.59%120.35%103.17%90.32%247.99%1,368.75%538.10%98.89%12.77%11.02%14.29%-117.78%-16.54%-32.54%437.64%533.06%8.46%104.92%22.82%299.66%344.79%105.44%700.00%62.86%12.18%-72.32%-89.11%-67.42%-85.04%-83.70%-48.04%-18.14%68.75%558.54%-248.78%-142.98%-169.68%
Interest Coverage Ratio Growth (3y) -29.74%-64.91%-71.48%-26.27%-26.38%-37.72%20.94%10.26%1.43%-8.71%-8.50%52.73%14.42%45.67%115.44%45.49%50.49%64.07%36.01%35.44%-47.83%122.40%206.94%15.26%0.69%15.35%96.15%45.45%59.09%41.61%275.22%211.37%75.57%5.23%2.29%28.47%-9.29%-54.75%-23.21%-24.27%-34.33%-33.28%-27.74%-28.35%-29.58%
Interest Coverage Ratio Growth (5y) -17.09%-54.93%-62.70%-14.92%-15.40%25.06%18.49%19.20%39.41%32.01%65.70%20.39%-20.40%23.81%51.54%53.89%25.27%33.17%22.10%39.06%84.36%115.34%205.59%58.38%38.49%-2.69%45.74%10.30%-7.54%-33.70%24.49%56.93%6.44%4.57%-23.10%-22.39%-23.54%
Interest Coverage Ratio (QoQ) 213.37%32.55%-15.50%19.82%-88.87%-160.10%-293.88%81.08%136.54%9.38%-60.49%-655.88%173.59%-28.82%-148.30%-69.41%-263.25%51.47%-476.19%74.94%129.03%-176.63%1,143.97%46.88%25.00%-77.14%373.96%-16.73%23.07%-76.47%-173.73%490.95%-0.53%87.53%-40.61%-2.08%87.92%12.40%93.24%8.97%-13.20%337.69%-60.66%-24.93%-78.58%72.22%17.66%-65.53%-76.67%449.11%85.37%-28.95%-8.94%-224.06%46.45%-15.18%
Net Cash Flow Growth (1y) 15,900.00%-232.14%1,272.69%-337.70%937.50%145.95%-88.03%148.28%-111.45%-247.06%-122.54%-317.86%-68.42%-3,640.00%-206.25%45.90%37.50%103.96%-42.86%206.06%62.50%-89.19%2,102.86%34.29%-56.67%-475.00%-96.43%-180.85%182.98%-8,660.00%-350.00%71.05%225.64%124.28%99.20%-854.55%-0.79%-247.34%1,300.00%29.52%-53.97%61.49%-216.67%194.59%-186.21%129.83%657.14%-67.14%-134.00%-9.26%-147.44%-139.13%83.76%-110.20%243.24%
Net Cash Flow Growth (3y) -476.90%-42.49%-33.33%-65.10%-58.74%-193.45%-27.70%17.14%-28.47%29.59%-44.00%7.72%26.64%29.27%347.52%40.45%28.39%74.78%44.55%-4.81%35.49%-234.76%-21.32%-32.27%84.04%330.44%-26.01%-61.78%67.28%-215.26%-37.86%-24.88%14.14%48.36%51.80%102.99%-33.77%-44.68%330.89%30.43%-43.07%28.14%-71.94%50.45%-32.53%69.77%79.52%
Net Cash Flow Growth (5y) -189.11%5.73%-29.35%7.48%-19.81%16.09%18.78%22.96%-15.67%-23.58%-6.77%-27.41%20.24%-120.87%-50.85%29.01%24.51%18.55%54.08%-26.05%29.02%-71.19%16.77%-32.70%31.51%-116.21%-14.98%8.29%-1.25%41.14%9.30%21.11%-37.97%15.30%21.61%3.93%-16.54%-15.05%122.88%
Net Cash Flow (QoQ) 6,900.00%54.29%-43.52%162.30%-157.81%1,702.70%-109.78%1,244.83%-97.44%317.65%-60.56%-371.43%67.11%36.00%-281.25%-109.84%-630.47%94.76%32.65%-142.42%146.25%-289.19%150.00%-185.71%113.33%34,950.00%-96.65%-200.00%68.09%433.33%-176.00%202.63%-3,469.23%90.49%91.20%1,254.55%151.18%-100.31%-10,400.00%220.00%-473.02%102.55%-716.67%178.38%-412.07%92.27%600.00%-171.43%208.00%44.44%-70.51%-608.70%141.88%-175.51%75.68%-111.11%73.68%1,160.00%
Net Income Growth (1y) 743.14%1,628.10%-101.01%-227.44%-152.33%-100.09%-4,000.00%-49.41%-20.00%300.00%-119.51%-189.76%14.81%-6,000.00%40.00%58.15%143.48%110.17%142.59%115.58%-35.00%75.00%-1,026.09%0.00%387.01%8.85%-116.09%56.25%-171.73%-111.38%-300.00%-136.00%103.72%-78.57%46.43%-1,133.33%-950.00%-300.00%
Net Income Growth (3y) -93.94%-68.85%-42.77%-95.89%-36.35%-28.12%-277.98%-21.91%34.71%141.01%36.82%29.84%30.86%118.98%-33.26%-27.72%-36.10%622.40%173.69%-36.84%-49.36%-30.48%-32.85%-107.53%-30.58%-41.16%
Net Income Growth (5y) 14.42%-28.93%-25.30%-18.49%-31.47%-55.05%-192.20%-20.11%15.63%-4.36%45.03%37.49%29.38%4.24%77.98%20.85%64.38%-43.88%
Net Income (QoQ) 549.02%49.40%-32.56%28.94%1,230.23%-100.09%-8,400.00%47.06%97.78%-4,000.00%-209.76%57.48%103.70%-4,600.00%-308.89%87.50%-156.52%54.24%-185.19%112.99%-40.00%91.67%4.35%-45.83%61.54%-1,114.29%700.00%381.25%46.75%-23.01%-81.61%2,243.75%-67.20%-111.38%278.57%-1,176.00%94.80%-300.00%83.93%211.11%-350.00%-20.00%-270.00%23.42%-17.65%
Net Income towards Common Stockholders Growth (1y) 743.14%1,172.05%-101.01%-227.44%-152.33%-100.12%-4,000.00%-49.41%-20.00%-119.51%-189.76%9.26%33.33%58.15%-89.80%56.30%33.33%115.58%55.91%105.77%-432.50%6.15%-12,500.00%-2,383.33%-2.98%76.98%118.25%182.48%150.29%155.17%1,530.43%8.85%-116.09%56.25%-171.73%-111.38%-300.00%-136.00%103.72%-78.57%46.43%-1,133.33%-950.00%-300.00%
Net Income towards Common Stockholders Growth (3y) -93.94%-42.77%-95.89%-36.97%-28.89%-291.49%-21.91%-27.38%-273.25%0.82%29.84%8.77%-33.26%-5.14%73.21%29.07%-108.01%-45.39%-253.03%13.68%35.47%622.40%173.69%56.32%30.03%-28.76%53.25%31.34%32.30%-24.24%-30.48%-32.85%-107.53%-30.58%-41.16%
Net Income towards Common Stockholders Growth (5y) -61.88%-22.74%-19.18%-18.49%-19.89%-67.61%-192.20%-7.11%15.63%14.51%-20.79%-1.15%-17.95%-2.35%20.79%19.55%36.99%29.38%19.04%162.65%20.85%20.74%64.38%-43.88%29.15%2.50%7.57%6.10%
Net Income towards Common Stockholders (QoQ) 549.02%49.40%-32.56%28.94%879.19%-100.12%-8,400.00%47.06%97.78%-4,000.00%-209.76%57.48%-308.89%86.68%-142.86%49.58%-156.67%39.61%44.09%23.08%160.00%-270.83%107.32%-7,200.00%700.00%-2,900.00%25.00%0.00%-8.73%-26.28%83.24%179.31%391.30%-23.01%-81.61%2,243.75%-67.20%-111.38%278.57%-1,176.00%94.80%-300.00%83.93%211.11%-350.00%-20.00%-270.00%23.42%-17.65%
Net Margin Growth (1y) 0.00M0.02M-0.00M-0.00M-0.00M-0.02M-814.00-0.00M-334.00-0.00M-0.01M19.000.00M0.01M-0.00M367.00-136.000.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M215.000.00M0.00M0.00M0.00M466.000.00M75.00-0.00M187.00-0.01M-0.00M-601.00-469.000.00M-99.00373.00-0.00M-0.00M-0.00M
Net Margin Growth (3y) -0.00M-0.00M-0.01M-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-345.000.00M207.00-0.00M-0.00M0.00M0.00M-0.00M-660.00-0.00M0.00M0.01M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M184.00-126.00-0.00M-0.00M-0.00M-0.01M-0.00M
Net Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.02M-0.00M-0.00M0.00M0.01M-472.00-251.00-986.00669.000.00M0.00M0.00M302.000.00M0.00M0.01M0.00M135.00-389.000.00M241.000.00M599.00
Net Margin (QoQ) 0.00M580.00-385.00240.000.02M-0.02M-0.00M806.00938.00-816.00-0.00M0.00M-0.01M0.01M-656.00885.00-0.00M-385.000.00M382.000.00M-0.00M0.00M-0.00M91.00-0.00M679.00-435.00150.00-180.000.00M549.000.00M-315.00-818.000.00M-0.00M-0.00M569.00-0.00M0.00M-605.00700.00238.00-433.00-133.00-0.00M341.00-268.00
Operating Income Growth (1y) 534.83%-74.51%-115.23%-192.81%-116.81%-59.09%152.94%104.30%-10.53%66.67%22.22%-225.00%57.14%-433.33%-290.91%-2,320.00%-244.44%118.00%103.31%90.32%255.56%1,400.00%566.67%103.13%12.77%13.33%14.29%-120.00%-9.43%-35.29%393.75%476.92%2.08%113.64%-12.66%206.12%242.86%42.55%0.00%26.67%-2.98%-73.13%-10.14%-55.79%-80.37%-77.78%-33.87%-9.52%68.75%500.00%-248.78%-146.05%-179.63%
Operating Income Growth (3y) -47.05%-44.19%-53.81%-27.03%-27.64%-62.27%-7.30%-9.17%-17.73%0.00%0.00%47.72%28.73%62.27%141.01%52.63%48.88%65.39%36.83%36.01%-51.02%122.40%204.86%15.26%1.40%16.14%70.18%32.15%46.90%25.37%62.77%155.17%50.31%-6.47%-7.76%19.68%-13.24%-56.01%-15.93%-20.28%-31.50%-28.98%-42.34%-29.75%-31.30%
Operating Income Growth (5y) -30.20%-36.37%-47.49%-15.17%7.78%36.65%21.48%22.31%48.50%42.56%76.23%22.53%-23.45%34.27%60.95%60.88%24.41%34.08%22.66%33.41%75.54%101.84%90.37%42.80%28.24%-9.71%34.66%5.26%-9.60%-34.82%20.71%50.98%2.38%1.76%-22.62%-22.10%-23.54%
Operating Income (QoQ) 384.83%29.32%-10.22%12.77%-80.53%-177.27%-447.06%79.57%147.37%0.00%-55.56%-625.00%171.43%-26.67%-145.45%-80.00%-455.56%58.00%-476.19%74.38%129.03%-175.00%1,166.67%46.88%27.66%-76.67%364.29%-18.46%28.30%-76.47%-181.25%469.23%-8.33%79.55%-37.97%0.00%91.84%-26.60%117.39%12.00%-20.24%-48.51%175.36%-14.21%-77.91%72.22%35.48%-61.90%-75.00%412.50%85.37%-28.95%-11.11%-227.08%42.62%-22.86%
Operating Margin Growth (1y) 0.00M-0.00M-0.00M-0.00M-0.00M-341.00532.000.00M-98.00135.0073.00-217.00269.00-0.00M-622.00-0.00M-854.000.00M0.00M0.00M490.000.00M396.00561.0082.00292.0094.00-0.00M-537.00-950.00684.000.00M101.00566.00-379.00770.000.00M315.000.00M392.00-110.00-961.00161.00-953.00-0.00M-438.00-346.00-131.00188.00593.00-0.00M-0.00M-0.00M
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-16.00-332.00-683.0099.0022.00423.00454.00824.000.00M551.000.00M0.00M0.00M0.00M-435.00521.000.00M88.00-355.00-93.00398.00297.00769.00-69.00305.000.00M0.00M-80.00-218.00210.00-243.00-0.00M-185.00-691.00-0.00M-806.00-0.00M-0.00M-0.00M
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M247.000.00M0.00M721.000.00M979.000.00M913.00-470.00369.00760.000.00M0.00M0.00M0.00M0.00M0.00M0.00M794.000.00M741.00-738.00559.00-263.00-679.00-0.00M119.000.00M47.0075.00-0.00M-0.00M-0.00M
Operating Margin (QoQ) 0.00M384.00216.00-13.00-0.00M-862.00-0.00M0.00M576.0012.00-92.00-594.00809.00-50.00-381.00-109.00-577.00445.00-0.00M0.00M0.00M-193.00839.00320.00213.00-976.000.00M-159.00423.00-0.00M-575.00789.0010.00459.00-246.00-122.00475.00-485.00903.00313.00-415.00-801.000.00M-189.00-0.00M321.00182.00-575.00-367.00413.00397.00-255.0038.00-0.00M348.00-136.00
Profit After Tax Growth (1y) 760.00%1,633.33%-103.03%-243.28%-166.28%-101.14%-1,533.33%92.71%-1.75%115.38%-89.80%-3,842.86%15.52%-6,050.00%35.48%67.39%-132.65%47.90%-3.33%236.67%55.26%74.19%-298.39%-98.37%13.73%412.50%106.07%200.00%22.73%-224.00%-186.67%-183.33%217.65%93.55%7,038.46%1,240.00%-60.00%2,025.00%-87.47%52.63%0.00%387.01%8.85%-116.09%56.25%-171.73%-111.38%-300.00%-136.00%105.95%-78.57%46.43%-1,133.33%-631.25%-300.00%
Profit After Tax Growth (3y) -98.32%-68.82%-43.25%-82.91%-36.97%-28.14%-171.44%2.13%-25.99%-68.33%-8.16%169.49%4.20%-115.44%-38.49%26.14%3.52%34.26%31.04%27.38%33.19%0.00%40.59%-26.84%40.68%37.00%78.13%205.46%33.21%15.48%96.03%143.85%35.19%100.40%125.47%-40.95%-14.50%-306.66%-26.32%-43.94%-36.84%-40.77%-30.48%-32.85%-107.53%-30.58%-41.16%
Profit After Tax Growth (5y) -68.04%-24.07%-21.30%12.92%-20.99%-15.03%-141.61%15.11%5.05%42.36%18.19%23.36%10.13%-101.23%32.53%55.17%23.01%49.27%76.30%21.37%16.44%26.52%30.76%-6.69%18.27%91.03%20.09%-55.18%20.76%-49.15%-24.01%-62.51%23.34%17.69%-13.97%-43.10%-36.71%-84.28%-16.12%
Profit After Tax (QoQ) 560.00%50.00%-32.32%28.36%1,230.23%-100.26%-3,100.00%40.63%77.19%-276.92%85.71%-728.57%103.45%-4,750.00%-196.77%82.25%-142.86%49.58%-50.00%-26.67%45.61%0.00%298.39%-141.46%68.63%-1,443.75%100.81%-2,300.00%213.64%-70.00%-60.00%-666.67%-82.35%79.03%61.54%900.00%-110.00%22,650.00%-93.68%-71.93%381.25%46.75%-23.01%-81.61%2,243.75%-67.20%-111.38%278.57%-1,176.00%94.80%-300.00%83.93%277.78%-256.25%-20.00%-270.00%23.42%-17.65%
Property, Plant & Equipment (Net) Growth (1y) 182.34%143.38%-15.29%-17.98%-11.60%-8.46%-6.19%-5.88%-2.46%-4.82%60.18%58.45%50.20%56.88%-6.86%-2.79%-40.75%-2.31%-0.87%-42.22%2.11%-38.33%-43.12%-5.14%-9.96%-11.43%58.28%68.64%75.50%64.31%0.43%-3.45%-0.17%4.91%5.48%3.88%-2.79%3.51%0.75%1.98%7.02%2.82%2.58%1.20%0.27%-0.88%2.85%9.49%5.01%6.54%8.47%4.44%
Property, Plant & Equipment (Net) Growth (3y) 34.53%28.48%8.38%6.95%9.00%10.98%11.86%13.18%-4.61%13.41%13.93%-3.81%-3.14%-1.86%-19.32%-18.93%-18.33%-18.89%-3.72%-2.59%17.29%-3.54%-3.30%15.59%16.41%15.15%18.80%19.14%19.42%21.29%2.19%0.75%1.27%3.74%2.92%2.35%1.42%1.80%2.06%4.16%4.06%2.78%4.60%4.99%
Property, Plant & Equipment (Net) Growth (5y) 16.72%26.58%3.28%-7.23%-4.76%-3.81%-4.63%-4.49%-4.41%-4.44%5.89%7.32%7.51%6.58%-3.55%-2.80%-0.93%-1.66%-1.12%-1.50%9.38%-0.51%-0.79%10.35%10.42%10.20%11.62%11.79%12.82%12.71%2.40%2.53%1.81%3.35%3.99%4.16%
Property, Plant & Equipment (Net) (QoQ) 10.87%176.52%0.69%-8.54%-4.43%-3.75%-2.52%-1.41%-1.03%-1.37%-2.20%2.16%-3.42%65.99%-3.25%-3.15%0.87%-1.45%0.98%-40.97%66.30%0.00%-41.13%4.30%0.45%-7.77%-1.84%-0.99%-1.20%64.82%4.59%3.04%-7.49%0.74%0.55%6.54%-2.79%1.29%-0.98%-0.29%3.51%-1.41%0.23%4.63%-0.55%-1.65%-1.12%3.67%-1.69%2.05%5.27%-0.57%-0.26%3.90%1.35%
Return on Assets Growth (1y) 6.000.00M-42.00-27.00-24.00-22.00-2.00-2.00-6.00-6.00-7.00-6.003.003.008.009.009.008.005.00-1.00-5.00-5.00-6.004.000.00M0.00M1.005.008.006.003.003.00-12.00-14.00-13.00-14.001.003.004.003.00-3.00-4.00
Return on Assets Growth (3y) -25.00-27.00-51.00-35.00-28.00-24.00-1.001.005.005.006.002.006.006.007.004.002.00-2.00-1.00-2.004.006.0010.0010.008.008.00-2.00-6.00-3.00-5.00-6.00-7.00-14.00-15.00
Return on Assets Growth (5y) -13.00-16.00-38.00-27.00-24.00-22.00-2.004.005.0010.0010.0011.006.005.005.003.003.008.0013.0012.0012.002.00-1.00-1.00-1.00-3.00-4.00
Return on Assets (QoQ) 3.0022.00-16.00-3.00-3.00-20.00-1.00-1.000.00M0.00M-1.00-5.000.00M-2.001.004.001.003.002.004.000.00M0.00M-5.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.002.002.000.00M5.000.00M-2.000.00M-10.00-2.00-1.00-1.005.000.00M0.00M-2.00-2.00-1.00
Return on Capital Employed Growth (1y) -23.00-30.00-14.00-6.000.00M2.002.002.000.00M-1.00-2.00-5.00-3.00-2.004.005.005.005.003.003.003.003.001.001.00-1.00-2.00-2.00-1.002.002.003.001.002.005.005.005.004.001.00-2.00-2.00-4.00-6.00-5.00-5.00-4.00-1.001.00-1.00-3.00-5.00
Return on Capital Employed Growth (3y) -27.00-13.00-6.00-5.00-3.00-2.00-2.000.00M0.00M1.002.003.005.006.009.0010.007.006.003.003.004.002.002.002.002.005.005.005.008.008.006.005.002.000.00M-1.00-2.00-3.00-6.00-6.00-8.00-10.00-12.00
Return on Capital Employed Growth (5y) -24.00-27.00-11.00-3.003.005.006.006.005.005.003.002.003.006.006.009.0010.0010.0012.0010.0010.0010.009.005.005.002.000.00M-1.00-2.000.00M1.002.00-1.00-5.00-6.00
Return on Capital Employed (QoQ) 4.00-16.00-7.00-4.00-2.000.00M0.00M2.000.00M0.00M0.00M-1.00-1.00-3.00-1.001.000.00M3.001.001.001.001.000.00M1.000.00M0.00M0.00M-2.000.00M0.00M2.001.00-1.001.000.00M2.003.001.000.00M0.00M0.00M-2.000.00M-2.00-3.000.00M0.00M0.00M0.00M1.00-2.00-2.00-2.00
Return on Equity Growth (1y) 6.00-17.00-69.00-47.00-47.00-32.00-18.0093.00-61.00-65.00164.0035.00-60.00-37.00-111.00-103.00155.00118.00-25.00-33.00-44.00-25.00-29.0022.001.000.00M4.0013.0022.0015.007.007.00-33.00-39.00-37.00-39.002.009.0013.009.00-11.00-16.00
Return on Equity Growth (3y) -102.00-114.0077.0082.00-168.00-135.0035.0025.0034.0016.0028.00-102.0051.0056.00-164.00-32.00-18.00-25.00-6.00-6.0020.0027.0027.0025.0021.0021.00-7.00-19.00-8.00-14.00-17.00-23.00-41.00-46.00
Return on Equity Growth (5y) -7.00-33.00-59.00-55.00-57.00-42.00-19.0021.00-86.0070.0075.00-141.00113.00-27.00-8.00-11.008.0020.0041.0040.0040.0016.00-3.00-5.00-3.00-10.00-16.00
Return on Equity (QoQ) 7.0026.00-26.00-2.00-16.00-26.00-4.00-2.00-1.00-12.00108.00-156.00-5.00217.00-20.00-252.0018.00144.00-13.007.00-19.001.00-22.00-4.000.00M-3.001.000.00M0.00M0.00M4.006.004.000.00M12.00-1.00-5.000.00M-27.00-7.00-2.00-2.0014.00-1.001.00-6.00-6.00-5.00
Return on Invested Capital Growth (1y) -30.00-39.00-16.00-9.00-1.002.002.003.004.0030.0049.00-60.0014.00-10.0046.0057.00-42.00-35.008.004.001.0016.00-2.000.00M4.00-15.001.0038.003.00264.00125.0075.0081.00-250.00-109.00-97.00-57.0013.0011.0011.00-43.00-76.00-89.00-201.00-20.0016.0050.00198.0030.0022.00
Return on Invested Capital Growth (3y) -33.0016.0043.00-50.00-54.0045.0041.00-3.000.00M1.004.000.00M-28.00-29.0053.0060.00-37.00-34.007.0042.008.00265.00124.00112.0088.00-1.0017.0015.0028.0027.0026.00-12.00-19.00-313.00-188.00-287.00-120.00-47.00-28.009.00-33.00-39.00
Return on Invested Capital Growth (5y) -33.00-36.00-13.00-2.005.007.004.0023.003.004.006.005.0038.00-20.00220.00178.00173.0047.00-20.0023.0019.0032.0028.0025.0026.00-12.00-64.00-62.00-175.00-36.00-33.00-13.00-14.00-9.00-276.00
Return on Invested Capital (QoQ) 6.00-22.00-8.00-6.00-3.001.00-1.002.000.00M0.00M0.00M26.0019.00-99.00-7.00100.00-5.00-42.003.001.003.001.00-1.00-2.0018.00-17.001.002.00-1.00-1.0038.00-33.00260.00-140.00-12.00-26.00-71.001.00-1.0015.00-1.00-2.00-1.00-39.00-35.00-15.00-112.00141.001.0020.0036.00-27.00-7.00
Return on Sales Growth (1y) 16.00251.00-21.00-35.00-29.00-267.00-8.00-11.00-3.001.00-13.00-63.001.00-20.0012.0063.0019.0023.0016.0036.00-4.001.00-56.00-17.00-14.00-17.0011.000.00M1.008.000.00M31.001.00-12.002.00-74.00-16.00-6.00-5.0035.00-1.004.00-14.00-13.00-11.00
Return on Sales Growth (3y) -17.00-15.00-42.00-109.00-32.00-286.00-9.00-11.0017.004.0015.0036.0016.005.00-28.0081.001.008.00-4.00-6.00-7.00-3.00-5.0013.0020.0040.0013.00-2.003.00-34.00-3.00-7.00-16.00-14.00-17.00-51.00-28.00
Return on Sales Growth (5y) 3.00-12.00-14.00-11.00-16.00-262.00-49.007.00-1.00-11.00-1.0022.0092.0012.0019.00-5.005.006.003.00-2.0035.0063.008.0014.00-22.001.00-4.00-5.00-15.00-12.00
Return on Sales (QoQ) 12.006.00-4.002.00247.00-267.00-17.008.009.00-8.00-21.0016.0013.00-21.00-71.0080.00-7.0010.00-19.0036.00-3.003.000.00M-3.002.00-54.0038.000.00M-1.001.00-1.000.00M0.00M7.005.00-3.00-8.0038.00-26.00-16.006.00-37.0032.00-6.007.002.00-4.00-1.00-11.003.00-3.00
Revenue Growth (1y) 62.55%0.23%4.73%25.85%8.29%22.38%0.82%-9.54%-11.06%-6.67%-12.63%-8.26%-7.89%25.92%34.03%33.75%-25.97%-46.03%-41.04%-34.21%32.63%26.43%28.32%31.82%16.93%16.86%4.83%-7.54%-11.76%60.77%68.42%61.54%85.13%-26.93%-12.11%12.99%33.66%60.38%28.89%12.90%0.00%1.94%2.87%-26.58%-26.63%-15.98%-26.03%5.70%9.32%3.27%21.45%-1.46%-4.65%-10.85%-13.06%
Revenue Growth (3y) 16.12%4.61%-2.65%1.46%-3.91%12.88%5.69%3.54%-15.36%-14.08%-11.62%-6.89%-3.30%-4.93%0.46%5.07%4.71%-7.27%-7.44%-7.10%11.02%33.43%31.34%25.33%24.07%11.14%15.77%19.06%29.73%23.51%24.03%27.25%35.26%6.11%5.23%-2.16%-0.65%11.16%-0.65%-4.31%-7.09%-4.01%-2.60%-8.55%-8.55%-8.20%-7.91%
Revenue Growth (5y) 1.31%-4.90%-6.13%-1.67%-2.73%-0.38%-2.23%-0.76%-1.22%-1.29%-1.47%-0.32%-1.38%10.05%12.35%11.62%13.40%-1.30%3.26%7.91%27.63%22.72%20.74%20.22%20.62%17.55%15.52%6.94%9.88%10.05%7.74%9.84%14.69%0.72%0.92%-0.50%0.44%4.81%0.70%
Revenue (QoQ) 60.30%8.64%-17.63%13.32%-1.15%13.52%-1.03%-2.49%11.70%-6.48%-11.20%-4.13%17.22%-12.45%-6.76%-3.75%60.26%-6.81%-6.96%-46.73%16.84%1.80%3.83%7.39%11.38%3.33%6.67%-4.74%11.31%-7.32%-5.92%-9.09%102.82%-2.91%-9.77%4.18%-19.94%16.78%16.00%23.24%-3.94%-6.15%1.61%9.16%-2.07%-5.29%-27.49%9.09%12.15%-16.62%3.63%12.83%5.94%-1.95%-15.92%9.17%-0.95%-4.38%
Share-based Compensation Growth (1y) -133.33%-614.29%-5.26%1,068.25%28.57%70.00%-150.00%-44.26%200.00%200.00%220.00%-91.18%20.00%16.67%-33.33%66.67%-16.67%-28.57%100.00%20.00%160.00%60.00%-37.50%-16.67%-46.15%-75.00%40.00%0.00%14.29%250.00%28.57%60.00%12.50%-71.43%-11.11%37.50%0.00%250.00%-12.50%-27.27%-22.22%0.00%0.00%-37.50%-14.29%-28.57%-42.86%20.00%0.00%-20.00%75.00%-33.33%-16.67%0.00%-28.57%
Share-based Compensation Growth (3y) 54.20%60.61%72.78%35.29%41.90%32.95%58.74%-56.56%44.22%41.50%53.26%-43.91%37.51%10.06%-5.90%18.56%5.27%-34.14%20.51%0.00%16.96%11.87%4.00%10.06%-11.54%-37.00%16.96%30.06%8.74%51.83%0.00%16.96%-4.35%0.00%-8.04%-14.50%-12.64%35.72%-20.63%-18.29%-12.64%-17.02%0.00%-20.63%-10.61%-17.02%-10.61%
Share-based Compensation Growth (5y) 29.67%30.51%44.09%24.18%30.99%19.14%35.10%-39.36%27.73%18.47%27.73%-31.84%9.86%3.13%8.45%21.67%8.45%-22.16%14.87%17.08%12.47%6.96%-2.64%5.92%-11.65%-2.64%6.96%0.00%-3.04%20.11%-10.59%3.71%-5.59%-10.59%-4.90%-12.94%-11.09%14.87%-8.97%
Share-based Compensation (QoQ) 6.67%32.14%-231.58%-11.11%-185.71%90.00%3,150.00%-108.20%-20.00%16.67%780.00%-85.29%20.00%0.00%-50.00%100.00%16.67%-42.86%25.00%0.00%0.00%60.00%-25.00%116.67%-38.46%-37.50%0.00%40.00%-71.43%250.00%-28.57%60.00%-12.50%28.57%-11.11%12.50%-77.78%300.00%37.50%-18.18%-22.22%0.00%14.29%-12.50%0.00%0.00%-28.57%20.00%-16.67%-20.00%50.00%0.00%-33.33%75.00%-42.86%25.00%-20.00%25.00%
Shareholder's Equity Growth (1y) 432.63%319.79%283.24%609.32%-24.09%-18.36%-15.44%-60.85%-111.43%-112.89%-26.47%-118.81%-45.95%-63.38%-38.39%-25.73%-28.47%0.75%4.44%305.39%311.71%271.92%-11.97%-9.70%-23.66%-2.98%-15.07%-34.17%3.57%-6.26%6.26%-0.15%-21.64%104.85%104.26%173.49%171.43%18.42%9.14%14.65%17.71%16.16%17.68%12.68%-10.32%-12.32%-17.60%-19.76%-7.43%-4.42%-9.55%-11.38%-13.05%-18.14%
Shareholder's Equity Growth (3y) -35.03%-34.66%33.57%-36.13%-28.60%-29.50%-27.37%-27.91%-30.34%-30.24%-22.08%-21.39%81.40%68.54%-17.26%63.01%59.74%54.04%-7.92%47.68%54.30%52.74%-7.38%-15.96%-14.75%23.05%22.61%21.59%30.12%31.50%33.31%46.29%35.79%41.25%37.92%52.31%42.03%6.45%1.91%1.21%-0.76%-0.89%-4.28%-7.12%-10.30%-11.80%
Shareholder's Equity Growth (5y) -23.44%-22.12%8.92%6.17%-19.20%-21.75%-18.84%-29.70%-19.11%-19.00%-18.77%-22.00%38.73%35.31%-12.56%28.71%29.81%38.95%11.13%39.77%40.94%42.10%12.11%13.23%14.63%20.71%18.81%18.35%18.39%18.29%18.10%23.14%15.76%18.75%14.35%20.23%18.19%-1.15%
Shareholder's Equity (QoQ) 14.83%2.23%12.77%302.36%-9.50%-6.67%108.71%-56.94%-2.66%-3.33%-3.36%-112.57%-9.80%651.38%-124.72%2.48%-22.92%307.91%-150.45%0.36%5.05%318.79%-0.78%2.71%-22.89%12.03%1.77%-13.17%-2.01%-1.93%-21.11%36.62%-11.30%11.17%-25.87%7.22%131.87%10.84%-0.75%6.41%1.16%2.15%4.26%9.25%-0.17%3.49%-0.17%-13.05%-2.40%-2.75%-2.78%0.31%0.78%-7.97%-4.75%-1.58%-5.12%
Tax Rate Growth (1y) -714.00-0.00M0.01M270.00-0.00M-0.01M-0.00M409.00-0.01M-0.02M-0.00M-0.01M0.01M0.02M331.00-0.00M0.00M0.01M0.00M-0.01M0.01M-0.00M0.01M-0.01M675.000.01M-0.05M0.00M0.02M0.04M0.00M-0.01M0.99M0.00M0.00M-0.02M-709.00997.00-0.00M0.08M-0.01M-0.01M0.05M-0.05M0.27M0.04M-0.06M-0.01M-0.26M
Tax Rate Growth (3y) -0.00M0.01M-0.01M-0.02M-0.00M-236.00-0.01M-0.00M-0.00M0.00M0.01M354.000.00M0.04M406.00-0.01M0.01M0.01M749.000.00M-0.05M954.00-0.99M-0.02M0.01M0.01M-871.00-0.01M0.01M-0.02M0.04M0.00M0.04M0.98M-0.01M0.05M0.01M0.26M0.03M-0.01M0.01M-0.00M
Tax Rate Growth (5y) -0.00M-0.00M-70.000.00M-0.00M-0.02M0.02M-0.00M0.01M0.01M-896.00-0.01M-0.02M0.00M0.02M-0.99M-0.00M0.01M0.00M0.00M-0.00M0.00M0.01M-0.02M0.00M0.07M-0.02M-0.02M0.06M0.01M0.07M-0.00M-0.02M0.99M
Tax Rate (QoQ) -0.00M-0.00M0.00M-272.00-0.00M0.01M-0.01M-0.00M665.000.00M0.01M-0.02M-0.01M0.02M767.00-0.00M0.00M-0.00M-0.00M0.00M0.01M-0.01M0.03M-0.02M-0.01M0.01M0.01M-0.01M0.00M0.04M0.02M-1.01M0.99M0.01M-0.00M-76.00-351.000.00M-0.02M0.02M0.00M15.000.06M-0.07M0.01M0.06M-0.05M0.25M-0.23M-0.03M-22.00-376.00
Total Debt Growth (1y) 282.90%333.40%227.31%46.76%47.58%-0.08%-0.12%-0.25%-0.83%24.03%29.60%29.73%27.87%1.77%-2.50%-2.31%-0.72%-0.13%-0.10%3.32%3.59%3.59%4.38%0.80%0.44%5.44%0.79%-1.36%-4.27%-4.55%8.74%11.21%9.75%7.86%-18.28%-22.75%-22.43%-24.36%-11.17%-5.03%-2.41%1.97%5.24%10.48%11.89%6.57%5.80%-0.46%0.39%4.60%7.41%14.03%
Total Debt Growth (3y) 77.63%75.13%61.81%23.84%23.24%8.05%8.07%8.13%7.98%8.03%8.08%9.40%9.56%1.73%0.55%0.58%1.09%2.94%1.67%0.90%-0.13%1.40%4.58%3.41%1.81%2.77%-3.61%-5.37%-6.59%-8.00%-7.58%-6.56%-5.99%-5.95%-8.59%-6.76%-5.38%-6.33%-0.37%1.46%3.11%4.36%6.15%7.84%
Total Debt Growth (5y) 48.06%40.42%32.78%13.90%13.99%5.47%5.65%5.65%5.55%6.61%5.84%5.42%4.81%1.16%2.19%2.22%1.65%2.35%-1.36%-2.47%-3.25%-3.19%-3.65%-4.10%-4.39%-3.49%-3.49%-2.32%-2.31%-3.28%-2.55%-2.15%-1.37%-1.50%-2.79%-1.66%
Total Debt (QoQ) 30.28%32.25%122.66%-0.19%47.46%-0.12%-0.17%0.37%-0.17%-0.17%-0.29%-0.21%24.86%4.32%-0.19%-1.64%-0.62%-0.07%0.00%-0.03%-0.03%-0.03%3.43%0.22%-0.03%0.73%-0.13%-0.13%4.94%-3.71%-2.25%-3.07%4.63%9.70%-0.03%-4.35%2.83%-16.90%-5.50%-3.95%0.27%-2.40%1.03%-1.30%4.77%0.72%6.07%-0.04%-0.21%0.00%-0.21%0.82%3.97%2.69%5.94%