Trinity Capital Inc. (NASDAQ: TRIN)

Sector: Financial Services Industry: Asset Management CIK: 0001786108
Market Cap 967.01 Mn
P/B 4.23
P/E 6.81
P/S 3.44
ROIC (Qtr) 10.23
Div Yield % 1.10
Rev 1y % (Qtr) 22.32
Total Debt (Qtr) 1.17 Bn
Debt/Equity (Qtr) 1.18
Add ratio to table...

About

Trinity Capital Inc., or TRIN, operates in the lending industry, specifically providing debt and equipment financings to growth-stage companies. The company's primary business activities involve originating and investing in term loans, equipment financings, and working capital loans for companies that have completed product development and require capital for revenue growth. Trinity Capital generates revenue through the origination and investment of these debt and equipment financings, which are typically secured by a blanket first position lien,...

Read more

Investment thesis

Bull case

No data available.

Bear case

  • The company's operating cash flow of (352.09M) shows concerning coverage of stock compensation expenses of 11.24M, with a -31.32 ratio indicating potential earnings quality issues.
  • Free cash flow of (352.58M) provides weak coverage of capital expenditures of 493000, with a -715.18 ratio suggesting additional external financing needs for growth initiatives.
  • Free cash flow of (352.58M) represents just -1.46x of debt issuance 240.67M, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of (352.09M) barely covers operating expenses of 2.66M with a -132.27 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Operating cash flow of (352.09M) is outpaced by equity issuance of 240.54M (-1.46 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.89 0.94
EV to Cash from Ops. EV/CFO -5.66 41.10
EV to Debt EV to Debt 1.70 15.28
EV to EBIT EV/EBIT 9.16 23.47
EV to EBITDA EV/EBITDA 9.39 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF -5.65 38.62
EV to Market Cap EV to Market Cap 2.06 7.81
EV to Revenue EV/Rev 7.09 27.38
Price to Book Value [P/B] P/B 4.23 2.34
Price to Earnings [P/E] P/E 6.81 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.11 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 90.30 -5.56
Dividend per Basic Share Div per Share (Qtr) 2.04 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -41.35 49.83
Interest Coverage Int. cover (Qtr) 2.88 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 39.06 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 10.92 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 0.49 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 54.66 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 33.04 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 54.66 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) 62.40 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) 29.14 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) 25.38 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 32.94 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.13 0.22
Cash Payout Ratio Cash Payout (Qtr) -0.36 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 1.18 0.70
Interest Cover Ratio Int Coverage (Qtr) 2.88 25.16
Times Interest Earned Times Interest Earned (Qtr) 2.88 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 77.40 -114.76
EBIT Margin % EBIT Margin % (Qtr) 77.42 -127.24
EBT Margin % EBT Margin % (Qtr) 50.49 -150.97
Gross Margin % Gross Margin % (Qtr) 82.70 67.88
Net Profit Margin % Net Margin % (Qtr) 50.50 -148.68