|
Revenue
|
| | | | 19.97M | 20.32M | 21.23M | 25.87M | 27.35M | 27.43M | 29.70M | 34.95M | 33.63M | 35.15M | 35.74M | 32.97M | 29.27M | 27.11M | 26.52M | 25.75M | 22.45M | 23.28M | 22.66M |
|
Selling, General & Administrative
|
| | | | | | 1.08M | 1.18M | 1.02M | 1.08M | 1.06M | 1.28M | 0.92M | 1.31M | 2.16M | 2.31M | 1.83M | 1.32M | 1.58M | 1.58M | 1.42M | 1.37M | 1.57M |
|
Other Operating Expenses
|
| | | | | | 10.26M | 11.78M | 12.78M | 13.69M | 11.78M | 13.17M | 14.13M | 15.01M | 14.47M | 13.37M | 11.92M | 13.18M | 11.15M | 11.53M | 10.30M | 11.89M | 12.84M |
|
Operating Expenses
|
| | | | | | 11.34M | 12.96M | 13.80M | 14.77M | 12.84M | 14.46M | 15.05M | 16.31M | 16.63M | 15.69M | 13.75M | 14.50M | 12.73M | 13.12M | 11.72M | 13.26M | 14.41M |
|
Operating Income
|
12.24M | 767.76M | | | 8.91M | 9.40M | 9.89M | 12.91M | 13.55M | 12.65M | 16.86M | 20.49M | 18.58M | 18.84M | 19.10M | 17.29M | 15.52M | 12.60M | 13.79M | 12.64M | 10.74M | 11.28M | 10.31M |
|
EBIT
|
12.24M | 767.76M | | | 8.91M | 9.40M | 9.89M | 12.91M | 13.55M | 12.65M | 16.86M | 20.49M | 18.58M | 18.84M | 19.10M | 17.29M | 15.52M | 12.60M | 13.79M | 12.64M | 10.74M | 11.28M | 10.31M |
|
Non Operating Investment Income
|
17.02M | -8.88M | 1.85M | -31.09M | -18.65M | -3.21M | 32.10M | 2.14M | -7.84M | -27.07M | -16.43M | -32.29M | -10.90M | -41.60M | -16.96M | -46.08M | -7.54M | 14.90M | 13.90M | -52.51M | 1.95M | 1.93M | 5.63M |
|
Interest & Investment Income
|
| | | | 8.91M | 9.40M | 9.89M | 12.91M | 25.93M | 27.00M | 29.21M | 20.49M | 30.17M | 31.90M | 30.80M | 28.72M | 24.74M | 22.77M | 21.73M | 22.09M | 17.83M | 17.25M | 17.35M |
|
Non Operating Income
|
| | | | | | 0.51M | 0.50M | 0.60M | 0.50M | 0.60M | 0.60M | 0.60M | 0.60M | | | | | | | | | |
|
EBT
|
12.24M | 767.76M | | | 17.81M | 18.81M | 38.86M | 13.85M | 5.71M | 33.52M | 0.43M | -11.79M | 7.68M | 40.80M | 40.61M | 37.70M | 33.25M | 26.67M | 28.36M | 27.13M | 22.20M | 21.80M | 20.89M |
|
Profit After Tax
|
-5.12M | 21.22M | 14.44M | 35.31M | 11.86M | 11.99M | 38.86M | 13.85M | 5.71M | -14.41M | 0.43M | -11.79M | 7.68M | -20.86M | 2.15M | -28.79M | 7.98M | 8.62M | 22.63M | -7.18M | 12.69M | 13.17M | 15.23M |
|
Income from Continuing Operations
|
12.24M | 767.76M | | | 17.81M | 18.81M | 38.86M | 13.85M | 5.71M | 33.52M | 0.43M | -11.79M | 7.68M | 40.80M | 40.61M | 37.70M | 33.25M | 26.67M | 28.36M | 27.13M | 22.20M | 21.80M | 20.89M |
|
Consolidated Net Income
|
12.24M | 767.76M | | | 17.81M | 18.81M | 38.86M | 13.85M | 5.71M | 33.52M | 0.43M | -11.79M | 7.68M | 40.80M | 40.61M | 37.70M | 33.25M | 26.67M | 28.36M | 27.13M | 22.20M | 21.80M | 20.89M |
|
Income towards Parent Company
|
12.24M | 767.76M | | | 17.81M | 18.81M | 38.86M | 13.85M | 5.71M | 33.52M | 0.43M | -11.79M | 7.68M | 40.80M | 40.61M | 37.70M | 33.25M | 26.67M | 28.36M | 27.13M | 22.20M | 21.80M | 20.89M |
|
Net Income towards Common Stockholders
|
12.24M | 767.76M | | | 17.81M | 18.81M | 38.86M | 13.85M | 5.71M | 33.52M | 0.43M | -11.79M | 7.68M | 40.80M | 40.61M | 37.70M | 33.25M | 26.67M | 28.36M | 27.13M | 22.20M | 21.80M | 20.89M |
|
EPS (Basic)
|
0.41 | 1.45M | | | 0.29 | 0.30 | 0.32 | 0.45 | 0.44 | 0.41 | 0.51 | -0.36 | 0.53 | 0.53 | 0.54 | 0.48 | 0.41 | 0.33 | 0.35 | 0.69 | 0.27 | 0.28 | 0.26 |
|
EPS (Weighted Average and Diluted)
|
| | | | 0.29 | 0.30 | 0.32 | 0.45 | 0.44 | 0.41 | 0.51 | -0.36 | 0.53 | 0.53 | 0.54 | 0.48 | 0.41 | 0.33 | 0.35 | 0.69 | 0.27 | 0.28 | 0.26 |
|
Shares Outstanding (Weighted Average)
|
29.88M | 530.00 | | 30.57M | | | 30.96M | 30.94M | 31.01M | 31.04M | 33.37M | 32.69M | 35.35M | 35.40M | 35.61M | 35.71M | 37.65M | 38.73M | 39.95M | 39.10M | 40.14M | 40.23M | 40.33M |
|
Shares Outstanding (Diluted Average)
|
| | | 30.57M | | | 30.96M | 30.94M | 31.01M | 31.04M | 33.37M | 32.69M | 35.35M | 35.40M | 35.61M | 35.71M | 37.65M | 38.73M | 39.95M | 39.10M | 40.14M | 40.23M | 40.33M |
|
EBITDA
|
12.24M | 767.76M | | | 8.91M | 9.40M | 9.89M | 12.91M | 13.55M | 12.65M | 16.86M | 20.49M | 18.58M | 18.84M | 19.10M | 17.29M | 15.52M | 12.60M | 13.79M | 12.64M | 10.74M | 11.28M | 10.31M |
|
Interest Expenses
|
| | | | | | 4.10M | 4.79M | 5.10M | 6.13M | 7.15M | 8.38M | 9.24M | 9.94M | 9.30M | 8.31M | 7.01M | 8.70M | 7.15M | 7.59M | 6.37M | 6.73M | 6.77M |