|
Cash & Equivalents (Quarter)
|
| | | | | | | | 18.46M | 88.29M | 51.98M | 7.41M | 8.06M | 7.42M | 5.52M | 4.63M | 28.87M | 51.81M | 19.24M | 10.67M | 17.91M | 4.62M | 3.71M | 8.58M | 1.49M | 5.93M | 17.36M | 33.17M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 18.46M | 88.29M | 51.98M | 7.41M | 8.06M | 7.42M | 5.52M | 4.63M | 28.87M | 51.81M | 19.24M | 10.67M | 17.91M | 4.62M | 3.71M | 8.58M | 1.49M | 5.93M | 17.36M | 33.17M |
|
Receivables (Quarter)
|
| | | | | | | | 406.07M | 459.32M | 480.46M | 457.33M | 545.08M | 13.32M | 490.18M | -4.12M | 571.18M | 475.17M | 38.35M | 39.26M | 420.36M | 346.62M | 283.94M | 234.47M | 236.47M | 176.25M | 241.59M | 155.09M |
|
Securities (Quarter)
|
| | | | | | | | 6.25M | 8.00M | 4.44M | 1.31M | 0.51M | | | 0.15M | 0.15M | 1.20M | 7.05M | 1.15M | 0.81M | 1.13M | 1.13M | 0.96M | 1.11M | 1.19M | 1.45M | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | 13.66M | | | | | | | | 2.33M | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | 406.07M | 459.32M | 480.46M | 469.67M | 558.02M | 533.84M | 490.18M | 626.49M | | 68.74M | 68.74M | 456.47M | 415.26M | 384.35M | 283.11M | 274.65M | 225.45M | 198.17M | 203.49M | 153.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 50.51M | 53.06M | 49.91M | 69.71M | 91.66M | 91.90M | 57.07M | 62.50M | 53.57M | 10.15M | 10.15M | 37.17M | 42.53M | 70.66M | 80.80M | 106.82M | 108.13M | 107.17M | 106.49M | 94.22M |
|
Intangibles (Quarter)
|
| | | | | | | | 9.27M | 8.75M | 8.23M | 7.45M | 6.15M | 4.84M | 3.53M | 2.57M | 6.61M | 14.07M | 12.69M | 9.87M | 8.53M | 7.57M | 6.61M | 5.64M | 5.08M | 3.84M | 2.09M | 1.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 9.27M | 8.75M | 8.23M | 7.45M | 6.15M | 4.84M | 3.53M | 2.57M | 6.61M | 14.07M | 12.69M | 9.87M | 8.53M | 7.57M | 6.61M | 5.64M | 5.08M | 3.84M | 2.09M | 1.85M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 4.51M | 3.47M | 9.53M | | 3.98M | 3.93M | 8.60M | 4.24M | | 0.43M | 0.43M | 8.81M | 9.09M | 6.20M | 12.08M | 5.89M | 5.43M | 5.45M | 5.96M | 7.13M |
|
Assets (Quarter)
|
| | | | | | | | 585.80M | 730.26M | 714.25M | 693.54M | 772.60M | 753.31M | 672.57M | 813.34M | 858.48M | 132.09M | 132.09M | 670.74M | 640.19M | 634.38M | 546.77M | 542.82M | 495.23M | 459.35M | 398.10M | 351.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 1.70M | 1.48M | 1.32M | 2.40M | 1.58M | 1.25M | 2.90M | 1.45M | 1.85M | 3.82M | 2.09M | 2.41M | 1.65M | 1.73M | 1.45M | 2.19M | 1.68M | 3.93M | 2.71M | 2.96M |
|
Dividends payables (Quarter)
|
| | | | | | | | 0.00M | | 0.00M | | 0.00M | | 0.00M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | 1.70M | 1.48M | 1.32M | 2.40M | 1.59M | 1.25M | 2.90M | 1.45M | 1.85M | 3.82M | 2.09M | 2.41M | 1.65M | 1.73M | 1.45M | 2.19M | 1.68M | 3.93M | 2.71M | 2.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 1.21M | 2.24M | 1.95M | 1.88M | 1.45M | 1.37M | 0.67M | 1.06M | 1.48M | 1.75M | 2.05M | 1.58M | 1.41M | 1.77M | 1.26M | 1.35M | 1.32M | 1.30M | 1.06M | 0.65M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.39M | 0.69M | 0.42M | 0.45M | 0.36M | 0.37M | 0.37M | 0.38M | 0.38M | 0.76M | 0.72M | 0.31M | 0.46M | 0.22M | 0.13M | 0.13M | 0.33M | 0.28M | 0.15M | 0.15M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 40.73M | 104.93M | 81.71M | 32.13M | 37.50M | 31.79M | | 116.53M | 25.00M | 14.85M | 99.43M | 118.38M | 118.87M | 119.38M | 193.03M | 120.42M | 165.69M | 138.65M | 89.79M | 117.95M |
|
Operating Leases (Quarter)
|
| | | | | | | | 10.13M | 27.40M | 27.40M | 27.39M | 27.39M | 27.39M | 27.38M | 27.38M | 27.37M | 27.37M | 27.37M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.42M | 0.98M | 1.23M | 4.29M | 3.49M | 2.07M | 1.07M | 3.90M | 0.74M | 5.01M | 5.29M | 0.91M | 16.52M | 1.12M | 0.60M | 8.95M | 0.80M | 8.64M | 1.10M | 0.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 284.47M | 432.91M | 421.28M | 415.41M | 499.92M | 484.55M | 415.43M | 487.55M | 544.71M | 525.55M | 484.06M | 428.18M | 393.18M | 414.65M | 339.99M | 348.14M | 314.49M | 282.19M | 237.28M | 204.38M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 284.89M | 433.89M | 422.51M | 419.70M | 503.41M | 486.62M | 416.49M | 491.45M | 545.45M | 530.56M | 489.35M | 429.09M | 409.71M | 415.76M | 340.59M | 357.09M | 315.29M | 290.82M | 238.38M | 205.08M |
|
Total Debt (Quarter)
|
| | | | | | | | 40.73M | 104.93M | 81.71M | 32.13M | 37.50M | 31.79M | | 116.53M | 25.00M | 14.85M | 99.43M | 118.38M | 118.87M | 119.38M | 193.03M | 120.42M | 165.69M | 138.65M | 89.79M | 117.95M |
|
Common Equity (Quarter)
|
| | | | | | | | 300.90M | 296.37M | 291.74M | 273.84M | 269.19M | 266.70M | 256.08M | 321.88M | 313.03M | 289.14M | 267.02M | 241.65M | 230.49M | 218.62M | 206.17M | 185.73M | 179.94M | 168.53M | 159.72M | 146.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 585.80M | 730.26M | 714.25M | 693.54M | 772.60M | 753.31M | 672.57M | 813.34M | 858.48M | 132.09M | 132.09M | 670.74M | 640.19M | 634.38M | 546.77M | 542.82M | 495.23M | 459.35M | 398.10M | 351.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | 373.44M | 373.44M | -82.02M | 373.44M | -104.58M | -107.07M | 373.44M | 444.45M | 444.45M | -155.55M | 444.45M | | -0.34M | -226.07M | -238.53M | -258.81M | 444.49M | 444.49M | -285.32M | -298.28M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | | |