TON Strategy Income Statement (2013-2026) | TONX

Income Statement Feb2013 May2013 Aug2013 Nov2013 Mar2014 Jun2014 Aug2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
2.39M2.90M2.71M2.69M2.40M0.00M0.01M0.00M0.00M0.03M0.03M0.01M0.04M0.13M0.72M1.30M2.12M3.61M5.74M5.25M
Cost of Revenue (Quarter)
1.12M1.09M1.08M0.97M0.83M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.03M0.05M0.13M0.60M0.61M0.89M2.05M1.30M
Gross Profit (Quarter)
1.27M1.81M1.62M1.72M1.56M0.00M6.12M1.52M0.00M0.02M0.02M0.00M0.01M0.07M0.59M0.71M1.51M2.72M3.69M3.96M
Operating items
Amortization - Intangibles (Quarter)
0.25M
Research & Development (Quarter)
3.21M3.51M2.73M1.58M1.38M1.37M0.85M0.65M
Selling, General & Administrative (Quarter)
6.54M6.13M5.69M7.04M4.76M5.13M2.75M3.54M2.69M2.85M2.43M2.96M2.14M2.11M4.02M3.33M4.11M24.09M9.36M7.82M
Other Operating Expenses (Quarter)
0.40M0.40M0.46M0.41M-1.34M-0.93M-0.27M-0.06M0.58M0.57M0.61M0.26M0.30M0.33M0.41M0.04M0.95M1.23M5.52M0.02M
Operating Expenses (Quarter)
10.15M10.04M8.89M9.03M4.80M5.56M3.34M4.13M3.27M3.42M3.04M3.22M2.44M2.44M4.43M3.37M5.06M25.32M14.88M7.84M
Operating Income (Quarter)
-8.88M-8.23M-7.27M-7.31M-4.80M-5.56M-3.33M-4.13M-3.27M-3.39M-3.01M-3.22M-2.40M-2.31M-3.71M-2.66M-2.93M-21.71M-9.14M-3.88M
EBIT (Quarter)
-8.88M-8.23M-7.27M-7.31M-4.80M-5.56M-3.33M-4.13M-3.27M-3.39M-3.01M-3.22M-2.40M-2.31M-3.71M-2.66M-2.93M-21.71M-9.14M-3.88M
Non-operating items
Non Operating Investment Income (Quarter)
0.11M-0.15M0.08M0.04M-0.06M
Interest & Investment Income (Quarter)
0.17M0.19M0.33M0.12M0.09M0.29M0.53M0.34M
Other Non Operating Income (Quarter)
-2.44M0.01M-0.51M-0.06M1.02M0.20M-0.97M-0.05M0.20M0.00M-0.62M-0.00M0.61M0.05M0.16M0.02M0.20M0.18M-113.74M-87.34M
Non Operating Income (Quarter)
-2.93M-0.58M1.74M0.32M0.68M-0.09M1.52M-0.51M-0.51M-0.15M0.12M-0.23M0.67M0.35M0.34M0.22M0.33M120.83M-233.56M-87.07M
Net income details
EBT (Quarter)
-9.48M-8.75M-7.29M-8.06M-4.14M-5.85M-3.79M-4.60M-3.56M-3.61M-3.01M-3.44M-2.28M-2.14M-3.23M-2.57M-3.15M-21.43M-8.61M-3.59M
Tax Provisions (Quarter)
-0.25M0.01M-14.18M
Profit After Tax (Quarter)
-11.81M-8.80M-5.52M-6.99M-6.37M-8.03M-23.29M-5.51M-3.78M-3.71M-2.92M-3.44M-1.73M-1.97M-3.19M-2.44M-2.38M99.12M-227.88M-90.95M
Income from Non-Controlling Interests (Quarter)
0.13M0.02M0.38M-0.45M0.09M
Income from Continuing Operations (Quarter)
-9.48M-8.75M-7.29M-8.06M-4.14M-5.85M-3.79M-4.60M-3.56M-3.61M-3.01M-3.44M-2.28M-2.14M-3.23M-2.57M-2.89M-21.45M5.57M-3.59M
Consolidated Net Income (Quarter)
-9.48M-8.75M-7.29M-8.06M-2.25M-2.38M-14.23M-0.87M-6.08M-0.17M-0.03M-3.44M-2.28M-2.14M-3.23M-2.57M-2.89M-21.45M5.57M-3.59M
Income towards Parent Company (Quarter)
-9.48M-8.75M-7.29M-8.06M-2.25M-2.38M-14.23M-0.87M-6.08M-0.17M-0.03M-3.44M-2.28M-2.14M-3.23M-2.57M-2.89M-21.45M5.57M-3.59M
Preferred Dividend Payments (Quarter)
0.35M0.07M0.07M0.65M0.11M0.09M1.00M0.85M
Net Income towards Common Stockholders (Quarter)
-11.81M-9.15M-5.52M-6.99M-6.37M-8.03M-16.29M-5.68M-9.86M-3.71M-2.92M-3.52M-1.80M-2.72M-3.44M-2.56M-2.46M83.27M-227.88M-3.59M
Additional items
EPS (Basic) (Quarter)
-0.00M-0.00M-697.83-731.30-525.95-628.96-0.00M-317.40-489.98-136.84-85.75-22.60-3.35-3.82-5.80-2.51-1.792.23-9.08-0.06
EPS (Diluted) (Quarter)
-525.95-628.96-0.00M-317.40-489.98-136.84-85.75-22.60-3.35-3.82-5.80-2.51-1.792.23-9.08-0.06
Shares Outstanding (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.03M0.03M0.16M0.54M0.71M0.59M1.02M1.38M37.26M25.11M58.21M
Shares Outstanding (Diluted) (Quarter)
0.01M0.01M0.01M0.02M0.02M0.03M0.03M0.16M0.54M0.71M0.59M1.02M1.38M37.32M25.11M58.21M
Shares Outstanding (Entity) (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M
EBITDA (Quarter)
-8.88M-8.23M-7.27M-7.31M-4.80M-5.56M-3.33M-4.13M-3.27M-3.39M-3.01M-3.22M-2.40M-2.31M-3.71M-2.66M-2.93M-21.71M-9.14M-3.88M
Interest Expenses (Quarter)
0.60M0.53M0.02M0.76M-0.66M0.29M0.46M0.47M0.30M0.22M0.23M0.04M0.02M-0.14M0.04M0.30M0.01M0.04M
Tax Rate (Quarter)
8.04%-0.07%164.72%