TON Strategy Income Statement (2013-2026) | TONX

Income Statement Feb2013 May2013 Aug2013 Nov2013 Mar2014 Jun2014 Aug2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
2.39M2.90M2.71M2.69M2.40M0.00M0.01M0.00M0.00M0.03M0.03M0.01M0.04M0.13M0.72M1.30M2.12M3.61M5.74M5.25M
Gross Profit (Quarter)
1.27M1.81M1.62M1.72M1.56M0.00M6.12M1.52M0.00M0.02M0.02M0.00M0.01M0.07M0.59M0.71M1.51M2.72M3.69M3.96M
Operating items
Amortization - Intangibles (Quarter)
0.50M0.92M0.54M0.10M0.07M0.10M0.09M0.08M0.07M0.07M0.10M0.25M
Amortization - Deferred Charges (Quarter)
-0.56M0.11M0.15M0.10M0.12M0.07M0.06M0.06M0.06M0.07M
Depreciation & Amortization - Total (Quarter)
0.13M0.05M
Research & Development (Quarter)
3.21M3.51M2.73M1.58M1.38M1.37M0.85M0.65M
Wages, Salaries and Other (Quarter)
Selling, General & Administrative (Quarter)
6.54M6.13M5.69M7.04M4.76M5.13M2.75M3.54M2.69M2.85M2.43M2.96M2.14M2.11M4.02M3.33M4.11M24.09M9.36M7.82M
Other Operating Expenses (Quarter)
0.40M0.27M0.42M0.41M-1.34M-0.93M-0.27M-0.06M0.58M0.57M0.61M0.26M-1.87M-2.79M-3.52M-2.36M-2.72M83.27M-227.88M0.02M
Operating Expenses (Quarter)
10.15M10.04M8.89M9.03M4.80M5.56M3.34M4.13M3.27M3.42M3.04M3.22M2.44M2.44M4.43M3.37M5.06M25.32M14.88M7.84M
Operating Income (Quarter)
-8.88M-8.23M-7.27M-7.31M-4.80M-5.56M-3.33M-4.13M-3.27M-3.39M-3.01M-3.22M-2.40M-2.31M5.73M-2.66M-2.93M-21.71M-3.91M-3.88M
EBIT (Quarter)
-8.88M-8.23M-7.27M-7.31M-4.80M-5.56M-3.33M-4.13M-3.27M-3.39M-3.01M-3.22M-2.40M-2.31M5.73M-2.66M-2.93M-21.71M-3.91M-3.88M
Non-operating items
Non Operating Investment Income (Quarter)
0.11M-0.15M0.08M0.04M-0.06M
Interest & Investment Income (Quarter)
0.17M0.19M0.33M0.12M0.09M0.29M0.53M0.34M
Other Non Operating Income (Quarter)
0.02M0.01M3.20M1.14M0.02M0.20M1.41M0.01M0.20M0.00M-0.62M-0.00M0.61M0.05M0.16M0.02M0.20M0.18M-113.74M-87.34M
Non Operating Income (Quarter)
-2.93M-0.58M2.61M-0.06M0.02M-0.09M1.52M-0.51M-0.51M-0.15M2.34M-0.23M0.67M0.35M0.48M0.22M0.33M0.18M-233.56M-87.34M
Net income details
EBT (Quarter)
-9.48M-8.75M-8.21M-8.06M-5.17M-5.85M-3.79M-4.60M-3.56M-3.61M-3.22M-3.44M-2.25M-2.12M6.06M-2.54M-2.84M-21.42M-3.38M-3.54M
Tax Provisions (Quarter)
-0.25M14.40M-0.25M
Profit After Tax (Quarter)
-11.81M-8.80M-5.52M-6.99M-4.13M-8.03M-1.81M-5.51M-9.86M-3.71M-2.92M-3.44M-1.73M-1.97M-3.37M-2.44M-2.35M84.72M-242.47M-91.04M
Income from Non-Controlling Interests (Quarter)
0.13M0.02M0.38M-0.45M0.09M
Income from Continuing Operations (Quarter)
-9.48M-8.75M-8.21M-8.06M-5.17M-5.85M-3.79M-4.60M-3.56M-3.61M-3.22M-3.44M-2.25M-2.12M6.06M-2.54M-2.59M-35.82M-3.13M-3.54M
Consolidated Net Income (Quarter)
-9.48M-8.75M-8.21M-8.06M-2.25M-2.38M-14.23M-0.87M-6.08M-0.17M-0.03M-3.44M-2.25M-2.12M6.06M-2.54M-2.59M-35.82M-3.13M-3.54M
Income towards Parent Company (Quarter)
-9.48M-8.75M-8.21M-8.06M-2.25M-2.38M-14.23M-0.87M-6.08M-0.17M-0.03M-3.44M-2.25M-2.12M6.06M-2.54M-2.59M-35.82M-3.13M-3.54M
Preferred Dividend Payments (Quarter)
0.35M0.16M0.07M0.07M0.65M0.11M0.09M1.00M-0.85M
Net Income towards Common Stockholders (Quarter)
-11.81M-9.15M-5.52M-6.99M-6.37M-8.03M-16.29M-5.68M-9.86M-3.71M-2.92M-3.52M-1.80M-2.72M-3.44M-2.56M-2.46M83.27M-227.88M-3.54M
Additional items
EPS (Basic) (Quarter)
-0.19-0.14-0.07-3.66-2.63-3.142.62-1.35-0.94-130.6475.32-22.60-3.35-3.82-2.20-2.51-1.792.23-11.82-1.56
EPS (Weighted Average and Diluted) (Quarter)
-2.63-3.142.62-1.35-0.94-130.6475.32-22.60-3.35-3.82-2.20-2.51-1.792.23-11.81-1.56
Shares Outstanding (Weighted Average) (Quarter)
57.63M60.71M63.32M1.91M2.17M2.30M2.43M3.58M3.80M0.02M0.03M0.16M0.54M0.47M0.59M1.02M1.20M37.26M25.16M58.21M
Shares Outstanding (Diluted Average) (Quarter)
2.42M2.30M2.43M3.58M3.80M0.02M0.03M0.16M0.35M0.47M0.59M1.02M1.38M13.37M25.11M58.21M
EBITDA (Quarter)
-8.88M-8.10M-7.22M-7.31M-4.80M-5.56M-3.33M-4.13M-3.27M-3.39M-3.01M-3.22M-2.40M-2.31M5.73M-2.66M-2.93M-21.71M-3.91M-3.88M
Interest Expenses (Quarter)
0.60M0.53M0.95M0.76M0.37M0.29M0.46M0.47M0.30M0.22M0.20M0.23M0.01M0.00M0.00M0.00M
Shares Outstanding (Quarter)
0.00M100.003.002.06M3.000.61M0.01M3.003.000.04M0.11M0.00M0.00M895.000.99M1.11M1.42M59.09M56.53M56.53M
Tax Rate (Quarter)
8.90-67.257.35