|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 1.47M | 2.20M | 2.01M | 2.31M | 1.46M | 1.76M | 2.81M | 1.58M | 2.77M | 1.47M | 1.53M | 1.11M | 3.01M | 2.54M | 1.07M | 1.58M | 1.03M | 2.01M | 1.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.52M | 0.47M | 0.40M | 0.89M | 0.57M | 0.69M | 1.16M | 0.38M | 1.07M | 0.28M | 0.69M | 0.29M | 0.37M | 0.98M | 3.30M | 0.62M | 0.24M | 0.78M | 0.14M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 0.94M | 1.31M | 1.10M | 1.42M | 0.92M | 1.07M | 1.65M | 0.94M | 1.70M | 0.81M | 0.84M | 0.67M | 1.85M | 1.56M | -0.53M | 0.95M | 0.68M | 1.23M | 0.22M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.21M | 0.09M | 0.08M | 0.04M | 0.10M | 0.12M | 0.10M | 0.07M | 0.07M | 0.08M | 0.27M | 0.07M | 0.06M | 0.06M | 0.10M | 0.04M | 0.08M | 0.01M | 0.15M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.01M | | | 0.94M | 1.00M | 1.24M | 1.15M | 1.12M | 0.91M | 1.94M | 1.02M | 1.17M | 1.07M | 1.27M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.32M | 0.99M | 2.08M | 1.37M | 0.90M | 1.01M | 1.37M | 1.38M | 0.94M | 1.00M | 1.24M | 1.15M | 1.12M | 0.91M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.54M | 0.65M | 0.59M | 0.60M | -0.20M | -0.49M | 0.81M | 0.59M | -0.26M | -0.47M | -0.83M | -0.54M | -0.64M | -0.53M | 0.51M | 0.58M | 0.49M | 0.41M | 0.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.14M | 1.80M | 2.83M | 2.08M | 1.78M | 1.72M | 2.35M | 2.13M | 1.79M | 1.71M | 2.01M | 1.90M | 1.73M | 1.41M | 2.62M | 1.71M | 1.81M | 1.55M | 1.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | -1.19M | -0.49M | 2.19M | -0.66M | -0.86M | -0.65M | -0.71M | -1.19M | -0.09M | -0.90M | -1.17M | -1.23M | 0.12M | 0.15M | -3.15M | -0.75M | -1.13M | -0.32M | -1.65M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | -1.19M | -0.49M | 2.19M | -0.66M | -0.86M | -0.65M | -0.71M | -1.19M | -0.09M | -0.90M | -1.17M | -1.23M | 0.12M | 0.15M | -3.15M | -0.75M | -1.13M | -0.32M | -1.65M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.00 | 192.00 | 79.00 | 378.00 | 343.00 | 335.00 | 370.00 | 891.00 | 659.00 | 349.00 | 256.00 | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.08M | 0.00M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | | | | | | | | -0.08M | -0.09M | -0.09M | -0.11M | 0.50M | -0.10M | -0.13M | -0.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -608.00 | 0.41M | 79.00 | -0.41M | 343.00 | 335.00 | 370.00 | 891.00 | 659.00 | 349.00 | 256.00 | -0.05M | -0.08M | -0.09M | -0.09M | -0.11M | 0.50M | -0.10M | -0.13M | -0.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | -0.78M | -0.49M | -1.73M | -0.66M | -0.86M | -0.65M | -0.71M | -1.19M | -0.09M | -0.90M | -1.23M | -1.31M | 0.03M | 0.06M | -3.26M | -0.26M | -1.24M | -0.45M | -1.81M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | -0.78M | -0.49M | -1.66M | -0.66M | -0.86M | -0.65M | -0.71M | -1.19M | -0.09M | -0.90M | -1.23M | -1.31M | 0.03M | 0.06M | -3.26M | -0.26M | -1.24M | -0.45M | -1.81M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | -0.78M | -0.49M | -1.66M | -0.66M | -0.86M | -0.65M | -0.71M | -1.19M | -0.09M | -0.90M | -1.23M | -1.31M | 0.03M | 0.06M | -3.26M | -0.26M | -1.24M | -0.45M | -1.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | -0.78M | -0.49M | -1.66M | -0.66M | -0.86M | -0.65M | -0.71M | -1.19M | -0.09M | -0.90M | -1.23M | -1.31M | 0.03M | 0.06M | -3.26M | -0.26M | -1.24M | -0.45M | -1.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | -0.78M | -0.49M | -1.66M | -0.66M | -0.86M | -0.65M | -0.71M | -1.19M | -0.09M | -0.90M | -1.23M | -1.31M | 0.03M | 0.06M | -3.26M | -0.26M | -1.24M | -0.45M | -1.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | -0.78M | -0.49M | -1.66M | -0.66M | -0.86M | -0.65M | -0.71M | -1.19M | -0.09M | -0.90M | -1.23M | -1.31M | 0.03M | 0.06M | -3.26M | -0.26M | -1.24M | -0.45M | -1.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.05 | -0.03 | -0.08 | -0.03 | -0.04 | -0.03 | -0.04 | -0.06 | 0.00 | -0.05 | -0.06 | -0.07 | 0.00 | 0.00 | -0.16 | -0.01 | -0.06 | -0.02 | -0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.05 | -0.03 | -0.08 | -0.03 | -0.04 | -0.03 | -0.04 | -0.06 | 0.00 | -0.05 | -0.06 | -0.07 | 0.00 | 0.00 | -0.16 | -0.01 | -0.06 | -0.02 | -0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.81M | 16.81M | 16.84M | 17.54M | 19.72M | 19.72M | 19.76M | 19.74M | 19.81M | 19.82M | 19.82M | 19.83M | 19.95M | 19.98M | 20.02M | 19.99M | 20.02M | 20.05M | 20.05M | 20.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.81M | 16.81M | 16.84M | 17.54M | 19.72M | 19.72M | 19.74M | 19.74M | 19.81M | 19.82M | 19.82M | 19.83M | 19.95M | 19.97M | 19.98M | 19.99M | 20.02M | 20.05M | 20.08M | 20.09M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.43M | -1.12M | -0.42M | 2.27M | -0.58M | -0.78M | -0.57M | -0.63M | -1.10M | -0.00M | -0.81M | -1.09M | -1.15M | 0.19M | 0.21M | -3.09M | -0.69M | -1.07M | -0.26M | -1.59M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | 0.06M | 0.09M | 0.09M | 0.09M | | 0.12M | 0.11M | 0.13M | -0.32M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27% | | | | | | | | | | | | | | | | |