|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.38B | 0.41B | 0.57B | 754.49B | 0.78B | 1.06B | 1.43B | 1,413.67B | 0.83B | 0.97B | 0.84B | 0.49B | 0.59B | 0.64B | 0.60B | 0.65B | 0.62B | 0.60B | 0.67B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40B | -0.67B | -1.07B | -0.59B | -0.82B | -1.45B | -2.13B | -0.46B | -0.17B | 0.41B | 0.18B | -0.01B | 0.28B | 0.32B | 0.29B | 0.22B | 0.25B | -0.31B | 0.05B | -0.08B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.05B | 0.05B | -0.03B | 0.43B | 0.24B | 0.52B | 0.92B | 1.34B | 1.30B | 0.84B | 0.89B | 0.94B | 0.55B | 0.49B | 0.82B | 0.67B | 0.32B | 0.79B | 0.62B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | | | | -0.08B | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.51B | 0.34B | 0.31B | 0.64B | -1136.47B | 0.80B | 1.13B | 1.14B | 2.06B | 1.15B | 1.32B | 0.85B | -0.17B | 0.52B | 0.76B | 0.54B | 0.45B | 0.46B | 0.56B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | 0.02B | 0.01B | 0.04B | 0.07B | 0.14B | 0.19B | -0.13B | 0.08B | -0.28B | -0.03B | -0.08B | -0.11B | -0.00B | -0.05B | -0.04B | 0.03B | 0.03B | 0.00B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.07B | -0.07B | -0.07B | -0.07B | -0.13B | -0.11B | -0.12B | -0.17B | -0.17B | -0.17B | -0.17B | -0.16B | -0.18B | -0.18B | -0.17B | -0.14B | -0.19B | -0.12B | -0.11B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | | | -0.00B | 0.70B | | | -0.00B | 3.30B | -0.16B | | | 0.01B | | | | | -0.02B | -0.00B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.03B | 0.10B | 0.03B | -0.15B | 0.01B | -0.06B | -1.00B | -1.02B | -1.11B | 0.44B | -0.92B | -0.37B | -0.41B | 0.31B | -0.39B | 0.04B | 0.03B | 0.12B | 0.03B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.00B | | | 0.00B | | 0.00B | -0.00B | | 0.00B | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -0.09B | -0.34B | -0.00B | 0.06B | 0.12B | -0.35B | -0.13B | -0.42B | -0.07B | -0.51B | -0.25B | -1.02B | -0.32B | -0.81B | -0.33B | -0.90B | -0.37B | -0.88B | -0.08B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | | -0.15B | | -0.33B | | -0.20B | | -0.40B | | -0.24B | | -0.46B | | -0.30B | | -0.60B | | -0.30B | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.00B | -0.02B | 0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | 0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.07B | -0.19B | -0.00B | 0.34B | 0.38B | 0.11B | -0.21B | -0.10B | 0.12B | 0.77B | -0.29B | -0.46B | -0.18B | -0.01B | 0.10B | -0.19B | -0.01B | 0.03B | 0.57B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.13B | 0.11B | 0.04B | 0.50B | 0.37B | 0.63B | 1.04B | 1.51B | 1.47B | 1.00B | 1.06B | 1.10B | 0.73B | 0.67B | 0.99B | 0.81B | 0.50B | 0.91B | 0.73B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.07B | -0.19B | -0.00B | 0.34B | 0.38B | 0.11B | -0.21B | -0.10B | 0.12B | 0.77B | -0.29B | -0.46B | -0.18B | -0.01B | 0.10B | -0.19B | -0.01B | 0.03B | 0.57B |