TNL Mediagene reported net income of -$44.56M for the quarter ended Dec 2025. This income statement covers 6 quarters of results from Dec 2022 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2022 | Dec2023 | Sep2024 | Dec2024 | Jun2025 | Dec2025 |
|---|---|---|---|---|---|---|
| Revenue & cost | ||||||
| Cost of RevenueCost of Rev | 12.27M | 23.19M | 30.76M | 31.04M | ||
| Operating items | ||||||
| Research & DevelopmentR&D | -2.51M | -3.33M | -3.05M | -3.12M | ||
| Selling, General & AdministrativeSG&A | -8.65M | -16.42M | -62.00M | -21.23M | ||
| Operating ExpensesOpex | -11.16M | -19.75M | -65.06M | -24.35M | ||
| Operating IncomeOp. Inc | -3.42M | -7.40M | -76.34M | -49.58M | ||
| EBIT | -3.42M | -7.40M | -76.34M | -49.58M | ||
| Non-operating items | ||||||
| Non Operating Interest Expenses | -0.14M | -0.30M | -8.17M | -0.93M | ||
| Other Non Operating IncomeOther Non Op Inc. | -8.17M | -0.85M | ||||
| Net income details | ||||||
| EBT | -11.64M | -1.81M | -85.28M | -49.60M | ||
| Profit After TaxPAT | -11.39M | -1.22M | -84.98M | -44.56M | ||
| Income from Non-Controlling InterestsInc. Minority | -0.38M | -0.41M | -6.04M | |||
| Income from Continuing OperationsIncome (Continuing) | -11.64M | -1.81M | -85.28M | -49.60M | ||
| Income from Discontinued OperationsIncome (Discontinued) | -0.72M | -0.04M | -0.21M | |||
| Consolidated Net IncomeConsol Net Inc. | -12.36M | -1.85M | -85.49M | -49.60M | ||
| Income towards Parent CompanyParent Net Inc | -11.01M | -0.80M | -85.00M | -44.55M | ||
| Net Income towards Common StockholdersNet Income | -11.01M | -0.80M | -85.00M | -44.55M | ||
| Additional items | ||||||
| EPS (Basic) | -191.30 | -7.00 | -554.20 | -207.27 | ||
| EPS (Diluted) | -191.30 | -13.98 | -0.00M | -773.79 | ||
| Shares Outstanding | 0.06M | 0.12M | 0.12M | 0.15M | 0.15M | 0.21M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 0.06M | 0.12M | 0.16M | 0.21M | ||
| EBITDA | -3.42M | -7.40M | -76.34M | -49.58M | ||
| Interest ExpensesInt Expense | -0.14M | -0.30M | -8.17M | -0.93M |