|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.32M | -0.41M | -0.86M | -0.82M | -0.82M | -0.57M | -0.68M | -0.96M | -0.39M | -0.22M | -0.24M | -0.26M | -0.22M | -0.23M | -0.24M | -0.81M | -0.67M | -0.25M | -0.31M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.18M | 0.17M | 0.04M | 0.05M | 0.10M | 0.10M | 0.04M | 0.03M | 0.06M | 0.06M | 0.01M | 0.01M | 0.06M | 0.05M | 0.05M | 0.08M | 0.08M | 0.09M | 0.08M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | 0.70M | 0.70M | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.04M | 0.03M | 0.09M | 0.09M | -0.02M | 0.02M | 0.07M | | 0.06M | 0.03M | 0.13M | 0.12M | 0.24M | 0.24M | | 0.85M | 0.12M | 0.11M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | | | | 0.69M | | | | 0.69M | | | | 0.78M | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | 0.22M | -0.24M | -0.82M | -0.51M | -1.20M | -0.50M | -0.31M | -0.20M | -0.30M | -0.17M | -0.14M | -0.17M | -0.18M | -0.12M | -0.19M | -0.40M | -0.19M | -0.12M | -0.31M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.40M | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.05M | -0.12M | 0.01M | 0.18M | -0.22M | 0.07M | -0.07M | 0.02M | 0.03M | -0.03M | -0.03M | 0.01M | -0.01M | 0.03M | -0.02M | 0.01M | -0.01M | 0.05M | -0.03M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.04M | -0.04M | 0.02M | -0.00M | 0.25M | 0.13M | -0.36M | -0.02M | -0.00M | -0.02M | 0.03M | -0.00M | 0.01M | -0.03M | 0.01M | -0.00M | -0.00M | 0.01M | 0.07M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 583.00 | -1.00 | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | -0.02M | | | -0.03M | -0.51M | | | | 0.01M | | | | | -0.04M | | | -0.00M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | | 0.05M | 0.04M | 0.04M | | 0.05M | 0.04M | 0.06M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.00M | | | 0.07M | 0.00M | | | | | | | | | | | | | 0.63M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 0.20M | -0.24M | -0.85M | -0.47M | -1.70M | -0.50M | 0.20M | -0.16M | -0.30M | -0.17M | -0.14M | -0.17M | -0.17M | -0.16M | 0.91M | -0.40M | -0.19M | 0.51M | -0.31M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | 0.22M | -0.24M | -0.82M | -0.51M | -1.20M | -0.50M | -0.31M | -0.20M | -0.30M | -0.17M | -0.14M | -0.17M | -0.18M | -0.12M | -0.19M | -0.40M | -0.19M | -0.12M | -0.31M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 0.20M | -0.24M | -0.82M | -0.47M | -1.70M | -0.50M | -0.31M | -0.20M | -0.30M | -0.17M | -0.14M | -0.17M | -0.18M | -0.16M | -0.19M | -0.40M | -0.19M | 0.51M | -0.31M |