|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.86M | 21.37M | 19.50M | 23.30M | 20.90M | 21.37M | 19.58M | 19.41M | 8.51M | -33.32M | 15.03M | 16.90M | 15.71M | 18.67M | 19.69M | 19.68M | 21.47M | 23.67M | 96.25M | 26.07M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.41M | 1.30M | 0.94M | 1.03M | 1.09M | 1.28M | 1.04M | 1.11M | 0.79M | 1.16M | 0.98M | 0.73M | 0.98M | 1.94M | 0.94M | 0.97M | 1.05M | 0.52M | 0.88M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.24M | 2.02M | 0.55M | -0.41M | -0.05M | -0.73M | 1.25M | -1.20M | 9.85M | -8.25M | 0.17M | -0.19M | 0.91M | 0.37M | 1.50M | -1.51M | 1.93M | -1.92M | 0.02M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48M | 11.24M | 3.84M | 0.14M | 0.22M | 7.11M | 1.55M | 1.34M | 0.83M | 1.10M | 1.31M | 1.22M | 7.31M | 21.70M | 10.85M | | 35.63M | 29.35M | 22.75M | -43.39M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.24M | 40.86M | 29.82M | 23.92M | 27.60M | 30.81M | 21.02M | 22.76M | 21.99M | 25.32M | 18.93M | 23.24M | 27.28M | 21.19M | 23.25M | 22.23M | 18.95M | 34.90M | -37.20M | 73.44M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | -2.40M | -1.82M | 0.22M | 0.22M | 5.38M | 0.08M | 0.08M | 0.08M | -2.68M | 0.30M | 0.08M | 0.09M | 0.88M | 0.08M | 0.08M | 0.10M | -1.73M | 2.86M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.59M | 0.27M | 2.65M | 2.60M | 2.73M | 2.71M | 2.68M | 2.74M | 2.79M | -0.12M | 3.01M | 2.60M | 2.22M | 2.31M | 2.19M | 2.06M | 1.99M | 2.08M | 2.31M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 4.22M | -9.50M | -0.11M | 0.28M | 0.34M | 0.01M | 0.16M | 0.56M | -2.39M | 3.72M | -0.35M | 1.38M | -0.55M | 0.90M | -0.53M | 0.92M | 0.01M | -0.33M | -0.58M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -121.14M | -75.53M | -14.63M | -12.66M | 97.70M | 47.01M | 60.96M | 3.22M | 81.77M | 83.41M | 168.65M | 36.49M | 120.54M | 117.24M | 154.68M | 47.40M | 122.86M | 118.19M | 157.03M | 36.80M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.36M | 1.43M | 0.03M | 4.75M | 1.41M | 1.98M | 1.41M | 1.94M | 1.96M | 1.45M | 1.39M | 0.98M | 2.26M | 1.58M | 1.35M | 0.67M | 1.00M | 3.90M | 2.33M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.03M | 0.04M | 0.08M | 0.07M | 0.04M | 0.06M | 0.04M | 0.03M | 0.02M | 0.21M | 0.05M | 0.03M | | | 0.03M | 0.02M | 2.39M | 0.05M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 103.80M | -377.59M | 79.75M | | 24.60M | 11.40M | 94.02M | 73.80M | 366.70M | -278.65M | 38.97M | | 40.00M | 158.48M | 115.23M | 42.45M | 16.17M | 54.13M | 48.50M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -102.84M | -103.36M | 4.07M | -47.89M | -91.67M | 24.02M | 107.10M | 29.08M | 11.44M | -39.89M | -146.93M | -0.30M | -84.44M | -40.30M | -125.39M | -25.43M | -136.47M | -108.35M | -30.49M | -47.51M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.31M | -435.31M | | 0.00M | 22.90M | 162.45M | -366.23M | -187.21M | -99.61M | 58.97M | -341.19M | 73.43M | -168.66M | 229.28M | -132.46M | 166.52M | -80.10M | 321.17M | -171.65M | 122.41M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | | 235.60M | | 200.30M | 85.00M | 60.10M | | 305.30M | | 351.03M | 150.00M | 303.92M | 48.00M | 228.78M | -32.83M | 123.50M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 137.93M | | 64.00M | | 194.60M | 10.00M | 49.30M | | 90.30M | | 79.50M | 100.00M | 384.30M | 53.00M | 345.00M | 49.33M | 195.00M | 3.92M | 115.00M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 20.36M | -5.70M | -9.67M | -7.04M | 5.26M | 0.94M | 7.21M | -13.01M | 5.64M | -5.12M | -7.32M | -7.69M | 31.52M | -30.47M | 85.95M | 4.13M | -46.31M | 14.77M | 22.56M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | -0.80M | -0.04M | 0.04M | 2.95M | | -0.11M | 0.11M | | -0.12M | 0.04M | 0.04M | 0.04M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | 13.19M | 2.60M | 10.37M | 3.76M | 1.30M | | | 6.38M | 2.33M | 0.02M | | | | | | | | | 1.82M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05M | 7.96M | 8.36M | 8.34M | 8.30M | 8.24M | 8.69M | 8.71M | 8.71M | 8.62M | 8.47M | 8.53M | 8.70M | 8.68M | 9.14M | 8.83M | 8.86M | 8.83M | 9.57M | 9.55M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -144.81M | 104.97M | -304.28M | 135.94M | -30.61M | -31.60M | -153.89M | -59.14M | -22.36M | 73.17M | 67.33M | -45.34M | 70.93M | 80.51M | 104.22M | 61.88M | 137.00M | 54.39M | 7.01M | 12.71M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -227.41M | 42.47M | -270.38M | 111.97M | -94.68M | 23.22M | -25.77M | -7.30M | 11.08M | 58.60M | -60.67M | -22.40M | 13.77M | 61.41M | 2.08M | 58.67M | 19.49M | -19.06M | -60.67M | 38.63M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | 39.50M | 28.40M | 23.89M | 22.85M | 29.39M | 19.04M | 21.35M | 20.05M | 23.36M | 17.48M | 21.85M | 26.30M | 18.94M | 21.66M | 20.87M | 18.28M | 33.90M | -41.10M | 71.11M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -227.41M | 42.47M | -270.38M | 111.97M | -94.68M | 23.22M | -25.77M | -7.30M | 11.08M | 58.60M | -60.67M | -22.40M | 13.77M | 61.41M | 2.08M | 58.67M | 19.49M | -19.06M | -60.67M | 38.63M |