|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,719.28M | 1,858.75M | 2,505.42M | 1,703.12M | 1,995.02M | 2,034.64M | 2,492.13M | 1,661.86M | 2,060.56M | 1,675.55M | 2,019.87M | 1,699.75M | 1,991.05M | 2,120.84M | 2,356.49M | 1,896.02M | 2,030.07M | 2,095.75M | 2,099.64M | 1,387.09M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,390.58M | 1,466.30M | 1,953.13M | 1,310.00M | 1,453.54M | 1,476.70M | 1,892.31M | 1,262.29M | 1,560.88M | 1,283.83M | 1,527.76M | 1,282.91M | 1,518.77M | 1,589.77M | 1,792.48M | 1,432.74M | 1,562.58M | 1,619.13M | 1,636.82M | 1,096.45M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.70M | 392.45M | 552.29M | 393.13M | 541.48M | 557.94M | 599.82M | 399.57M | 499.69M | 391.72M | 492.10M | 416.85M | 472.29M | 531.07M | 564.01M | 463.27M | 467.49M | 476.62M | 462.82M | 290.64M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.56M | 97.19M | 119.68M | 89.12M | 96.14M | 94.69M | 118.12M | 92.76M | 113.03M | 98.80M | 113.54M | 102.60M | 113.96M | 117.71M | 121.82M | 109.08M | 116.39M | 115.43M | 120.59M | 89.88M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00M | 70.42M | 65.99M | 68.14M | 69.41M | 52.36M | -224.72M | 66.26M | 70.65M | 68.99M | 74.67M | 67.56M | 82.78M | 81.63M | 82.44M | 67.55M | 66.66M | 65.28M | 74.03M | 58.97M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.56M | 167.61M | 185.67M | 157.26M | 165.54M | 147.05M | -106.59M | 159.02M | 183.68M | 167.79M | 188.21M | 170.16M | 196.74M | 199.34M | 204.26M | 176.62M | 183.04M | 180.70M | 194.62M | 148.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.15M | 224.84M | 366.62M | 235.86M | 375.94M | 410.89M | 706.41M | 240.54M | 316.00M | 223.93M | 303.89M | 246.68M | 275.55M | 331.73M | 359.75M | 286.65M | 284.44M | 295.92M | 268.20M | 141.79M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.15M | 224.84M | 366.62M | 235.86M | 375.94M | 410.89M | 706.41M | 240.54M | 316.00M | 223.93M | 303.89M | 246.68M | 275.55M | 331.73M | 359.75M | 286.65M | 284.44M | 295.92M | 268.20M | 141.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -22.70M | -0.54M | 11.01M | -5.75M | 9.16M | 4.83M | -8.55M | -2.97M | -80.88M | -0.59M | -6.88M | 3.63M | 3.84M | -1.56M | -7.69M | -12.00M | 7.92M | -2.83M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.76M | -25.90M | -4.79M | 5.83M | -10.13M | -8.57M | 5.95M | 5.12M | 2.81M | 7.25M | 0.04M | -4.09M | -3.38M | -5.89M | -8.50M | -13.82M | -12.77M | -11.91M | -11.15M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.22M | 225.56M | 342.58M | 232.90M | 391.60M | 399.65M | 368.53M | 248.42M | 315.76M | 228.41M | 225.25M | 248.88M | 267.22M | 332.69M | 307.33M | 278.57M | 263.26M | 272.39M | 227.82M | 130.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.47M | 53.10M | 59.88M | 54.44M | 98.44M | 90.42M | 93.13M | 57.19M | 80.85M | 57.96M | 52.09M | 57.72M | 67.30M | 81.22M | 63.31M | 64.84M | 67.28M | 67.94M | 50.72M | 30.25M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.15M | 172.47M | 272.72M | 176.70M | 290.99M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 172.35M | 190.27M | 199.91M | 251.13M | 245.71M | 213.47M | 195.99M | 201.44M | 174.02M | 98.62M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 4.33M | 9.98M | 1.76M | 2.17M | -0.55M | 0.07M | 0.18M | 0.30M | -0.24M | 0.58M | 0.89M | 0.45M | 0.35M | 1.57M | 0.27M | 2.41M | 3.01M | 3.08M | 1.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.75M | 172.47M | 282.70M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M | 100.43M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.75M | 172.47M | 282.70M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M | 100.43M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.75M | 172.47M | 282.70M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M | 100.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.75M | 172.47M | 282.70M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M | 100.43M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97 | 1.39 | 2.24 | 1.47 | 2.49 | 2.74 | 2.40 | 1.76 | 2.15 | 1.57 | 1.60 | 1.80 | 1.89 | 2.41 | 2.33 | 2.11 | 1.97 | 2.08 | 1.79 | 1.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96 | 1.37 | 2.21 | 1.45 | 2.46 | 2.72 | 2.37 | 1.74 | 2.12 | 1.54 | 1.57 | 1.76 | 1.86 | 2.37 | 2.28 | 2.07 | 1.94 | 2.04 | 1.76 | 1.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.44M | 124.38M | 126.08M | 121.19M | 117.93M | 112.70M | 114.98M | 108.43M | 109.21M | 108.84M | 108.42M | 106.46M | 105.50M | 104.13M | 104.81M | 101.25M | 99.54M | 98.44M | 99.07M | 96.03M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.26M | 125.77M | 128.02M | 122.66M | 118.93M | 113.78M | 116.22M | 110.05M | 110.86M | 110.62M | 110.14M | 108.56M | 107.25M | 106.09M | 106.85M | 103.02M | 100.92M | 100.05M | 100.71M | 97.53M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.15M | 224.84M | 366.62M | 235.86M | 375.94M | 410.89M | 706.41M | 240.54M | 316.00M | 223.93M | 303.89M | 246.68M | 275.55M | 331.73M | 359.75M | 286.65M | 284.44M | 295.92M | 268.20M | 141.79M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 5.80M | 38.19M | -2.31M | 11.89M | 11.24M | 21.44M | 10.19M | 9.61M | 8.81M | 59.76M | 7.93M | 7.50M | 7.06M | 5.73M | 6.18M | 5.74M | 5.30M | 11.67M | 11.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57% | 23.54% | 17.48% | 23.37% | 25.14% | 22.62% | 25.27% | 23.02% | 25.61% | 25.38% | 23.13% | 23.19% | 25.19% | 24.41% | 20.60% | 23.28% | 25.56% | 24.94% | 22.26% | 23.15% |