|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,719.28M | 1,858.75M | 2,505.42M | 1,703.12M | 1,995.02M | 2,034.64M | 2,492.13M | 1,661.86M | 2,060.56M | 1,675.55M | 2,019.87M | 1,699.75M | 1,991.05M | 2,120.84M | 2,356.49M | 1,896.02M | 2,030.07M | 2,095.75M | 2,099.64M | 1,387.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.70M | 392.45M | 552.29M | 393.13M | 541.48M | 557.94M | 599.82M | 399.57M | 499.69M | 391.72M | 492.10M | 416.85M | 472.29M | 531.07M | 564.01M | 463.27M | 467.49M | 476.62M | 462.82M | 290.64M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00M | 70.42M | 65.99M | 157.26M | 165.54M | 52.36M | -224.72M | 66.26M | 70.65M | 68.99M | 74.67M | 67.56M | 82.78M | 81.63M | 82.44M | 67.55M | 66.66M | 65.28M | 74.03M | 58.97M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00M | 70.42M | 65.99M | 157.26M | 165.54M | 52.36M | -224.72M | 66.26M | 70.65M | 68.99M | 74.67M | 67.56M | 82.78M | 81.63M | 82.44M | 67.55M | 66.66M | 65.28M | 74.03M | 58.97M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.71M | 322.02M | 486.30M | 235.86M | 375.94M | 505.58M | 824.53M | 333.31M | 429.04M | 322.72M | 417.44M | 349.28M | 389.51M | 449.44M | 481.57M | 395.73M | 400.83M | 411.35M | 388.80M | 231.67M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.71M | 322.02M | 486.30M | 235.86M | 375.94M | 505.58M | 824.53M | 333.31M | 429.04M | 322.72M | 417.44M | 349.28M | 389.51M | 449.44M | 481.57M | 395.73M | 400.83M | 411.35M | 388.80M | 231.67M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12M | 5.78M | 0.56M | 0.04M | -4.09M | -3.38M | -5.89M | -8.50M | -13.82M | -12.77M | -11.91M | -11.15M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | 13.47M | -5.75M | 0.33M | 4.83M | -8.55M | -2.97M | -80.88M | -0.59M | -6.88M | 3.63M | -46.79M | -1.56M | -7.69M | -12.00M | 7.92M | -2.83M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.05M | -22.70M | -4.79M | 11.01M | -5.75M | -43.22M | 5.95M | -3.43M | 2.81M | -92.90M | -0.59M | -6.88M | 3.63M | -46.79M | -1.56M | -7.69M | -12.00M | -16.46M | -2.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.22M | 225.56M | 342.58M | 232.90M | 391.60M | 399.65M | 368.53M | 248.42M | 315.76M | 228.41M | 225.25M | 248.88M | 267.22M | 332.69M | 307.33M | 278.57M | 263.26M | 272.39M | 227.82M | 130.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.47M | 53.10M | 59.88M | 54.44M | 98.44M | 90.42M | 93.13M | 57.19M | 80.85M | 57.96M | 52.09M | 57.72M | 67.30M | 81.22M | 63.31M | 64.84M | 67.28M | 67.94M | 50.72M | 30.25M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.75M | 172.47M | 292.06M | 178.46M | 293.15M | 309.23M | 275.33M | 191.23M | 234.60M | 170.69M | 173.16M | 190.27M | 199.46M | 251.13M | 245.71M | 213.47M | 193.58M | 201.44M | 177.10M | 98.62M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 1.48M | 1.86M | 1.83M | -3.64M | -1.18M | -11.20M | 1.93M | 3.19M | 1.93M | 1.71M | 2.75M | 2.63M | 0.71M | 0.26M | 1.98M | 0.33M | 1.25M | 1.31M | 2.88M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 4.33M | 9.98M | 1.76M | 2.17M | -0.55M | 0.07M | 0.18M | 0.30M | -0.24M | 0.58M | 0.89M | 0.45M | 0.35M | 1.57M | 0.27M | 2.41M | 3.01M | 3.08M | 1.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.75M | 172.47M | 282.70M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M | 100.43M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.75M | 172.47M | 282.70M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M | 100.43M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.75M | 172.47M | 282.70M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M | 100.43M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.75M | 172.47M | 282.70M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M | 100.43M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97 | 1.35 | 2.19 | 1.46 | 2.47 | 2.75 | 2.53 | 1.76 | 2.15 | 1.57 | 1.61 | 1.79 | 1.89 | 2.41 | 2.35 | 2.11 | 1.94 | 2.05 | 1.80 | 1.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95 | 1.34 | 2.16 | 1.44 | 2.45 | 2.72 | 2.50 | 1.74 | 2.12 | 1.54 | 1.58 | 1.75 | 1.86 | 2.37 | 2.30 | 2.07 | 1.92 | 2.01 | 1.77 | 1.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.44M | 127.22M | 126.08M | 121.19M | 119.55M | 117.24M | 114.98M | 108.43M | 108.82M | 108.83M | 108.42M | 106.46M | 105.98M | 104.13M | 104.81M | 101.25M | 100.39M | 98.44M | 99.07M | 96.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.77M | 125.77M | 128.02M | 122.66M | 120.80M | 118.44M | 116.22M | 110.05M | 110.47M | 110.54M | 110.14M | 108.56M | 107.25M | 107.36M | 106.85M | 103.02M | 102.02M | 100.05M | 100.71M | 97.53M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.71M | 322.02M | 486.30M | 235.86M | 375.94M | 505.58M | 824.53M | 333.31M | 429.04M | 322.72M | 417.44M | 349.28M | 389.51M | 449.44M | 481.57M | 395.73M | 400.83M | 411.35M | 388.80M | 231.67M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.91M | 122.89M | 121.83M | 120.37M | 45.56M | 49.77M | 108.00M | 109.03M | 109.44M | 107.44M | 106.92M | 106.06M | 104.43M | 103.47M | 102.24M | 100.53M | 98.84M | 97.71M | 96.54M | 94.49M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57 | 23.54 | 17.48 | 23.37 | 25.14 | 22.62 | 25.27 | 23.02 | 25.61 | 25.38 | 23.13 | 23.19 | 25.19 | 24.41 | 20.60 | 23.28 | 25.56 | 24.94 | 22.26 | 23.15 |