|
Revenue (Quarter)
|
3.28M | 318.15M | 321.45M | 107.17M | 381.51M | 496.03M | 634.44M | 391.26M | 470.48M | 597.01M | 629.20M | 1,054.54M | 493.59M | 700.97M | 796.29M | 883.29M | 629.09M | 829.88M | 853.42M | 1,278.88M | 769.09M | 908.49M | 908.03M | 1,299.68M | 752.33M | 980.83M | 1,036.38M | 1,457.85M | 925.09M | 1,265.43M | 1,105.11M | 1,466.44M | 1,345.70M | 1,526.68M | 1,699.43M | 1,557.50M | 1,417.81M | 1,719.28M | 1,858.75M | 2,505.42M | 1,703.12M | 1,995.02M | 2,034.64M | 2,492.13M | 1,661.86M | 2,060.56M | 1,675.55M | 2,019.87M | 1,699.75M | 1,991.05M | 2,120.84M | 2,356.49M | 1,896.02M | 2,030.07M | 2,095.75M | 2,099.64M |
|
Gross Profit (Quarter)
|
43.80M | 61.87M | 74.15M | 131.22M | 67.89M | 90.96M | 104.80M | 152.21M | 103.38M | 127.35M | 131.95M | 203.56M | 94.58M | 136.66M | 149.47M | 187.20M | 118.64M | 159.75M | 178.85M | 223.03M | 141.69M | 171.42M | 171.32M | 254.50M | 143.10M | 178.71M | 199.00M | 217.38M | 172.04M | 233.77M | 211.07M | 207.20M | 197.76M | 244.18M | 309.69M | 292.60M | 274.44M | 328.70M | 392.45M | 552.29M | 393.13M | 541.48M | 557.94M | 599.82M | 399.57M | 499.69M | 391.72M | 492.10M | 416.85M | 472.29M | 531.07M | 564.01M | 463.27M | 467.49M | 476.62M | 462.82M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 0.62M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
17.63M | 10.21M | 13.25M | 0.78M | 20.34M | 25.91M | 21.94M | 9.01M | 52.62M | 58.77M | 19.11M | 23.57M | 20.70M | 24.20M | 25.26M | 25.06M | 29.42M | 31.71M | 29.94M | 31.13M | 33.13M | 33.89M | 33.37M | 30.38M | 33.32M | 35.46M | 33.02M | 36.69M | 36.45M | 42.20M | 42.33M | 48.86M | 50.53M | 51.11M | 45.15M | 48.09M | 61.55M | 70.00M | 70.42M | 65.99M | 68.14M | 165.54M | 52.36M | 55.23M | 66.26M | 70.65M | 68.99M | 74.67M | 67.56M | 82.78M | 81.63M | 82.44M | 67.55M | 66.66M | 65.28M | 74.03M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | 1.75M | 0.62M | 4.20M | 86.37M | 18.71M | 4.79M | 17.29M | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 45.19M | | | | 51.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
17.63M | 10.21M | 13.25M | 0.78M | 20.34M | 25.91M | 21.94M | 9.01M | 52.62M | 58.77M | 19.11M | 23.57M | 20.70M | 24.20M | 25.26M | 25.06M | 29.42M | 31.71M | 29.94M | 31.13M | 33.13M | 33.89M | 33.37M | 30.38M | 33.32M | 35.46M | 33.02M | 36.69M | 40.58M | 43.95M | 42.95M | 53.06M | 136.90M | 69.82M | 49.94M | 65.38M | 61.55M | 70.00M | 70.42M | 65.99M | 68.14M | 165.54M | 52.36M | 55.23M | 66.26M | 70.65M | 68.99M | 74.67M | 67.56M | 82.78M | 81.63M | 82.44M | 67.55M | 66.66M | 65.28M | 74.03M |
|
Operating Income (Quarter)
|
26.16M | 51.67M | 60.90M | 130.45M | 47.55M | 65.05M | 82.86M | 143.20M | 50.76M | 68.58M | 112.84M | 179.99M | 73.88M | 112.45M | 124.21M | 162.14M | 89.22M | 128.04M | 148.91M | 191.90M | 108.56M | 137.53M | 137.94M | 224.12M | 109.78M | 143.25M | 165.98M | 180.69M | 131.46M | 189.82M | 168.12M | 154.14M | 60.86M | 174.35M | 259.75M | 227.21M | 212.89M | 258.71M | 322.02M | 486.30M | 324.99M | 375.94M | 505.58M | 544.59M | 333.31M | 429.04M | 322.72M | 417.44M | 349.28M | 389.51M | 449.44M | 481.57M | 395.73M | 400.83M | 411.35M | 388.80M |
|
EBIT (Quarter)
|
26.16M | 51.67M | 60.90M | 130.45M | 47.55M | 65.05M | 82.86M | 143.20M | 50.76M | 68.58M | 112.84M | 179.99M | 73.88M | 112.45M | 124.21M | 162.14M | 89.22M | 128.04M | 148.91M | 191.90M | 108.56M | 137.53M | 137.94M | 224.12M | 109.78M | 143.25M | 165.98M | 180.69M | 131.46M | 189.82M | 168.12M | 154.14M | 60.86M | 174.35M | 259.75M | 227.21M | 212.89M | 258.71M | 322.02M | 486.30M | 324.99M | 375.94M | 505.58M | 544.59M | 333.31M | 429.04M | 322.72M | 417.44M | 349.28M | 389.51M | 449.44M | 481.57M | 395.73M | 400.83M | 411.35M | 388.80M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | 29.98M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
-0.15M | | | | -0.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12M | 5.78M | 0.56M | 0.04M | -4.09M | -3.38M | -5.89M | -8.50M | -13.82M | -12.77M | -11.91M |
|
Other Non Operating Income (Quarter)
|
-0.21M | 0.97M | 0.90M | -5.36M | -0.74M | -10.14M | -1.30M | 7.30M | -3.10M | -4.23M | | -18.45M | -5.77M | -33.30M | | -0.01M | -3.25M | -3.41M | -1.94M | 8.60M | 0.35M | -0.76M | -0.41M | 0.83M | | -3.65M | | -11.82M | 1.39M | -2.20M | -3.61M | | -6.29M | 0.70M | -1.83M | -2.82M | -0.97M | -0.04M | | | -0.54M | 14.01M | -5.75M | 9.16M | 4.83M | -8.55M | -2.97M | -0.03M | -0.59M | -6.88M | 3.63M | -46.79M | -1.56M | -7.69M | -12.00M | -16.46M |
|
Non Operating Income (Quarter)
|
-0.21M | 0.97M | 0.90M | -5.36M | -0.74M | -0.54M | -1.30M | -0.25M | -3.10M | -4.33M | -3.24M | -9.04M | -5.77M | -3.46M | -2.39M | 0.02M | -3.17M | -3.41M | -1.94M | -3.16M | 0.35M | -0.76M | -0.28M | -1.43M | -0.09M | -3.38M | -0.80M | -56.18M | 1.39M | 0.49M | -3.66M | -6.69M | -6.29M | -17.68M | -1.83M | -32.60M | -0.86M | -0.05M | -0.76M | -26.49M | -0.54M | 5.83M | -5.75M | -29.39M | 5.95M | -3.43M | -2.97M | -80.88M | -0.59M | -6.88M | 3.63M | -46.79M | -1.56M | -7.69M | -12.00M | -16.46M |
|
EBT (Quarter)
|
16.06M | 18.66M | 44.02M | 91.81M | 28.13M | -160.60M | 52.63M | 96.19M | 47.96M | 55.50M | 69.05M | 119.48M | 62.22M | 29.96M | 68.25M | 100.56M | 38.99M | 67.77M | 90.39M | 117.06M | 54.47M | 78.41M | 78.97M | 143.80M | 59.24M | 79.28M | 100.86M | 34.13M | 68.07M | 110.02M | 90.42M | 53.76M | -28.77M | 84.84M | 148.96M | 119.09M | 131.74M | 163.22M | 225.56M | 342.58M | 232.90M | 391.60M | 399.65M | 368.53M | 248.42M | 315.76M | 228.41M | 225.25M | 248.88M | 267.22M | 332.69M | 307.33M | 278.57M | 263.26M | 272.39M | 227.82M |
|
Tax Provisions (Quarter)
|
5.50M | -10.17M | 1.59M | -281.21M | 10.14M | -69.50M | 31.68M | -1.52M | 10.96M | 20.11M | 19.54M | 25.79M | 22.04M | 9.94M | 22.45M | 35.57M | 12.89M | 22.10M | 31.71M | 40.95M | 18.87M | 22.48M | 24.28M | 113.38M | 11.71M | 19.99M | 6.42M | 24.91M | 16.80M | 28.13M | 23.39M | -0.95M | 0.78M | 17.62M | 33.76M | 22.43M | 29.30M | 38.47M | 53.10M | -24.29M | 54.44M | 98.44M | 90.42M | 93.13M | 57.19M | 80.85M | 57.96M | 52.09M | 57.72M | 67.30M | 81.22M | 63.31M | 64.84M | 67.28M | 67.94M | 50.72M |
|
Profit After Tax (Quarter)
|
10.30M | 28.86M | 42.60M | 349.06M | 24.34M | 5.33M | 14.26M | 25.83M | 10.93M | 14.82M | 17.85M | 27.88M | 25.96M | 5.08M | 12.34M | 17.67M | 6.81M | 11.69M | 14.84M | 19.28M | 11.48M | 27.40M | 32.88M | 19.97M | 44.93M | 58.68M | 93.57M | 9.05M | 51.13M | 81.85M | 67.01M | 54.66M | -31.43M | 65.67M | 115.20M | 94.42M | 102.44M | 124.15M | 172.47M | 292.06M | 178.46M | 290.99M | 309.78M | 278.78M | 191.23M | 234.60M | 170.45M | 173.16M | 190.27M | 199.46M | 251.47M | 244.02M | 213.47M | 193.58M | 204.45M | 168.33M |
|
Equity Income (Quarter)
|
3.18M | 4.61M | 3.71M | 11.47M | 3.16M | 8.47M | 9.43M | 16.51M | 2.63M | 8.11M | 11.76M | | | | | | | | | | | | | | | | | | | | 2.10M | 1.53M | 2.43M | 3.50M | 2.96M | 2.30M | 5.66M | 2.13M | 1.48M | 1.86M | 1.83M | -3.64M | -1.18M | -11.20M | 1.93M | 3.19M | 1.93M | 1.71M | 2.75M | 2.63M | 0.71M | 0.26M | 1.98M | 0.33M | 1.25M | 1.31M |
|
Income from Non-Controlling Interests (Quarter)
|
0.26M | -0.02M | -0.17M | 74.82M | 0.08M | 0.11M | -0.47M | 51.31M | 27.11M | 33.08M | 12.16M | -65.71M | 29.13M | 14.02M | | -39.70M | 19.11M | 33.68M | 0.38M | -94.97M | -0.01M | 0.21M | 21.39M | -0.20M | 0.13M | 0.47M | 0.71M | -3.86M | 0.15M | 0.04M | 0.02M | 0.05M | 1.88M | 1.55M | 0.42M | 2.24M | 4.42M | 0.61M | 4.33M | 9.98M | 1.76M | 2.17M | -0.55M | 0.07M | 0.18M | 0.30M | -0.24M | 0.58M | 0.89M | 0.45M | 0.35M | 1.57M | 0.27M | 2.41M | 3.01M | 3.08M |
|
Income from Continuing Operations (Quarter)
|
10.56M | 28.83M | 42.44M | 373.02M | 17.98M | -91.11M | 20.96M | 97.71M | 37.00M | 35.39M | 49.51M | 93.69M | 40.18M | 20.02M | 45.79M | 64.99M | 26.10M | 45.66M | 58.68M | 76.11M | 35.60M | 55.93M | 54.69M | 30.43M | 47.53M | 59.29M | 94.44M | 9.21M | 51.27M | 81.89M | 67.04M | 54.71M | -29.56M | 67.22M | 115.20M | 96.66M | 102.44M | 124.75M | 172.47M | 366.86M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M |
|
Consolidated Net Income (Quarter)
|
10.56M | 28.83M | 42.44M | 373.02M | 17.98M | -91.11M | 20.96M | 97.71M | 4.30M | 10.10M | 16.67M | 10.84M | 56.66M | | | 1.40M | | | | | 35.60M | 55.93M | 54.69M | 30.43M | 47.53M | 59.29M | 94.44M | 9.21M | 51.27M | 81.89M | 67.04M | 54.71M | -29.56M | 67.22M | 115.20M | 96.66M | 102.44M | 124.75M | 172.47M | 366.86M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M |
|
Income towards Parent Company (Quarter)
|
10.56M | 28.83M | 42.44M | 373.02M | 17.98M | -91.11M | 20.96M | 97.71M | 4.30M | 10.10M | 16.67M | 10.84M | 56.66M | | | 1.40M | | | | | 35.60M | 55.93M | 54.69M | 30.43M | 47.53M | 59.29M | 94.44M | 9.21M | 51.27M | 81.89M | 67.04M | 54.71M | -29.56M | 67.22M | 115.20M | 96.66M | 102.44M | 124.75M | 172.47M | 366.86M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M |
|
Preferred Dividend Payments (Quarter)
|
| | | | 24.26M | -83.72M | 38.84M | 70.20M | 30.25M | 40.46M | 48.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
10.56M | 28.83M | 42.44M | 373.02M | -6.28M | -7.38M | -17.88M | 27.51M | -25.95M | -30.36M | -31.62M | 10.84M | 56.66M | | | 1.40M | | | | | 35.60M | 55.93M | 54.69M | 30.43M | 47.53M | 59.29M | 94.44M | 9.21M | 51.27M | 81.89M | 67.04M | 54.71M | -29.56M | 67.22M | 115.20M | 96.66M | 102.44M | 124.75M | 172.47M | 366.86M | 178.46M | 293.15M | 309.23M | 275.40M | 191.23M | 234.91M | 170.45M | 173.16M | 191.16M | 199.91M | 251.47M | 244.02M | 213.73M | 195.99M | 204.45M | 177.10M |
|
EPS (Basic) (Quarter)
|
0.02 | | | | 0.03 | 0.16 | 0.43 | 0.79 | 0.33 | 0.45 | 0.54 | 0.84 | 0.33 | 0.15 | 0.37 | 0.54 | 0.21 | 0.37 | 0.49 | 0.62 | 0.30 | 0.46 | 0.45 | 0.26 | 0.42 | 0.53 | 0.84 | 0.08 | 0.46 | 0.77 | 0.64 | 0.52 | -0.26 | 0.51 | 0.88 | 0.73 | 0.76 | 0.97 | 1.35 | 2.19 | 1.46 | 2.47 | 2.75 | 2.53 | 1.76 | 2.15 | 1.57 | 1.61 | 1.79 | 1.89 | 2.41 | 2.35 | 2.11 | 1.94 | 2.05 | 1.80 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.16 | 0.43 | 0.78 | 0.30 | 0.45 | 0.40 | 0.84 | 0.79 | 0.15 | 0.37 | 0.53 | 0.21 | 0.37 | 0.49 | 0.62 | 0.30 | 0.46 | 0.45 | 0.26 | 0.41 | 0.52 | 0.83 | 0.08 | 0.46 | 0.76 | 0.63 | 0.51 | -0.26 | 0.50 | 0.87 | 0.72 | 0.75 | 0.95 | 1.34 | 2.16 | 1.44 | 2.45 | 2.72 | 2.50 | 1.74 | 2.12 | 1.54 | 1.58 | 1.75 | 1.86 | 2.37 | 2.30 | 2.07 | 1.92 | 2.01 | 1.77 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
623.62M | | | | 762.17M | 32.81M | 32.83M | 32.84M | 32.86M | 32.87M | 32.90M | 32.94M | 33.07M | 33.07M | 33.09M | 33.06M | 31.92M | 31.74M | 31.30M | 31.08M | 38.55M | 58.98M | 72.47M | 62.06M | 116.32M | 120.47M | 112.45M | 118.59M | 139.18M | 106.24M | 107.39M | 107.00M | 133.64M | 129.63M | 130.11M | 127.81M | 128.88M | 128.66M | 124.38M | 126.08M | 121.19M | 117.93M | 117.24M | 114.98M | 108.43M | 109.21M | 108.83M | 108.42M | 106.46M | 105.50M | 104.13M | 104.81M | 101.25M | 100.39M | 99.73M | 99.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 122.32M | | | 122.34M | 122.31M | 122.36M | 122.38M | 122.46M | 122.38M | 121.27M | 121.22M | 120.87M | 120.83M | 120.48M | 121.06M | 121.18M | 120.92M | 114.77M | 113.48M | 113.44M | 115.12M | 111.67M | 109.48M | 108.60M | 108.29M | 121.91M | 126.73M | 128.08M | 129.17M | 131.25M | 130.77M | 125.77M | 128.02M | 122.66M | 118.93M | 118.44M | 116.22M | 110.05M | 110.86M | 110.54M | 110.14M | 108.56M | 107.96M | 107.36M | 106.85M | 103.02M | 100.92M | 100.05M | 100.71M |
|
EBITDA (Quarter)
|
26.16M | 51.67M | 60.90M | 130.45M | 47.55M | 65.05M | 82.86M | 143.20M | 50.76M | 68.58M | 112.84M | 179.99M | 73.88M | 112.45M | 124.21M | 162.14M | 89.22M | 128.04M | 148.91M | 191.90M | 108.56M | 137.53M | 137.94M | 224.12M | 109.78M | 143.25M | 165.98M | 180.69M | 131.46M | 189.82M | 168.12M | 154.14M | 60.86M | 174.35M | 259.75M | 227.21M | 212.89M | 258.71M | 322.02M | 486.30M | 324.99M | 375.94M | 505.58M | 544.59M | 333.31M | 429.04M | 322.72M | 417.44M | 349.28M | 389.51M | 449.44M | 481.57M | 395.73M | 400.83M | 411.35M | 388.80M |
|
Shares Outstanding (Quarter)
|
| | | | 0.00M | 89.45M | 89.45M | 89.45M | 89.45M | 122.28M | 122.29M | | 122.27M | 122.28M | 122.27M | 89.11M | 120.99M | 119.67M | 119.43M | 88.94M | 119.49M | 119.75M | 119.56M | 82.40M | 111.31M | 0.86M | 0.86M | 112.97M | 109.07M | 105.18M | 125.77M | 105.85M | 129.59M | 129.68M | 129.87M | 25.88M | 128.74M | 125.91M | 122.89M | 121.83M | 38.78M | 113.64M | 109.51M | 108.00M | 109.03M | 109.44M | 107.44M | 106.92M | 106.06M | 104.43M | 103.47M | 102.24M | 100.53M | 98.84M | 97.71M | 96.54M |
|
Tax Rate (Quarter)
|
34.24 | -54.52 | 3.60 | -306.29 | 36.07 | 43.27 | 60.18 | -1.58 | 22.85 | 36.23 | 28.30 | 21.59 | 35.42 | 33.17 | 32.90 | 35.37 | 33.05 | 32.62 | 35.08 | 34.98 | 34.65 | 28.67 | 30.75 | 78.84 | 19.76 | 25.22 | 6.37 | 73.00 | 24.68 | 25.57 | 25.86 | -1.77 | -2.71 | 20.77 | 22.66 | 18.83 | 22.24 | 23.57 | 23.54 | -7.09 | 23.37 | 25.14 | 22.62 | 25.27 | 23.02 | 25.61 | 25.38 | 23.13 | 23.19 | 25.19 | 24.41 | 20.60 | 23.28 | 25.56 | 24.94 | 22.26 |