TMC the metals Co Inc. (NASDAQ: TMC)

Sector: Basic Materials Industry: Other Industrial Metals & Mining CIK: 0001798562
Market Cap -2.94 Bn
P/B 72.28
P/E 9.94
P/S 0.00
ROIC (Qtr) -511.38
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 0.00
Debt/Equity (Qtr) 0.00

About

TMC the Metals Co Inc., also known as TMC, operates in the deep-sea minerals exploration industry, with a focus on the collection, processing, and refining of polymetallic nodules found on the seafloor in international waters of the Clarion Clipperton Zone (CCZ). The company's primary goal is to build a carefully managed, shared stock of metal that can be used, recovered, and reused for generations to come. TMC's main business activities involve the exploration and potential commercial-scale collection of polymetallic nodules, which contain significant...

Read more

Price action

Investment thesis

Bull case

  • Retained earnings of (910.88M) represent substantial 22.42x of equity (40.62M), indicating strong internal capital generation.
  • Cash reserves of 115.65M provide robust 2.47x coverage of current liabilities 46.83M, indicating strong short-term solvency.
  • Cash reserves of 115.65M provide comfortable 10.83x coverage of tax obligations 10.68M, showing strong fiscal management.
  • Cash position of 115.65M represents healthy 1.64x of working capital 70.38M, demonstrating strong operational liquidity.
  • Robust R&D investment of 37.95M at 0.51x of SG&A 73.75M demonstrates strong commitment to innovation and future growth.

Bear case

  • Operating cash flow of (45.29M) barely covers its investment activities of 156000, with a coverage ratio of -290.30, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 156000 provide weak support for R&D spending of 37.95M, which is 0x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (45.29M) shows concerning coverage of stock compensation expenses of 68.45M, with a -0.66 ratio indicating potential earnings quality issues.
  • Free cash flow of (45.48M) provides weak coverage of capital expenditures of 190000, with a -239.35 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (45.29M) provides minimal -264.84x coverage of tax expenses of 171000, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Other Industrial Metals & Mining
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BHP BHP Group Ltd 162.30 Bn 17.99 3.17 -
2 TECK Teck Resources Ltd 24.54 Bn 27.27 3.23 3.67 Bn
3 MP MP Materials Corp. / DE 10.73 Bn -91.17 46.08 1.00 Bn
4 SKE Skeena Resources Ltd 3.07 Bn -36.58 0.00 0.04 Bn
5 MTRN MATERION Corp 2.85 Bn 87.35 2.45 0.53 Bn
6 VZLA Vizsla Silver Corp. 2.28 Bn -205.10 0.00 0.00 Bn
7 SGML Sigma Lithium Corp 1.76 Bn -65.03 15.16 0.12 Bn
8 ALM Almonty Industries Inc. 1.65 Bn -145.44 82.20 0.14 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -17.36 3.13
EV to Cash from Ops. EV/CFO 67.34 -51.74
EV to Debt EV to Debt 0.00 863.55
EV to EBIT EV/EBIT 10.46 -27.66
EV to EBITDA EV/EBITDA 27.84 566.13
EV to Free Cash Flow [EV/FCF] EV/FCF 67.06 -24.46
EV to Market Cap EV to Market Cap 1.04 0.59
EV to Revenue EV to Revenue 0.00 42.69
Price to Book Value [P/B] P/B 72.28 10.60
Price to Earnings [P/E] P/E 9.94 -35.19
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -16.20
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 3.46
Dividend per Basic Share Div per Share (Qtr) 0.00 0.08
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.53
Interest Coverage Int. cover (Qtr) -77.57 51.59
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 78.11 -444.92
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 32,024.44 3,116.99
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.80
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -198.58 -69.51
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -14.20 20.12
EBIT Growth (1y) % EBIT 1y % (Qtr) -198.53 -24.32
EBT Growth (1y) % EBT 1y % (Qtr) -197.42 -92.39
EPS Growth (1y) % EPS 1y % (Qtr) 750.00 -31.76
FCF Growth (1y) % FCF 1y % (Qtr) 0.71 -5,473.04
Gross Profit Growth (1y) % Gross Profit Growth (1y) % 0.00 9.09
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.13
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 2.47 5.35
Current Ratio Curr Ratio (Qtr) 2.50 6.87
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 0.74
Interest Cover Ratio Int Coverage (Qtr) -77.57 51.59
Times Interest Earned Times Interest Earned (Qtr) -77.57 51.59
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % 0.00 -684.18
EBIT Margin % EBIT Margin % 0.00 -696.12
EBT Margin % EBT Margin % 0.00 -788.27
Gross Margin % Gross Margin % 0.00 11.29
Net Profit Margin % Net Profit Margin % 0.00 -790.78