|
Cash & Equivalents (Quarter)
|
| | | | | 1.17M | 0.29M | 112.64M | 84.87M | 69.05M | | 66.87M | 46.88M | 28.39M | 20.01M | 22.55M | 6.84M | 3.99M | 0.47M | 0.36M | 3.48M | 2.35M | 115.76M | 115.65M | 117.63M |
|
Cash & Current Investments (Quarter)
|
| | | | | 1.17M | 0.29M | 112.64M | 84.87M | 69.05M | | 66.87M | 46.88M | 28.39M | 20.01M | 22.55M | 6.84M | 3.99M | 0.47M | 0.36M | 3.48M | 2.35M | 115.76M | 115.65M | 117.63M |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.14M | 3.69M | 3.04M | | 5.04M | 2.73M | 3.23M | 1.64M | 5.33M | 1.98M | 1.95M | 1.24M | 2.56M | 1.85M | 5.01M | 1.52M | 1.57M | 3.05M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 3.69M | | | | 2.73M | | | 0.20M | 1.98M | | | | 1.85M | | | | 3.05M |
|
Receivables (Quarter)
|
| | | | | | | 0.14M | 7.37M | 3.04M | | 5.04M | 5.45M | 3.23M | 1.64M | 5.53M | 3.96M | 1.95M | 1.24M | 2.56M | 3.70M | 5.01M | 1.52M | 1.57M | 6.10M |
|
Prepaid Assets (Quarter)
|
| | | | | 0.20M | 0.13M | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | 1.37M | 0.43M | 112.78M | 88.56M | 72.09M | | 71.91M | 49.60M | 1.12M | 1.09M | 27.87M | 8.82M | 1.26M | 1.41M | 2.92M | 5.33M | 7.36M | 117.28M | 117.21M | 120.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 1.39M | 1.42M | 1.48M | | 2.10M | 2.02M | 2.00M | 1.97M | 2.08M | 1.13M | 1.05M | 0.94M | 0.85M | 0.77M | 0.71M | 0.66M | 0.60M | 0.52M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 8.78M | 8.64M | 8.53M | 8.43M | 8.35M | 8.29M | 8.23M | 8.20M | 8.17M | 7.91M | 10.39M | 13.45M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 0.86M | | | | 1.64M | 1.72M | 1.79M | 1.87M | 1.93M | 1.96M | 2.04M | 2.08M | 2.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 0.86M | | | | 1.64M | 1.72M | 1.79M | 1.87M | 1.93M | 1.96M | 2.04M | 2.08M | 2.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.71M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 300.07M | 300.08M | 43.15M | 43.15M | 43.15M | | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 43.15M | 42.95M | 42.95M | 42.95M | 42.95M | 42.95M |
|
Non-Current Assets (Quarter)
|
| | | | | 300.07M | 300.08M | 44.54M | 44.57M | 44.63M | | 45.25M | 45.17M | 27.87M | 27.41M | 59.95M | 60.08M | 26.01M | 25.73M | 58.40M | 57.67M | 57.13M | 56.42M | 58.40M | 60.95M |
|
Assets (Quarter)
|
| | | | | 301.44M | 300.51M | 157.32M | 133.12M | 116.72M | | 117.16M | 94.78M | 85.55M | 75.41M | 87.82M | 68.90M | 65.45M | 60.65M | 61.31M | 63.00M | 64.48M | 173.69M | 175.62M | 181.63M |
|
Accounts Payables (Quarter)
|
| | | | | 6.43M | 11.70M | 28.34M | 26.57M | 18.00M | | 25.19M | 41.61M | 17.54M | 18.11M | 19.34M | 31.33M | 36.47M | 37.78M | 48.06M | 42.75M | 2.56M | 47.10M | 3.77M | 2.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.88M | 9.18M | 11.78M | 9.98M | 2.48M | | |
|
Payables (Quarter)
|
| | | | | 6.43M | 11.70M | 28.34M | 26.57M | 18.00M | | 25.19M | 41.61M | 17.54M | 18.11M | 19.34M | 31.33M | 36.47M | 43.66M | 57.24M | 54.53M | 12.54M | 49.58M | 3.77M | 2.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | 4.30M | 6.81M | | 1.80M | | | 1.80M | 1.80M | 2.90M | 2.90M | 2.90M | 28.90M | 4.10M | 4.10M | 4.10M | 36.56M | 42.69M | 42.88M | 43.07M | 43.77M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.88M | 9.18M | 11.78M | 9.98M | 2.48M | | 13.35M |
|
Total Current Liabilities (Quarter)
|
| | | | | 4.76M | 7.29M | 28.34M | 26.57M | 18.00M | | 25.19M | 41.61M | 0.12M | 0.13M | 19.34M | 31.33M | 0.09M | 0.08M | 57.24M | 54.53M | 55.22M | 49.58M | 46.83M | 59.40M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 10.50M | 10.50M | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 300.07M | 300.08M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 10.68M | 10.68M | 10.68M | | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 22.05M | 35.76M | 11.62M | 3.13M | 8.31M | | 2.23M | 0.98M | 1.53M | 0.03M | 0.04M | 1.97M | 2.50M | 1.92M | 0.87M | 0.91M | 1.35M | 17.58M | 13.73M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 22.02M | 12.78M | 39.02M | 37.25M | 28.68M | | 35.86M | 52.29M | 42.22M | 45.07M | 46.18M | 26.64M | 61.15M | 68.33M | 25.54M | 25.59M | 26.03M | 42.26M | 169.41M | 155.68M |
|
Total Liabilities (Quarter)
|
| | | | | 44.08M | 48.53M | 50.64M | 40.37M | 36.99M | -73.67M | 38.10M | 53.27M | 43.75M | 45.10M | 46.22M | 57.98M | 63.65M | 70.25M | 82.78M | 80.12M | 81.25M | 91.83M | 216.24M | 215.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.88M | 9.18M | 11.78M | 9.98M | 2.48M | | 13.35M |
|
Common Equity (Quarter)
|
| | | | | 25.63M | 13.07M | 106.67M | 92.75M | 79.72M | 73.67M | 79.06M | 41.51M | 41.80M | 30.30M | 41.61M | 10.92M | 1.81M | -9.61M | -21.47M | -17.12M | -16.77M | 81.86M | -40.62M | -33.44M |
|
Shareholder's Equity (Quarter)
|
| | | | | 25.63M | 13.07M | 106.67M | 92.75M | 79.72M | 73.67M | 79.06M | 41.51M | 41.80M | 30.30M | 41.61M | 10.92M | 1.81M | -9.61M | -21.47M | -17.12M | -16.77M | 81.86M | -40.62M | -33.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 301.44M | 300.51M | 157.32M | 133.12M | 116.72M | | 117.16M | 94.78M | 85.55M | 75.41M | 87.82M | 68.90M | 65.45M | 60.65M | 61.31M | 63.00M | 64.48M | 173.69M | 175.62M | 181.63M |
|
Retained Earnings (Quarter)
|
| | | | | -218.57M | -247.71M | -1.22M | -1.22M | -325.27M | | -1.22M | -1.22M | -488.87M | -1.22M | -515.44M | -548.90M | -574.10M | -1.22M | -614.78M | -1.20M | -1.20M | -1.20M | -910.88M | -1.20M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.02M | | 0.53M | 0.55M | 0.50M | | 16.11M | 35.76M | 35.73M | | 37.92M | 37.07M | 57.30M | 1.57M |