|
Cash & Equivalents (Quarter)
|
80.23M | 464.54M | 141.87M |
|
Cash & Current Investments (Quarter)
|
80.23M | 464.54M | 141.87M |
|
Receivables - Net (Quarter)
|
42.17M | 91.19M | 129.20M |
|
Receivables - Other (Quarter)
|
1.54M | 1.70M | 1.29M |
|
Receivables (Quarter)
|
43.71M | 92.89M | 130.49M |
|
Raw Materials (Quarter)
|
5.01M | 9.41M | |
|
Work In Process (Quarter)
|
3.88M | 9.08M | |
|
Finished Goods (Quarter)
|
2.38M | 9.18M | |
|
Inventory (Quarter)
|
11.27M | 24.94M | 37.08M |
|
Prepaid Assets (Quarter)
|
8.09M | 7.25M | |
|
Current Assets (Quarter)
|
151.36M | 600.70M | 330.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
15.08M | 29.39M | 58.66M |
|
Long-Term Investments (Quarter)
|
7.98M | 36.68M | 37.09M |
|
Goodwill (Quarter)
|
| 66.59M | 198.99M |
|
Intangibles (Quarter)
|
71.39M | 272.13M | 592.82M |
|
Goodwill & Intangibles (Quarter)
|
71.39M | 338.72M | 791.81M |
|
Long-Term Deferred Tax (Quarter)
|
13.31M | 30.56M | 59.35M |
|
Other Non-Current Assets (Quarter)
|
0.38M | 16.08M | 28.82M |
|
Non-Current Assets (Quarter)
|
112.92M | 390.98M | 833.71M |
|
Assets (Quarter)
|
264.27M | 991.68M | 1,163.99M |
|
Accounts Payables (Quarter)
|
21.38M | 91.51M | 150.35M |
|
Notes Payables (Quarter)
|
0.63M | 12.42M | 13.11M |
|
Payables (Quarter)
|
22.00M | 103.92M | 163.46M |
|
Accumulated Expenses (Quarter)
|
24.67M | 31.23M | |
|
Short term Debt (Quarter)
|
0.63M | 12.42M | 13.11M |
|
Current Leases (Quarter)
|
0.39M | 1.63M | 5.55M |
|
Current Taxes (Quarter)
|
12.48M | 31.77M | 30.74M |
|
Current Deferred Revenue (Quarter)
|
7.16M | 7.36M | 0.40M |
|
Total Current Liabilities (Quarter)
|
107.46M | 216.40M | 231.62M |
|
Non-Current Debt (Quarter)
|
5.34M | 360.87M | 391.91M |
|
Non-Current Deffered Revenue (Quarter)
|
7.92M | 2.15M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 6.13M | 44.71M |
|
Operating Leases (Quarter)
|
5.00M | 5.32M | 62.08M |
|
Other Non-Current Liabilities (Quarter)
|
5.21M | 9.01M | 3.52M |
|
Total Non-Current Liabilities (Quarter)
|
59.88M | 403.69M | 516.99M |
|
Total Liabilities (Quarter)
|
167.34M | 620.09M | 748.61M |
|
Total Debt (Quarter)
|
5.97M | 373.29M | 405.02M |
|
Common Equity (Quarter)
|
96.94M | 371.59M | |
|
Shareholder's Equity (Quarter)
|
96.94M | 371.59M | |
|
Liabilities and Shareholders Equity (Quarter)
|
264.27M | 991.68M | 1,163.99M |
|
Retained Earnings (Quarter)
|
-171.64M | 103.75M | 101.56M |