|
Cash & Equivalents (Quarter)
|
0.05M | 0.07M | | 9.41M | 0.14M | | 21.38M | 11.78M | 3.97M | 16.48M | 11.29M | 8.53M | 13.00M | 26.49M | 22.69M | 20.44M |
|
Cash & Current Investments (Quarter)
|
0.05M | 0.07M | | 9.41M | 0.14M | | 21.38M | 11.78M | 3.97M | 16.48M | 11.29M | 8.53M | 13.00M | 26.49M | 22.69M | 20.44M |
|
Receivables - Net (Quarter)
|
| | | 1.56M | | | 3.05M | 3.55M | 4.28M | 4.71M | 4.91M | 5.09M | 5.45M | 5.57M | 5.00M | 6.60M |
|
Receivables (Quarter)
|
| | | 1.56M | | | 3.05M | 3.55M | 4.28M | 4.71M | 4.91M | 5.09M | 5.45M | 5.57M | 5.00M | 6.60M |
|
Inventory (Quarter)
|
| | | 1.47M | | | 1.63M | 2.54M | 2.91M | 3.44M | 4.00M | 4.05M | 4.16M | 3.81M | 3.28M | 3.08M |
|
Prepaid Assets (Quarter)
|
0.30M | 0.20M | 0.10M | 4.77M | 0.16M | 0.06M | 2.98M | 2.99M | 2.03M | 3.31M | 3.61M | 3.01M | 2.48M | 2.22M | 2.37M | 2.17M |
|
Current Assets (Quarter)
|
0.35M | 0.27M | 0.31M | 17.21M | 0.30M | 0.16M | 29.04M | 20.86M | 13.19M | 27.94M | 23.81M | 20.67M | 25.10M | 38.08M | 33.33M | 32.24M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 2.23M | | | 1.90M | 2.09M | 1.97M | 1.83M | 1.82M | 1.67M | 1.97M | 1.71M | 1.83M | 1.81M |
|
Long-Term Investments (Quarter)
|
250.05M | 250.29M | 251.02M | 19.83M | 20.22M | 12.08M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | 0.80M | | | 1.00M | 1.13M | 1.11M | 1.11M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.80M | | | 1.00M | 1.13M | 1.11M | 1.11M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.37M | | | 0.37M | 0.47M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M |
|
Non-Current Assets (Quarter)
|
250.05M | 250.29M | 251.02M | 4.78M | 20.22M | 12.08M | 4.51M | 3.74M | 4.70M | 4.49M | 3.67M | 3.30M | 3.53M | 3.23M | 3.13M | 3.09M |
|
Assets (Quarter)
|
250.40M | 250.55M | 251.33M | 22.00M | 20.52M | 12.24M | 33.55M | 24.60M | 17.89M | 32.43M | 27.48M | 23.97M | 28.62M | 41.32M | 36.46M | 35.33M |
|
Accounts Payables (Quarter)
|
1.27M | 0.77M | 0.81M | 4.95M | 1.59M | 2.67M | 1.90M | 3.39M | 2.35M | 1.98M | 1.45M | 2.27M | 2.81M | 1.90M | 3.78M | 3.00M |
|
Notes Payables (Quarter)
|
0.81M | 0.94M | 0.94M | 0.94M | 1.36M | 1.57M | | | | | | | | | | |
|
Payables (Quarter)
|
2.08M | 1.71M | 1.75M | 5.89M | 2.95M | 4.24M | 1.90M | 3.39M | 2.35M | 1.98M | 1.45M | 2.27M | 2.81M | 1.90M | 3.78M | 3.00M |
|
Accumulated Expenses (Quarter)
|
| | | 6.38M | | | 6.60M | 10.56M | 11.42M | 9.41M | 7.88M | 7.36M | 8.40M | 7.08M | 6.77M | 8.10M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.14M | | | 0.43M | 0.39M | 0.26M | 0.29M | 0.33M | 0.38M | 0.43M | 0.22M | 0.22M | 0.23M |
|
Short term Debt (Quarter)
|
| | | 15.82M | 4.65M | 10.05M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | 0.37M | | | 0.38M | 0.35M | 0.36M | 0.32M | 0.27M | 0.22M | 0.12M | 0.12M | 0.13M | 0.17M |
|
Current Taxes (Quarter)
|
| 0.03M | 0.16M | 0.03M | 0.05M | 0.03M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
2.08M | 1.74M | 1.91M | 32.36M | 4.66M | 6.03M | 9.30M | 14.69M | 14.39M | 12.00M | 9.92M | 10.23M | 11.75M | 9.32M | 10.91M | 11.50M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 21.29M | 21.68M | 22.08M | 31.70M | 32.27M | 32.76M | 33.05M |
|
Non-Current Deffered Revenue (Quarter)
|
8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
250.00M | 250.05M | 164.01M | 164.01M | 20.16M | 12.05M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 1.59M | | | 1.32M | 1.24M | 1.22M | 1.15M | 1.51M | 1.33M | 1.30M | 1.26M | 1.23M | 1.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.37M | | | 5.42M | 17.10M | 14.58M | 8.93M | 6.57M | 7.40M | 8.20M | 10.00M | 5.00M | 10.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 33.95M | | | 19.65M | 34.56M | 38.23M | 47.65M | 41.34M | 42.46M | 54.80M | 50.74M | 58.19M | 59.05M |
|
Total Liabilities (Quarter)
|
14.28M | 12.05M | 12.16M | 34.32M | 14.21M | 15.31M | 25.07M | 51.66M | 52.81M | 56.58M | 47.91M | 49.87M | 62.99M | 60.74M | 63.19M | 69.19M |
|
Total Debt (Quarter)
|
| | | 15.82M | 4.65M | 10.05M | | | | 21.29M | 21.68M | 22.08M | 31.70M | 32.27M | 32.76M | 33.05M |
|
Common Equity (Quarter)
|
-137.35M | -145.96M | -153.93M | -177.13M | -184.52M | -198.42M | 8.29M | -27.07M | -36.04M | -25.26M | -20.43M | -25.89M | -34.37M | -19.42M | -26.73M | -33.86M |
|
Shareholder's Equity (Quarter)
|
-137.35M | -145.96M | -153.93M | -177.13M | -184.52M | -198.42M | 8.29M | -27.07M | -36.04M | -25.26M | -20.43M | -25.89M | -34.37M | -19.42M | -26.73M | -33.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
250.40M | 250.55M | 251.33M | 22.00M | 20.52M | 12.24M | 33.55M | 24.60M | 17.89M | 32.43M | 27.48M | 23.97M | 28.62M | 41.32M | 36.46M | 35.33M |
|
Retained Earnings (Quarter)
|
-13.88M | -11.54M | -11.66M | -186.36M | -13.86M | -15.12M | -212.87M | -249.50M | -261.60M | -265.93M | -269.44M | -279.55M | -289.92M | -298.20M | -320.97M | -330.58M |
|
Preferred Shares (Quarter)
|
| | | | | | 0.00M | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.06M | | | | 0.46M | | | | 1.83M |