TriSalus Life Sciences Balance Sheet (2022-2025) | TLSI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.05M0.07M0.21M9.41M0.14M0.10M21.38M11.78M3.97M16.48M11.29M8.53M13.00M26.49M22.69M
Cash & Current Investments 0.05M0.07M0.21M9.41M0.14M0.10M21.38M11.78M3.97M16.48M11.29M8.53M13.00M26.49M22.69M
Receivables - Net 1.56M3.05M3.60M4.28M4.71M4.91M5.09M5.50M5.60M5.00M
Receivables 1.56M3.05M3.60M4.28M4.71M4.91M5.09M5.50M5.60M5.00M
Inventory 1.47M1.63M2.54M2.91M3.44M4.00M4.05M4.16M3.81M3.28M
Prepaid Assets 0.30M0.20M0.10M4.77M0.16M0.06M2.98M2.99M2.03M3.31M3.61M3.01M2.48M2.22M2.37M
Current Assets 0.35M0.27M0.31M17.21M0.30M0.16M29.04M20.86M13.19M27.94M23.81M20.67M25.10M38.08M33.33M
Non-Current Assets
Property, Plant & Equipment (Net) 2.23M1.90M2.09M1.97M1.83M1.82M1.67M1.97M1.71M1.83M
Long-Term Investments 250.05M250.29M251.02M19.83M20.22M12.08M
Intangibles 0.80M1.00M1.13M1.11M1.11M
Goodwill & Intangibles 0.80M1.00M1.13M1.11M1.11M
Other Non-Current Assets 0.37M0.37M0.47M0.42M0.42M0.42M0.42M0.42M0.42M0.42M
Non-Current Assets 250.05M250.29M251.02M4.78M20.22M12.08M4.51M3.74M4.70M4.49M3.67M3.30M3.53M3.23M3.13M
Assets 250.40M250.55M251.33M22.00M20.52M12.24M33.55M24.60M17.89M32.43M27.48M23.97M28.62M41.32M36.46M
Liabilities
Current Liabilities
Accounts Payables 1.27M0.77M0.81M4.95M1.59M2.67M1.90M3.39M2.35M1.98M1.45M2.27M2.81M1.90M3.78M
Notes Payables 0.81M0.94M0.94M0.94M1.36M1.57M
Payables 2.08M1.71M1.75M5.89M2.95M4.24M1.90M3.39M2.35M1.98M1.45M2.27M2.81M1.90M3.78M
Accumulated Expenses 6.38M6.60M10.56M11.42M9.41M7.88M7.36M8.40M7.08M6.77M
Other Accumulated Expenses 0.14M0.43M0.39M0.26M0.29M0.33M0.38M0.43M0.22M0.22M
Short term Debt 15.82M4.65M10.05M
Current Leases 0.37M0.38M0.35M0.36M0.32M0.27M0.22M0.12M0.12M0.13M
Current Taxes 0.03M0.16M0.03M0.05M0.03M
Total Current Liabilities 2.08M1.74M1.91M32.36M4.66M6.03M9.30M14.69M14.39M12.00M9.92M10.23M11.75M9.32M10.91M
Non-Current Liabilities
Non-Current Debt 21.29M21.68M22.08M31.70M32.27M32.76M
Non-Current Deffered Revenue 8.75M8.75M8.75M8.75M8.75M8.75M
Preferred Stock Liabilities 250.00M250.05M250.82M164.01M20.16M12.05M
Operating Leases 1.59M1.32M1.24M1.22M1.15M1.51M1.33M1.30M1.26M1.23M
Other Non-Current Liabilities 0.37M9.02M18.63M22.62M12.50M7.81M8.32M9.46M10.00M12.78M
Total Non-Current Liabilities 33.95M16.04M33.03M30.19M44.08M40.10M41.55M53.54M50.74M50.40M
Total Liabilities 14.28M12.05M12.16M34.32M14.21M15.31M25.07M51.66M52.81M56.58M47.91M49.87M62.99M60.74M63.19M
Shareholder's Equity
Total Debt 15.82M4.65M10.05M21.29M21.68M22.08M31.70M32.27M32.76M
Common Equity -13.88M-11.54M-11.66M-176.33M-184.47M-198.36M8.49M-27.07M-34.92M-24.15M-20.43M-25.89M-34.37M-19.42M-26.73M
Shareholder's Equity -13.88M-11.54M-11.66M-176.33M-184.47M-198.36M8.49M-27.07M-34.92M-24.15M-20.43M-25.89M-34.37M-19.42M-26.73M
Liabilities and Shareholders Equity 250.40M250.55M251.33M22.00M20.52M12.24M33.55M24.60M17.89M32.43M27.48M23.97M28.62M41.32M36.46M
Retained Earnings -13.88M-11.54M-11.66M-186.36M-13.86M-15.12M-212.87M-249.50M-261.60M-265.93M-269.44M-279.55M-289.92M-298.21M-320.97M
Preferred Shares 0.00M
Treasury Shares 0.06M0.46M