|
Cash & Equivalents (Quarter)
|
6.24M | 0.09M | 5.36M | 0.57M | 5.36M | 0.19M | 63.67M | 53.28M | 42.19M | 26.54M | 18.12M | 6.60M | 1.18M | 1.13M | 3.72M | 3.72M | 4.01M |
|
Cash & Current Investments (Quarter)
|
6.24M | 0.09M | 5.36M | 0.57M | 5.36M | 0.19M | 63.67M | 67.39M | 42.19M | 26.54M | 18.12M | 6.60M | 1.18M | 1.13M | 3.72M | 3.72M | 4.01M |
|
Receivables - Net (Quarter)
|
2.38M | | 1.07M | | 0.17M | | 0.79M | | 1.30M | | 0.30M | | | | | | |
|
Receivables - Other (Quarter)
|
2.06M | | 0.29M | | 0.16M | 1.25M | 0.40M | 0.47M | 0.46M | 0.61M | 1.61M | 3.65M | 4.02M | 2.85M | 3.61M | 4.88M | 0.56M |
|
Receivables (Quarter)
|
4.44M | | 1.36M | | 0.32M | | 1.18M | | 1.76M | | 1.91M | | | | | | |
|
Prepaid Assets (Quarter)
|
0.29M | | 0.28M | | | 0.49M | 0.36M | 1.12M | | | | | | | | | |
|
Current Assets (Quarter)
|
2.41M | 1.48M | 6.71M | 1.95M | 1.47M | 12.37M | 67.88M | 57.15M | 48.68M | 32.32M | 24.28M | 15.18M | 7.34M | 7.75M | 7.51M | 12.72M | 8.55M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.02M | | 0.01M | | 0.01M | | 0.00M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | | 0.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 2.68M | -2.68M | 1.89M | -1.00M | 2.97M | 3.59M | 3.73M | |
|
Intangibles (Quarter)
|
| | | | | | 0.12M | 0.13M | 0.13M | 0.12M | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 0.13M | 0.12M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.30M | 0.28M | 0.28M | 0.28M | 0.27M | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.02M | 0.31M | 0.29M | 0.75M | 0.85M | 0.66M | 0.48M | 0.71M | 0.15M | 2.81M | 2.19M | 2.24M | 4.85M | 3.21M | 3.78M | 3.88M | 2.94M |
|
Assets (Quarter)
|
2.43M | 1.79M | 6.99M | 2.70M | 2.32M | 13.03M | 68.35M | 57.87M | 48.83M | 35.12M | 26.48M | 17.42M | 12.18M | 10.96M | 11.28M | 16.60M | 11.49M |
|
Accounts Payables (Quarter)
|
4.67M | 5.63M | 6.01M | 6.08M | 6.24M | 5.71M | 5.41M | 6.85M | 6.18M | 5.27M | 4.96M | 3.76M | 4.14M | 8.92M | 5.58M | 7.18M | 7.17M |
|
Payables (Quarter)
|
4.67M | 5.63M | 6.01M | 6.08M | 6.24M | 5.71M | 5.41M | 6.94M | 6.18M | 5.27M | 4.96M | 3.76M | 4.14M | 8.92M | 5.58M | 7.18M | 7.17M |
|
Accumulated Expenses (Quarter)
|
| 0.67M | 2.33M | 1.02M | 2.15M | 2.16M | 2.15M | 2.50M | 0.90M | 0.84M | 1.57M | 0.82M | 2.25M | 1.44M | 1.65M | | 3.29M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.01M | 0.01M | 0.08M | | 5.27M | 6.53M | 3.76M | 6.39M | 8.92M | | | |
|
Short term Debt (Quarter)
|
| | 0.45M | 0.51M | 0.58M | 0.40M | 1.97M | 1.58M | 1.35M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | 0.11M | 0.28M | | 0.27M | | | | 0.12M | | 0.14M | | 0.11M | | 0.22M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | |
|
Total Current Liabilities (Quarter)
|
4.75M | | 6.40M | | 7.35M | | 7.98M | | 7.55M | | 6.66M | | 6.54M | | 7.35M | | 11.21M |
|
Capital Leases (Quarter)
|
| | | | 0.15M | 0.29M | | 0.06M | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | 0.32M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | 13.59M | 13.50M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 0.53M |
|
Operating Leases (Quarter)
|
| | | 0.11M | 0.27M | 0.40M | 0.26M | 0.23M | | | 0.24M | 0.18M | 0.11M | 0.14M | 0.11M | 0.11M | 0.46M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.08M | | 0.08M | 0.08M | 0.01M | 0.01M | 0.36M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 7.62M | | 7.92M | 9.19M | 7.54M | 5.27M | 6.54M | 4.12M | 6.63M | 9.10M | 7.34M | 7.39M | |
|
Total Liabilities (Quarter)
|
4.67M | 6.17M | 6.47M | 6.55M | 7.70M | 6.89M | 8.00M | 9.16M | 7.55M | 5.28M | 6.91M | 4.12M | 6.65M | 9.11M | 7.35M | 7.40M | 11.44M |
|
Total Debt (Quarter)
|
| | 0.45M | 0.51M | 0.58M | 0.40M | 1.97M | 1.60M | 1.35M | | | | | | | | |
|
Common Equity (Quarter)
|
-2.23M | | 0.53M | | -5.37M | | 62.39M | | 41.28M | | 19.57M | | 5.54M | | 3.94M | | 0.05M |
|
Shareholder's Equity (Quarter)
|
-2.28M | | 75.77M | | -55.47M | -58.77M | 62.39M | | 41.28M | | 19.57M | | 5.54M | | 3.94M | | 0.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
2.43M | 1.79M | 6.99M | 2.70M | 2.32M | 13.03M | 68.35M | 58.61M | 48.83M | 35.12M | 26.48M | 17.42M | 12.18M | 10.96M | 11.28M | 16.60M | 11.49M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | -0.81M | 1.68M | -1.57M | 1.57M | -1.57M | 0.05M | | |
|
Retained Earnings (Quarter)
|
-39.50M | -45.90M | -46.12M | -50.76M | -55.47M | -58.77M | -82.28M | -101.67M | 118.70M | -112.57M | 118.70M | -124.88M | 118.70M | -138.27M | 118.70M | -150.46M | 118.70M |