|
Revenue (Quarter)
|
301.00M | 516.00M | | 509.00M | 489.00M | 650.00M | 467.00M | 390.00M | 630.00M | 812.00M | 749.00M | 1,129.00M |
|
Cost of Revenue (Quarter)
|
| | | | 1.00M | | | | | | | |
|
Gross Profit (Quarter)
|
301.00M | | | | 488.00M | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
18.00M | 37.00M | | 43.00M | 40.00M | 38.00M | 42.00M | 34.00M | 41.00M | 38.00M | 511.00M | 24.00M |
|
Other Operating Expenses (Quarter)
|
-3.00M | -8.00M | | | -7.00M | -7.00M | -24.00M | -7.00M | -9.00M | -27.00M | -39.00M | -9.00M |
|
Operating Expenses (Quarter)
|
18.00M | 37.00M | | 43.00M | 40.00M | 38.00M | 42.00M | 34.00M | 41.00M | 38.00M | 511.00M | 24.00M |
|
Operating Income (Quarter)
|
55.00M | 7.00M | | 25.00M | 27.00M | 158.00M | 16.00M | -106.00M | 66.00M | 263.00M | -313.00M | 210.00M |
|
EBIT (Quarter)
|
55.00M | 7.00M | | 25.00M | 27.00M | 158.00M | 16.00M | -106.00M | 66.00M | 263.00M | -313.00M | 210.00M |
|
Non Operating Investment Income (Quarter)
|
| | | 324.00M | 561.00M | | -1.00M | 2.00M | 9.00M | 25.00M | -2.00M | |
|
Other Non Operating Income (Quarter)
|
-11.00M | -7.00M | | 23.00M | 17.00M | 20.00M | 1.00M | 5.00M | 4.00M | 2.00M | 1.00M | 12.00M |
|
EBT (Quarter)
|
50.00M | -92.00M | | 388.00M | 570.00M | 179.00M | -26.00M | -187.00M | 97.00M | 304.00M | -380.00M | 81.00M |
|
Tax Provisions (Quarter)
|
19.00M | 3.00M | | 69.00M | 112.00M | 11.00M | -94.00M | -52.00M | 25.00M | 97.00M | -17.00M | 18.00M |
|
Profit After Tax (Quarter)
|
31.00M | -45.00M | | 319.00M | 458.00M | 168.00M | 82.00M | -135.00M | 72.00M | 207.00M | -363.00M | 63.00M |
|
Income from Non-Controlling Interests (Quarter)
|
2.00M | 1.00M | | 25.00M | 4.00M | | -14.00M | | | | | |
|
Income from Continuing Operations (Quarter)
|
31.00M | -95.00M | | 319.00M | 458.00M | 168.00M | 68.00M | -135.00M | 72.00M | 207.00M | -363.00M | 63.00M |
|
Consolidated Net Income (Quarter)
|
31.00M | -95.00M | | 319.00M | 458.00M | 168.00M | 68.00M | -135.00M | 72.00M | 207.00M | -363.00M | 63.00M |
|
Income towards Parent Company (Quarter)
|
31.00M | -95.00M | | 319.00M | 458.00M | 168.00M | 68.00M | -135.00M | 72.00M | 207.00M | -363.00M | 63.00M |
|
Net Income towards Common Stockholders (Quarter)
|
29.00M | -77.00M | | 319.00M | 454.00M | 168.00M | 82.00M | -135.00M | 72.00M | 207.00M | -363.00M | 63.00M |
|
EPS (Basic) (Quarter)
|
0.49 | -1.30 | | 5.42 | 7.90 | 3.30 | 1.51 | -2.94 | 1.58 | 4.53 | -7.94 | 1.38 |
|
EPS (Diluted) (Quarter)
|
0.49 | -1.30 | | 5.25 | 7.60 | 3.16 | 1.45 | -2.94 | 1.50 | 4.26 | -7.94 | 1.33 |
|
Shares Outstanding (Quarter)
|
59.03M | 59.03M | 59.03M | 58.81M | 57.43M | 50.92M | 54.25M | 45.85M | 45.55M | 45.68M | 45.69M | 45.61M |
|
Shares Outstanding (Diluted) (Quarter)
|
59.09M | 59.03M | 59.40M | 60.72M | 59.77M | 53.17M | 56.49M | 45.85M | 47.91M | 48.58M | 45.69M | 47.43M |
|
EBITDA (Quarter)
|
55.00M | 7.00M | | 25.00M | 27.00M | 158.00M | 16.00M | -106.00M | 66.00M | 263.00M | -313.00M | 210.00M |
|
Interest Expenses (Quarter)
|
33.00M | 101.00M | 128.00M | 59.00M | 62.00M | 66.00M | 51.00M | 74.00M | 62.00M | 67.00M | 99.00M | 119.00M |
|
Tax Rate (Quarter)
|
38.00% | -3.26% | | 17.78% | 19.65% | 6.15% | 361.54% | 27.81% | 25.77% | 31.91% | 4.47% | 22.22% |