TKO Group Holdings Balance Sheet (2022-2025) | TKO

Balance Sheet Dec2022 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.18B0.19B0.24B0.25B0.28B0.46B0.62B0.47B0.54B0.86B
Short-term Investments 0.06B0.16B0.32B0.31B
Cash & Current Investments 0.18B0.19B0.24B0.25B0.28B0.46B0.68B0.63B0.86B1.17B
Receivables - Net 0.05B0.20B0.14B0.17B0.29B0.25B0.42B0.47B0.63B0.58B
Receivables - Other 0.02B0.01B0.02B0.03B0.03B0.03B0.05B0.04B0.03B
Receivables 0.07B0.20B0.15B0.19B0.33B0.28B0.45B0.52B0.67B0.61B
Current Deferred Tax Assets 0.18B0.14B0.14B0.19B
Prepaid Assets 0.04B0.12B0.12B0.16B0.18B0.19B0.25B0.27B0.28B0.27B
Current Assets 0.27B0.50B0.49B0.58B0.75B0.89B1.53B1.52B1.91B2.21B
Non-Current Assets
Property, Plant & Equipment (Net) 0.18B0.57B0.61B0.61B0.55B0.53B0.63B0.62B0.61B0.60B
Long-Term Investments 0.01B0.02B0.02B0.02B0.02B0.03B0.10B0.11B0.12B0.12B
Goodwill 2.60B7.64B7.67B7.67B7.67B7.66B8.44B8.44B8.44B8.44B
Intangibles 1.07B4.33B4.29B4.29B4.29B4.29B3.65B3.59B3.53B3.45B
Goodwill & Intangibles 3.68B11.97B11.96B11.96B11.96B11.96B12.09B12.03B11.97B11.90B
Other Non-Current Assets 0.03B0.05B0.05B0.07B0.07B0.06B0.45B0.42B0.43B0.42B
Non-Current Assets 3.31B12.24B12.20B12.14B11.97B11.88B13.58B13.49B13.43B13.33B
Assets 3.58B12.74B12.69B12.72B12.72B12.77B15.11B15.01B15.34B15.55B
Liabilities
Current Liabilities
Accounts Payables 0.02B0.02B0.04B0.02B0.03B0.03B0.25B0.21B0.28B0.27B
Payables 0.02B0.02B0.04B0.02B0.03B0.03B0.25B0.21B0.28B0.27B
Accumulated Expenses 0.11B0.24B0.27B0.41B0.57B0.61B0.67B0.50B0.39B0.44B
Other Accumulated Expenses 0.01B0.03B0.03B0.02B0.03B0.02B0.04B0.05B0.29B0.23B
Short term Debt 0.02B0.03B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.04B
Current Leases 0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B
Current Deferred Revenue 0.07B0.09B0.12B0.11B0.10B0.07B0.47B0.46B0.49B0.55B
Total Current Liabilities 0.23B0.40B0.47B0.59B0.75B0.76B1.41B1.22B1.48B1.52B
Non-Current Liabilities
Capital Leases 0.23B0.25B0.25B0.23B0.22B0.24B0.23B0.22B0.22B
Non-Current Debt 2.74B2.72B2.71B2.71B2.70B2.70B2.74B2.73B2.72B3.70B
Minority Interest 0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B
Non-Current Deferred Tax Liability 0.38B0.37B0.37B0.37B0.37B0.36B0.33B0.34B0.34B
Operating Leases 0.02B0.04B0.03B0.03B0.03B0.03B0.05B0.05B0.05B0.04B
Other Non-Current Liabilities 0.01B0.00B0.00B0.14B0.01B0.01B0.17B0.26B0.17B0.27B
Total Non-Current Liabilities 2.99B3.76B3.84B3.95B4.09B4.09B4.80B4.56B4.81B5.82B
Total Liabilities 3.00B3.76B3.84B4.09B4.09B4.09B4.97B4.82B4.98B6.10B
Shareholder's Equity
Total Debt 2.76B2.75B2.74B2.73B2.73B2.72B2.76B2.76B2.75B3.74B
Common Equity 0.57B8.96B8.84B8.62B8.62B8.66B10.12B10.17B10.34B9.43B
Shareholder's Equity 0.57B8.96B8.84B8.62B8.62B8.66B10.12B10.17B10.34B9.43B
Liabilities and Shareholders Equity 3.58B12.74B12.69B12.72B12.72B12.77B15.11B15.01B15.34B15.55B
Retained Earnings 0.00B-0.02B-0.14B-0.24B-0.35B-0.32B-0.29B-0.23B-0.13B-0.75B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B