|
Revenue
|
16.95M | 33.56M | 58.66M | 138.50M | 264.49M | 225.37M | 272.51M | 391.54M |
|
Gross Profit
|
10.66M | 23.03M | 51.56M | 122.62M | 205.22M | 192.24M | 251.65M | 363.01M |
|
Depreciation & Amortization - Total
|
| | | | 1.32M | 2.73M | 2.82M | 2.61M |
|
Wages, Salaries and Other
|
| 55.66M | 35.79M | -50.04M | -87.16M | -101.75M | -100.75M | -122.37M |
|
Selling, General & Administrative
|
3.58M | 7.83M | 9.26M | 13.75M | 22.71M | 18.33M | 21.79M | 39.28M |
|
Other Operating Expenses
|
22.39M | -44.11M | -5.80M | 93.61M | 204.50M | 183.90M | 168.09M | 210.39M |
|
Operating Expenses
|
25.96M | 80.45M | 64.74M | 107.36M | 228.53M | 204.96M | 192.70M | 252.27M |
|
Operating Income
|
-2.28M | -11.54M | -2.33M | -5.51M | -4.76M | 0.51M | 11.50M | 20.44M |
|
EBIT
|
-2.28M | -11.54M | -2.33M | -5.51M | -4.76M | 0.51M | 11.50M | 20.44M |
|
Non Operating Investment Income
|
| 0.26M | | 0.04M | 1.90M | -0.77M | -0.45M | 0.34M |
|
Interest & Investment Income
|
| 0.09M | 16.51M | 31.75M | 70.34M | 85.15M | 149.29M | 191.75M |
|
Other Non Operating Income
|
-0.10M | 9.05M | 1.43M | 1.00M | -4.14M | 4.14M | 13.15M | 10.65M |
|
Non Operating Income
|
0.13M | 0.73M | 0.87M | 1.00M | -2.72M | 1.12M | 13.15M | 3.30M |
|
EBT
|
-9.11M | -46.17M | -9.31M | 22.03M | 21.32M | 9.11M | 45.99M | 81.76M |
|
Tax Provisions
|
-1.18M | -1.87M | -3.36M | 2.85M | -5.03M | 5.55M | 12.99M | 20.41M |
|
Profit After Tax
|
-7.93M | -44.29M | -5.95M | 19.18M | 14.69M | -2.26M | 33.01M | 61.35M |
|
Income from Non-Controlling Interests
|
-0.42M | -1.09M | 0.64M | 3.11M | | -0.13M | -0.10M | -0.00M |
|
Income from Continuing Operations
|
-7.93M | -44.29M | -5.95M | 19.18M | 26.35M | 3.55M | 33.01M | 61.35M |
|
Consolidated Net Income
|
-7.93M | -44.29M | -5.95M | 19.18M | 26.35M | 3.55M | 33.01M | 61.35M |
|
Income towards Parent Company
|
-7.93M | -44.29M | -5.95M | 19.18M | 26.35M | 3.55M | 33.01M | 61.35M |
|
Net Income towards Common Stockholders
|
-7.51M | -43.21M | -6.59M | 16.06M | 14.69M | -2.19M | 32.56M | 60.73M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 1,995.50M | 1,995.50M | 2,114.83M | 2,131.97M | 2,309.50M | 2,341.65M | 2,373.18M |
|
Shares Outstanding (Diluted Average)
|
| 506.39M | 2,114.72M | | 2,335.72M | 2,295.15M | 2,427.27M | 2,687.61M |
|
EBITDA
|
-2.28M | -44.97M | -6.91M | 22.97M | 18.43M | -11.16M | 32.01M | 52.68M |
|
Shares Outstanding
|
| 419.74M | 1,777.22M | | 2,059.99M | 2,221.40M | 2,252.89M | 2,542.71M |
|
Tax Rate
|
0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M |