|
Cash & Equivalents (Quarter)
|
| | | 139.13M | 155.74M | 130.06M | 164.43M | 439.54M | 426.56M |
|
Cash & Current Investments (Quarter)
|
| | | 139.13M | 155.74M | 130.06M | 164.43M | 439.54M | 426.56M |
|
Receivables - Net (Quarter)
|
236.52M | | | 236.52M | 206.65M | 257.65M | 577.58M | 369.67M | 347.19M |
|
Receivables - Other (Quarter)
|
24.17M | | | 24.17M | 32.47M | 56.28M | 200.77M | 154.51M | 182.80M |
|
Receivables (Quarter)
|
260.69M | | | 260.69M | 239.12M | 313.93M | 778.35M | 524.18M | 530.00M |
|
Prepaid Assets (Quarter)
|
| | | 18.58M | 14.28M | 11.44M | 49.87M | 60.77M | 66.82M |
|
Current Assets (Quarter)
|
| | | 394.24M | 376.67M | 399.14M | 791.88M | 1,021.04M | 1,020.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
67.22M | 72.47M | 191.17M | 189.23M | 183.47M | 185.68M | 255.04M | 255.62M | 245.60M |
|
Goodwill (Quarter)
|
| 22.20M | 22.20M | 845.94M | 848.98M | 876.79M | 1,564.37M | 1,649.60M | 1,647.53M |
|
Intangibles (Quarter)
|
| | | 740.66M | 733.06M | 742.09M | 1,533.50M | 1,391.38M | 1,351.98M |
|
Goodwill & Intangibles (Quarter)
|
| 22.20M | 22.20M | 1,586.60M | 1,582.03M | 1,618.88M | 3,097.87M | 3,040.98M | 2,999.51M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.80M | 0.77M | 0.81M | 0.79M | 1.44M | 1.42M |
|
Other Non-Current Assets (Quarter)
|
| | | 6.91M | 6.83M | 7.13M | 12.81M | 17.02M | 10.32M |
|
Non-Current Assets (Quarter)
|
| | | 1,813.50M | 1,803.61M | 1,843.21M | 3,428.55M | 3,375.27M | 3,311.78M |
|
Assets (Quarter)
|
1,269.66M | 510.32M | 2,328.11M | 2,207.74M | 2,180.28M | 2,242.36M | 4,220.43M | 4,396.31M | 4,332.14M |
|
Accounts Payables (Quarter)
|
| | | 13.88M | 20.79M | 18.43M | 64.28M | 60.43M | 57.51M |
|
Payables (Quarter)
|
| | | 13.88M | 20.79M | 18.43M | 64.28M | 60.43M | 57.51M |
|
Short term Debt (Quarter)
|
| | | 7.75M | 7.73M | 7.73M | 24.52M | 25.51M | 23.46M |
|
Current Leases (Quarter)
|
| | | 17.03M | 17.61M | 19.33M | 32.86M | 33.58M | 32.22M |
|
Current Deferred Revenue (Quarter)
|
| | | 1.64M | | | 46.59M | 47.85M | 52.00M |
|
Total Current Liabilities (Quarter)
|
| | | 106.33M | 107.93M | 119.19M | 329.01M | 318.99M | 333.42M |
|
Non-Current Debt (Quarter)
|
| | | 747.05M | 744.71M | 743.53M | 1,590.94M | 1,587.69M | 1,585.42M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 150.70M | 146.43M | 144.83M | 261.74M | 222.96M | 205.16M |
|
Operating Leases (Quarter)
|
| | | 40.75M | 39.54M | 42.63M | 66.67M | 66.05M | 61.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 11.76M | 12.63M | 13.11M | 21.33M | 20.71M | 12.88M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 1,044.80M | 1,038.61M | 1,050.18M | 2,248.36M | 2,195.68M | 2,185.40M |
|
Total Liabilities (Quarter)
|
1,280.04M | 126.30M | 1,116.75M | 1,056.57M | 1,051.23M | 1,063.30M | 2,269.70M | 2,216.39M | 2,198.28M |
|
Total Debt (Quarter)
|
| | | 754.80M | 752.44M | 751.26M | 1,615.47M | 1,613.20M | 1,608.88M |
|
Common Equity (Quarter)
|
-10.37M | 384.02M | 1,211.36M | 1,151.17M | 1,129.05M | 1,179.06M | 1,950.73M | 2,179.92M | 2,133.86M |
|
Shareholder's Equity (Quarter)
|
-10.37M | -1.03M | 1,211.36M | 1,151.17M | 1,129.05M | 1,179.06M | 1,950.73M | 2,179.92M | 2,133.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,269.66M | 510.32M | 2,328.11M | 2,207.74M | 2,180.28M | 2,242.36M | 4,220.43M | 4,396.31M | 4,332.14M |
|
Retained Earnings (Quarter)
|
| | | -35.49M | -32.93M | 15.45M | -146.91M | -194.10M | -235.65M |
|
Treasury Shares (Quarter)
|
| | | 0.83M | | 667.00 | 7.20M | 0.94M | 3.47M |