|
Cash & Equivalents (Quarter)
|
| | | 155.74M | 130.06M | 164.43M | 439.54M |
|
Cash & Current Investments (Quarter)
|
| | | 155.74M | 130.06M | 164.43M | 439.54M |
|
Receivables - Net (Quarter)
|
236.52M | | | 206.65M | 257.65M | 577.58M | 369.67M |
|
Receivables - Other (Quarter)
|
24.17M | | | 32.47M | 56.28M | 200.77M | 154.51M |
|
Receivables (Quarter)
|
260.69M | | | 239.12M | 313.93M | 778.35M | 524.18M |
|
Prepaid Assets (Quarter)
|
| | | 14.28M | 11.44M | 49.87M | 60.77M |
|
Current Assets (Quarter)
|
| | | 376.67M | 399.14M | 791.88M | 1,021.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
42.97M | 115.76M | 191.17M | 183.47M | 185.68M | 255.04M | 255.62M |
|
Goodwill (Quarter)
|
| 22.20M | 22.20M | 848.98M | 876.79M | 1,564.37M | 1,649.60M |
|
Intangibles (Quarter)
|
| | | 733.06M | 742.09M | 1,533.50M | 1,391.38M |
|
Goodwill & Intangibles (Quarter)
|
| 22.20M | 22.20M | 1,582.03M | 1,618.88M | 3,097.87M | 3,040.98M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.77M | 0.81M | 0.79M | 1.40M |
|
Other Non-Current Assets (Quarter)
|
| | | 6.83M | 7.13M | 12.81M | 17.02M |
|
Non-Current Assets (Quarter)
|
| | | 1,803.61M | 1,843.21M | 3,428.55M | 3,375.27M |
|
Assets (Quarter)
|
1,269.66M | 768.68M | 2,328.11M | 2,180.28M | 2,242.36M | 4,220.43M | 4,396.31M |
|
Accounts Payables (Quarter)
|
| | | 20.79M | 18.43M | 64.28M | 60.43M |
|
Payables (Quarter)
|
| | | 20.79M | 18.43M | 64.28M | 60.43M |
|
Short term Debt (Quarter)
|
| | | 7.73M | 7.73M | 24.52M | 25.51M |
|
Current Leases (Quarter)
|
| | | 17.61M | 19.33M | 32.86M | 33.58M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 46.59M | 47.85M |
|
Total Current Liabilities (Quarter)
|
| | | 107.93M | 119.19M | 329.01M | 318.99M |
|
Non-Current Debt (Quarter)
|
| | | 744.71M | 743.53M | 1,590.94M | 1,587.69M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 146.43M | 144.83M | 261.74M | 223.00M |
|
Operating Leases (Quarter)
|
| | | 39.54M | 42.63M | 66.67M | 66.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 12.63M | 13.11M | 21.33M | 20.71M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 1,038.61M | 1,050.18M | 2,248.36M | 2,195.68M |
|
Total Liabilities (Quarter)
|
902.44M | 757.96M | 1,116.75M | 1,051.23M | 1,063.30M | 2,269.70M | 2,216.39M |
|
Total Debt (Quarter)
|
| | | 752.44M | 751.26M | 1,615.47M | 1,613.20M |
|
Common Equity (Quarter)
|
367.22M | 10.73M | 1,211.36M | 1,129.05M | 1,179.06M | 1,950.73M | 2,179.92M |
|
Shareholder's Equity (Quarter)
|
-1.03M | 0.05M | 1,211.36M | 1,129.05M | 1,179.06M | 1,950.73M | 2,179.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,269.66M | 768.68M | 2,328.11M | 2,180.28M | 2,242.36M | 4,220.43M | 4,396.31M |
|
Retained Earnings (Quarter)
|
| | | -32.93M | -133.01M | -2.69M | -194.10M |
|
Treasury Shares (Quarter)
|
| | | | 0.00M | 0.00M | 0.94M |