|
Gross Margin
|
20.18% | 21.43% | 21.25% | 23.30% | 22.36% | 23.79% | 23.75% | 24.77% | 24.50% | 22.22% | 23.77% | 21.91% | 21.94% | 20.21% | 21.04% | 20.10% | 21.14% | 20.82% | 20.32% | 20.68% | 21.49% | 21.61% | 19.93% | 19.85% | 19.46% | 19.94% | 19.87% | 21.01% | 17.68% | 17.24% | 17.99% | 19.67% | 18.64% | 18.17% | 16.77% | 15.16% | 18.26% | 19.25% | 19.14% | 21.07% | 18.39% | 18.45% | 17.62% | 19.75% | 17.96% | 18.35% | 18.00% | 19.36% | 16.57% | 15.17% | 16.75% | 14.93% | 13.92% | 14.53% | 15.96% | 18.29% | 17.99% | 16.58% | 15.93% | 16.67% | 13.65% | 16.27% | 15.64% | 19.53% | 14.55% | 17.44% | 18.79% |
|
EBT Margin
|
5.69% | 7.56% | 11.46% | 8.31% | 6.20% | 7.23% | 7.93% | 8.39% | 6.07% | 4.31% | 8.54% | 8.12% | 6.05% | 5.21% | 5.38% | 6.08% | 6.18% | 5.30% | 5.18% | 5.19% | 3.24% | 5.37% | 3.87% | 5.75% | 3.29% | 6.29% | 5.04% | 6.63% | -0.38% | 1.44% | 3.31% | -14.94% | 2.58% | -3.68% | 1.94% | -31.67% | -3.81% | -2.31% | 1.36% | -0.24% | -2.01% | -5.55% | -9.21% | 1.75% | -6.73% | 1.07% | 2.14% | 4.80% | -3.77% | -5.06% | -0.60% | -4.54% | -1.50% | -4.08% | -1.10% | 5.50% | 3.24% | 3.91% | 1.56% | 1.19% | -1.86% | -2.65% | -0.51% | 8.13% | -5.51% | -0.70% | -31.83% |
|
EBIT Margin
|
7.50% | 7.50% | 11.90% | 7.69% | 7.89% | 9.16% | 10.29% | 11.10% | 9.06% | 6.82% | 9.97% | 10.69% | 8.65% | 7.86% | 7.68% | 8.22% | 8.22% | 7.79% | 7.26% | 7.82% | 8.13% | 7.10% | 6.03% | 8.34% | 5.96% | 7.18% | 7.79% | 8.81% | 1.50% | 3.35% | 4.89% | -13.72% | 4.38% | -1.56% | 3.72% | -1.29% | -0.75% | 0.35% | 3.49% | 4.44% | 1.45% | -0.77% | -5.26% | 2.80% | 2.78% | 2.43% | 3.81% | -7.87% | 1.56% | 0.61% | 1.20% | -1.23% | -7.59% | -3.36% | -0.68% | 7.26% | 4.79% | 3.77% | 3.89% | 4.62% | -0.63% | -0.51% | 3.79% | 8.89% | -0.69% | 3.42% | -30.24% |
|
EBITDA Margin
|
7.50% | 7.50% | 11.90% | 7.69% | 7.89% | 9.16% | 10.29% | 11.10% | 9.06% | 6.82% | 9.97% | 10.69% | 8.65% | 7.86% | 7.68% | 8.22% | 8.22% | 7.79% | 7.26% | 7.82% | 8.13% | 7.10% | 6.03% | 8.34% | 5.96% | 7.18% | 7.79% | 8.81% | 1.50% | 3.35% | 4.89% | -13.72% | 4.38% | -1.56% | 3.72% | -1.29% | -0.75% | 0.35% | 3.49% | 4.44% | 1.45% | -0.77% | -5.26% | 2.80% | 2.78% | 2.43% | 3.81% | -7.87% | 1.56% | 0.61% | 1.20% | -1.23% | -7.59% | -3.36% | -0.68% | 7.26% | 4.79% | 3.77% | 3.89% | 4.62% | -0.63% | -0.51% | 3.79% | 8.89% | -0.69% | 3.42% | -30.24% |
|
Operating Margin
|
7.50% | 7.50% | 11.90% | 7.69% | 7.89% | 9.16% | 10.29% | 11.10% | 9.06% | 6.82% | 9.97% | 10.69% | 8.65% | 7.86% | 7.68% | 8.22% | 8.22% | 7.79% | 7.26% | 7.82% | 8.13% | 7.10% | 6.03% | 8.34% | 5.96% | 7.18% | 7.79% | 8.81% | 1.50% | 3.35% | 4.89% | -13.72% | 4.38% | -1.56% | 3.72% | -1.29% | -0.75% | 0.35% | 3.49% | 4.44% | 1.45% | -0.77% | -5.26% | 2.80% | 2.78% | 2.43% | 3.81% | -7.87% | 1.56% | 0.61% | 1.20% | -1.23% | -7.59% | -3.36% | -0.68% | 7.26% | 4.79% | 3.77% | 3.89% | 4.62% | -0.63% | -0.51% | 3.79% | 8.89% | -0.69% | 3.42% | -30.24% |
|
Net Margin
|
3.58% | 4.94% | 7.41% | 6.28% | 4.11% | 4.85% | 5.36% | 5.51% | 4.01% | 2.91% | 5.76% | 5.57% | 4.21% | 3.70% | 4.01% | 4.26% | 4.25% | 3.53% | 4.00% | 1.65% | 2.31% | 3.47% | 2.50% | 3.75% | 2.28% | 4.13% | 3.56% | 3.62% | -0.25% | 1.23% | 2.36% | -15.86% | 1.84% | -2.25% | 1.86% | -23.98% | 0.08% | | -0.86% | -0.80% | -1.16% | -11.87% | -11.05% | 0.02% | 0.15% | 0.11% | 0.07% | -3.30% | 3.05% | 5.12% | 1.44% | 0.21% | 0.94% | -0.33% | -9.42% | -6.60% | -0.61% | 0.11% | -0.31% | 0.12% | | | | | -4.02% | -0.36% | -31.63% |
|
FCF Margin
|
6.41% | -8.13% | 1.47% | 17.25% | 11.98% | 11.78% | 4.32% | 16.67% | 4.49% | 3.86% | -8.17% | 16.70% | 7.00% | 5.30% | -0.85% | 12.53% | 8.00% | -1.67% | 2.66% | 13.99% | 2.83% | 5.63% | -5.19% | 14.32% | 7.71% | 6.49% | 0.29% | 12.24% | 6.77% | 4.57% | 0.63% | 7.71% | 2.85% | 13.94% | -6.14% | 12.33% | 1.67% | 11.87% | 4.17% | 12.75% | -8.83% | -0.59% | 5.71% | 19.73% | 3.80% | 3.22% | -1.67% | 24.46% | -5.18% | -10.31% | -1.33% | 45.46% | -16.63% | 1.79% | -7.04% | -7.93% | -7.33% | -5.16% | 4.40% | 9.07% | -9.83% | -5.35% | 0.11% | 27.39% | -10.03% | -9.44% | 0.88% |
|
Inventory Average
|
149.30M | 265.50M | 289.88M | 284.44M | 282.13M | 297.48M | 304.16M | 300.04M | 293.27M | 309.91M | 344.06M | 348.41M | 334.05M | 344.31M | 370.60M | 369.33M | 355.99M | 377.04M | 406.39M | 414.52M | 409.50M | 456.11M | 588.15M | 635.73M | 576.64M | 586.23M | 630.18M | 615.60M | 781.31M | 983.96M | 1,015.19M | 1,009.49M | 983.75M | 991.30M | 1,065.30M | 1,027.90M | 929.45M | 942.45M | 971.80M | 807.45M | 734.90M | 848.15M | 772.45M | 623.40M | 540.90M | 583.60M | 646.75M | 631.35M | 625.80M | 683.35M | 717.70M | 591.65M | 601.60M | 797.85M | 751.50M | 601.45M | 591.00M | 650.70M | 646.05M | 576.35M | 538.15M | 567.35M | 604.85M | 578.30M | 564.25M | 612.00M | 651.50M |
|
Assets Average
|
1,354.82M | 1,372.49M | 1,423.26M | 1,419.97M | 1,778.70M | 2,170.60M | 2,185.15M | 2,296.66M | 2,394.22M | 2,402.45M | 2,441.89M | 2,440.29M | 2,443.77M | 2,492.79M | 2,535.65M | 2,547.30M | 2,530.01M | 2,505.32M | 2,551.48M | 2,673.76M | 2,698.74M | 2,794.39M | 3,429.48M | 3,902.46M | 3,836.85M | 3,816.24M | 3,830.41M | 3,773.26M | 5,283.52M | 6,881.43M | 6,910.92M | 6,734.52M | 6,510.40M | 6,492.45M | 6,597.75M | 6,232.45M | 5,782.40M | 5,723.00M | 5,652.35M | 5,636.75M | 5,697.15M | 5,678.95M | 5,427.05M | 5,200.30M | 5,205.20M | 5,256.50M | 5,313.95M | 5,435.80M | 5,314.10M | 5,111.95M | 5,081.85M | 5,145.05M | 5,218.00M | 5,247.80M | 5,227.75M | 4,721.00M | 4,253.95M | 4,317.20M | 4,349.45M | 4,212.55M | 4,034.10M | 3,933.30M | 3,937.20M | 3,974.70M | 3,953.65M | 3,985.70M | 3,910.05M |
|
Equity Average
|
| | | | | | 919.68M | 957.43M | 994.98M | 1,017.85M | 1,032.15M | 1,057.06M | 1,089.69M | 1,112.11M | 1,138.03M | 1,168.48M | 1,189.09M | 1,203.29M | 1,226.75M | 1,259.48M | 1,282.55M | 1,314.21M | 1,527.57M | 1,738.95M | 1,762.21M | 840.54M | -94.12M | 875.40M | 883.00M | -86.50M | -87.60M | 1,213.30M | 1,210.15M | 1,222.75M | 2,570.10M | 2,440.85M | 2,252.10M | 2,202.65M | 2,187.60M | 2,174.85M | 2,141.60M | 2,053.25M | 1,894.65M | 1,818.45M | 1,809.50M | 1,795.90M | 1,815.50M | 1,846.15M | 1,864.75M | 1,861.50M | 1,858.15M | 1,851.60M | 1,846.60M | 1,830.70M | 1,764.30M | 1,701.00M | 1,695.70M | 1,719.65M | 1,715.35M | 1,680.30M | 1,636.45M | 1,579.10M | 1,551.35M | 1,550.75M | 1,533.90M | 1,522.00M | 1,393.80M |
|
Invested Capital
|
0.54M | 0.63M | 0.60M | 757.13M | 1.09M | 903.50M | 937.88M | 978.94M | 1,012.97M | 1,024.93M | 1,042.85M | 1,075.47M | 1,107.82M | 1,120.39M | 1,159.71M | 1,181.20M | 1,200.73M | 1,209.31M | 1,247.38M | 1,673.12M | 2,193.99M | 1,736.45M | 1,722.66M | 3,219.06M | 3,164.28M | 1,261.63M | 1,219.72M | 3,099.40M | 2,933.40M | 2,862.03M | 2,851.78M | 5,342.20M | 2,691.00M | 5,212.10M | 5,318.30M | 4,859.00M | 4,790.60M | 4,612.50M | 4,557.10M | 4,481.30M | 4,434.50M | 4,269.10M | 3,993.00M | 3,953.60M | 4,007.60M | 3,919.30M | 4,063.90M | 4,098.00M | 3,828.50M | 3,808.90M | 3,784.20M | 3,766.90M | 3,755.50M | 3,720.90M | 3,621.30M | 3,093.20M | 3,148.40M | 3,340.30M | 3,256.80M | 3,070.40M | 3,013.50M | 2,956.90M | 2,960.80M | 2,958.00M | 2,953.20M | 3,038.50M | 2,772.20M |
|
Asset Utilization Ratio
|
1.10 | 1.09 | 1.06 | 1.06 | 0.87 | 0.75 | 0.78 | 0.79 | 0.80 | 0.82 | 0.83 | 0.84 | 0.85 | 0.85 | 0.84 | 0.86 | 0.87 | 0.88 | 0.87 | 0.86 | 0.88 | 0.89 | 0.79 | 0.75 | 0.81 | 0.85 | 0.85 | 0.85 | 0.70 | 0.65 | 0.76 | 0.92 | 0.99 | 0.99 | 0.97 | 1.01 | 1.03 | 0.97 | 0.90 | 0.81 | 0.79 | 0.78 | 0.80 | 0.82 | 0.83 | 0.82 | 0.81 | 0.80 | 0.75 | 0.70 | 0.65 | 0.57 | 0.57 | 0.59 | 0.60 | 0.70 | 0.80 | 0.80 | 0.80 | 0.81 | 0.84 | 0.86 | 0.85 | 0.84 | 0.84 | 0.84 | 0.85 |
|
Interest Coverage Ratio
|
5.93 | -5.80 | -9.42 | 0.96 | -4.59 | -3.47 | -3.71 | 0.73 | 3.23 | 2.50 | 4.18 | 4.36 | 3.43 | 3.33 | 3.16 | 3.79 | 3.47 | 3.35 | 3.27 | 4.42 | 4.63 | 4.95 | 4.75 | 6.24 | 3.99 | 4.79 | 5.70 | 6.62 | 0.74 | 1.64 | 2.52 | -7.81 | 2.27 | -0.75 | 1.83 | -0.74 | -0.31 | 0.12 | 1.49 | 2.31 | 0.62 | -0.30 | -2.04 | 1.33 | 1.22 | 0.97 | 1.48 | -6.30 | 0.44 | 0.22 | 0.55 | -0.60 | -3.37 | -1.51 | -0.33 | 3.72 | 2.30 | 1.58 | 1.61 | 2.49 | -0.33 | -0.26 | 1.99 | 4.97 | -0.28 | 1.23 | -10.63 |
|
Debt to Equity
|
| | | 0.53 | | 0.98 | 0.94 | 1.00 | 0.94 | 0.92 | 0.95 | 0.84 | 0.84 | 0.84 | 0.83 | 0.76 | 0.72 | 0.67 | 0.73 | 0.74 | 0.70 | 0.76 | 0.91 | 0.82 | 0.79 | -15.99 | -12.72 | 0.67 | -33.56 | -34.59 | -31.92 | 1.11 | -28.30 | 1.04 | 1.04 | 1.11 | 1.15 | 1.10 | 1.07 | 1.06 | 1.08 | 1.14 | 1.20 | 1.15 | 1.23 | 1.17 | 1.21 | 1.19 | 1.04 | 1.04 | 1.03 | 1.03 | 1.02 | 1.04 | 1.10 | 0.83 | 0.84 | 0.92 | 0.91 | 0.84 | 0.87 | 0.90 | 0.90 | 0.91 | 0.94 | 0.99 | 1.19 |
|
Debt Ratio
|
0.36 | 0.35 | 0.33 | 0.29 | 0.42 | 0.41 | 0.40 | 0.41 | 0.40 | 0.39 | 0.40 | 0.38 | 0.38 | 0.38 | 0.37 | 0.36 | 0.34 | 0.33 | 0.35 | 0.35 | 0.34 | 0.35 | 0.40 | 0.38 | 0.37 | 0.35 | 0.34 | 0.33 | 0.43 | 0.42 | 0.42 | 0.43 | 0.43 | 0.41 | 0.40 | 0.44 | 0.44 | 0.42 | 0.42 | 0.41 | 0.40 | 0.41 | 0.41 | 0.41 | 0.42 | 0.40 | 0.41 | 0.40 | 0.38 | 0.38 | 0.38 | 0.37 | 0.36 | 0.36 | 0.36 | 0.33 | 0.34 | 0.36 | 0.36 | 0.34 | 0.35 | 0.36 | 0.35 | 0.35 | 0.36 | 0.37 | 0.40 |
|
Equity Ratio
|
| | | 0.55 | | 0.42 | 0.43 | 0.41 | 0.42 | 0.43 | 0.42 | 0.45 | 0.45 | 0.45 | 0.45 | 0.47 | 0.47 | 0.49 | 0.47 | 0.47 | 0.48 | 0.46 | 0.44 | 0.46 | 0.46 | -0.02 | -0.03 | 0.50 | -0.01 | -0.01 | -0.01 | 0.38 | -0.02 | 0.39 | 0.39 | 0.40 | 0.38 | 0.39 | 0.39 | 0.38 | 0.37 | 0.35 | 0.34 | 0.36 | 0.34 | 0.34 | 0.34 | 0.34 | 0.36 | 0.37 | 0.37 | 0.35 | 0.35 | 0.34 | 0.33 | 0.40 | 0.40 | 0.40 | 0.39 | 0.41 | 0.41 | 0.40 | 0.39 | 0.39 | 0.39 | 0.38 | 0.33 |
|
Times Interest Earned
|
5.93 | -5.80 | -9.42 | 0.96 | -4.59 | -3.47 | -3.71 | 0.73 | 3.23 | 2.50 | 4.18 | 4.36 | 3.43 | 3.33 | 3.16 | 3.79 | 3.47 | 3.35 | 3.27 | 4.42 | 4.63 | 4.95 | 4.75 | 6.24 | 3.99 | 4.79 | 5.70 | 6.62 | 0.74 | 1.64 | 2.52 | -7.81 | 2.27 | -0.75 | 1.83 | -0.74 | -0.31 | 0.12 | 1.49 | 2.31 | 0.62 | -0.30 | -2.04 | 1.33 | 1.22 | 0.97 | 1.48 | -6.30 | 0.44 | 0.22 | 0.55 | -0.60 | -3.37 | -1.51 | -0.33 | 3.72 | 2.30 | 1.58 | 1.61 | 2.49 | -0.33 | -0.26 | 1.99 | 4.97 | -0.28 | 1.23 | -10.63 |
|
Enterprise Value
|
-2.15M | -2.10M | -2.69M | -4.42M | -4.10M | -3.45M | -3.46M | -6.72M | -2.38M | -2.85M | -4.48M | -3.28M | -67.32M | -74.24M | -83.80M | -94.41M | -91.80M | -28.34M | -108.05M | -46.48M | -15.79M | -17.01M | -22.17M | -61.15M | -63.36M | -53.57M | -30.91M | -43.29M | -70.33M | -61.24M | -57.32M | -72.50M | -78.50M | -186.30M | -145.10M | -146.90M | -142.20M | -112.90M | -68.20M | -164.30M | -79.00M | -63.70M | -45.10M | -202.30M | -330.40M | -293.90M | -365.10M | -364.60M | -48.80M | -17.40M | -67.40M | -304.50M | -192.80M | -199.10M | -74.70M | -43.00M | -14.60M | -16.90M | -19.70M | -320.30M | -191.80M | -105.80M | -102.00M | -289.60M | -16.40M | -17.10M | -21.00M |
|
Return on Sales
|
0.04% | 0.05% | 0.07% | 0.06% | 0.04% | 0.05% | 0.05% | 0.06% | 0.04% | 0.03% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | 0.02% | 0.04% | 0.02% | 0.04% | 0.04% | 0.04% | 0.00% | 0.01% | 0.02% | -0.16% | 0.02% | -0.02% | 0.02% | -0.24% | 0.00% | -0.07% | -0.01% | -0.01% | -0.01% | -0.12% | -0.11% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | 0.03% | 0.05% | 0.01% | 0.00% | 0.01% | 0.00% | -0.09% | -0.07% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.04% | 0.00% | -0.32% |
|
Return on Capital Employed
|
0.09% | 0.09% | 0.11% | 0.10% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.04% | 0.03% | 0.04% | -0.02% | -0.01% | -0.02% | -0.02% | 0.01% | 0.00% | 0.01% | 0.00% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | 0.00% | 0.00% | -0.01% | -0.02% | 0.00% | -0.01% | -0.02% | -0.02% | 0.00% | 0.02% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | -0.05% |
|
Return on Invested Capital
|
0.23% | 39.73% | 42.31% | 0.23% | 0.24% | 0.22% | 0.11% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.07% | 0.13% | 0.07% | 0.04% | 0.05% | 0.05% | -0.03% | -0.02% | -0.03% | -0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | -0.01% | -0.03% | 0.08% | 0.00% | -0.01% | -0.02% | -0.02% | 0.04% | 0.01% | 0.03% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.05% | -0.05% |
|
Return on Assets
|
0.03% | 0.04% | 0.05% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | -0.03% | -0.03% | -0.04% | -0.04% | -0.06% | -0.07% | -0.07% | -0.07% | 0.00% | -0.01% | -0.03% | -0.05% | -0.05% | -0.05% | -0.02% | 0.00% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.03% | -0.04% | -0.03% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.01% | -0.01% | -0.08% |
|
Return on Equity
|
| | | | | | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.12% | -1.19% | 0.12% | 0.10% | -0.87% | -0.96% | -0.19% | -0.16% | -0.20% | -0.10% | -0.16% | -0.18% | -0.17% | -0.19% | -0.01% | -0.01% | -0.07% | -0.14% | -0.14% | -0.13% | -0.06% | 0.00% | -0.02% | -0.01% | 0.01% | 0.02% | 0.04% | 0.03% | 0.01% | -0.04% | -0.08% | -0.09% | -0.08% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.02% | -0.02% | -0.22% |