THRY Income Statement (2012-2025) | THRY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2018 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 327.00M314.00M299.00M288.00M335.00M392.00M429.00M456.00M474.00M452.00M433.00M319.12M345.13M318.57M303.61M240.32M1,784.40M280.61M291.05M297.29M244.44M308.38M334.00M280.65M279.37M245.56M251.42M183.82M236.16M233.62M224.08M179.85M186.60M181.37M210.47M201.56M191.62M
Cost of Revenue (Quarter) 71.00M89.00M86.00M124.00M130.00M141.00M109.59M165.17M117.98M79.11M73.31M198.04M98.16M112.61M104.17M99.54M93.95M106.01M89.89M146.35M76.34M75.68M80.18M76.45M70.09M65.41M66.48M31.08M70.05M64.72M68.41M49.12M
Gross Profit (Quarter) 256.00M225.00M213.00M211.00M262.00M288.00M209.53M179.96M200.59M193.01M134.88M141.21M182.45M178.44M193.12M151.33M197.86M227.98M175.64M178.91M154.81M160.09M103.64M159.71M153.64M148.59M111.98M123.03M119.29M146.62M136.47M130.34M
Operating items
Selling, General & Administrative (Quarter) 32.00M31.00M24.00M69.00M54.00M55.00M34.35M65.82M49.56M44.19M39.00M44.82M41.28M33.10M32.98M46.54M52.19M52.65M54.67M56.89M47.68M53.70M48.27M59.24M52.42M51.84M50.97M62.07M52.27M52.36M48.02M58.55M
Other Operating Expenses (Quarter) 269.00M261.00M259.00M412.00M485.00M950.00M243.85M-354.38M89.39M97.24M74.49M78.99M76.54M91.00M94.34M99.54M93.95M92.03M89.89M188.77M76.34M75.68M74.75M342.60M70.09M65.41M149.58M68.16M70.05M64.72M68.41M61.62M
Operating Expenses (Quarter) 301.00M292.00M283.00M481.00M539.00M1,005.00M278.20M-288.56M138.95M141.43M113.49M123.81M117.82M124.11M127.33M146.08M146.15M144.69M144.56M245.66M124.02M129.38M123.02M401.84M122.51M117.25M200.55M130.23M122.32M117.08M116.43M120.17M
Operating Income (Quarter) 26.00M22.00M16.00M19.00M-146.00M-147.00M-576.00M7.00M5.00M25.00M-41.00M40.91M52.40M61.64M51.58M21.39M17.41M64.63M54.34M65.80M5.25M51.71M83.30M31.08M-66.76M30.79M30.71M-19.38M-242.13M31.13M31.34M-88.57M-7.20M-3.03M29.54M20.04M10.16M
EBIT (Quarter) 26.00M22.00M16.00M19.00M-146.00M-147.00M-576.00M7.00M5.00M25.00M-41.00M40.91M52.40M61.64M51.58M21.39M17.41M64.63M54.34M65.80M5.25M51.71M83.30M31.08M-66.76M30.79M30.71M-19.38M-242.13M31.13M31.34M-88.57M-7.20M-3.03M29.54M20.04M10.16M
Non-operating items
Other Non Operating Income (Quarter) 71.00M-428.00M9.00M2.00M-1.09M-2.97M-0.10M0.00M6.22M2.40M6.94M-0.12M-0.37M-0.88M-0.28M-2.37M-5.42M0.22M-3.16M0.39M2.56M0.68M0.28M
Non Operating Income (Quarter) -1.09M-2.97M-0.10M0.00M6.22M2.40M6.94M-0.12M-0.37M-0.88M-0.28M-2.37M-5.42M0.22M-3.16M0.39M2.56M0.68M0.28M
Net income details
EBT (Quarter) 57.00M-19.00M-48.00M19.00M-216.00M-241.00M-678.00M7.00M5.00M25.00M-41.00M1.14M-2.85M41.51M32.63M-24.39M-8.51M48.31M32.47M49.43M4.10M43.13M80.20M19.52M-43.88M13.81M12.55M-37.29M-249.62M13.82M12.17M-101.45M9.46M-12.48M22.37M11.47M-4.31M
Tax Provisions (Quarter) 4.00M-6.00M9.00M-1.00M-157.00M-111.00M-118.00M1.41M-0.80M-13.41M21.16M-24.25M-118.31M11.81M8.11M13.80M-0.99M9.62M22.20M6.24M6.57M4.50M-3.43M-10.24M7.92M5.40M6.62M-5.38M1.58M-2.87M8.44M5.82M5.35M
Profit After Tax (Quarter) 45.00M-19.00M-37.00M-59.00M-69.00M-135.00M-556.00M-82.00M-85.00M-59.00M-145.00M-0.27M-2.05M28.10M11.46M-0.14M109.80M36.51M24.36M35.62M5.09M33.51M58.00M13.28M-50.45M9.31M15.98M-27.05M-257.54M8.42M5.55M-96.07M7.88M-9.62M13.93M5.65M-9.66M
Income from Continuing Operations (Quarter) 53.00M-13.00M-57.00M20.00M-59.00M-130.00M-560.00M7.00M5.00M25.00M-41.00M-0.27M-2.05M54.92M11.46M-0.14M109.80M36.51M24.36M35.62M5.09M33.51M58.00M13.28M-50.45M9.31M15.98M-27.05M-257.54M8.42M5.55M-96.07M7.88M-9.62M13.93M5.65M-9.66M
Consolidated Net Income (Quarter) 53.00M-13.00M-57.00M20.00M-59.00M-130.00M-560.00M7.00M5.00M25.00M-41.00M-0.27M-2.05M54.92M11.46M-0.14M109.80M36.51M24.36M35.62M5.09M33.51M58.00M13.28M-50.45M9.31M15.98M-27.05M-257.54M8.42M5.55M-96.07M7.88M-9.62M13.93M5.65M-9.66M
Income towards Parent Company (Quarter) 53.00M-13.00M-57.00M20.00M-59.00M-130.00M-560.00M7.00M5.00M25.00M-41.00M-0.27M-2.05M54.92M11.46M-0.14M109.80M36.51M24.36M35.62M5.09M33.51M58.00M13.28M-50.45M9.31M15.98M-27.05M-257.54M8.42M5.55M-96.07M7.88M-9.62M13.93M5.65M-9.66M
Net Income towards Common Stockholders (Quarter) 53.00M-13.00M-57.00M20.00M-59.00M-130.00M-560.00M7.00M5.00M25.00M-41.00M-0.27M-2.05M54.92M11.46M-0.14M109.80M36.51M24.36M35.62M5.09M33.51M58.00M13.28M-50.45M9.31M15.98M-27.05M-257.54M8.42M5.55M-96.07M7.88M-9.62M13.93M5.65M-9.66M
Additional items
EPS (Basic) (Quarter) 4.43-1.82-3.56-5.84-4.58-7.85-32.29-4.74-4.93-3.41-8.35-0.01-0.050.860.360.003.481.100.721.050.150.981.690.39-1.480.270.46-0.78-7.420.240.15-2.650.28-0.220.320.13-0.22
EPS (Weighted Average and Diluted) (Quarter) -0.01-0.050.800.340.003.261.070.660.950.110.881.610.37-1.370.250.43-0.78-7.420.220.15-2.650.28-0.220.310.13-0.21
Shares Outstanding (Weighted Average) (Quarter) 10.10M10.20M10.10M10.20M14.70M17.20M14.90M17.30M17.30M17.30M17.30M17.40M17.40M17.40M57.33M33.47M40.85M32.58M32.01M31.62M31.52M33.11M33.62M34.01M33.61M34.16M34.21M34.27M34.34M34.61M34.63M34.85M34.72M35.19M35.82M36.31M37.14M43.41M43.58M43.75M43.62M
Shares Outstanding (Diluted Average) (Quarter) 59.63M33.47M43.47M35.03M34.41M33.99M33.80M34.01M35.35M37.62M36.50M37.96M36.14M36.70M36.51M36.98M36.96M34.62M34.72M37.99M38.03M35.98M37.14M43.41M44.30M44.46M44.48M
EBITDA (Quarter) 45.00M-19.00M-53.00M-58.00M-76.00M-139.00M-536.00M-80.00M-83.00M-54.00M-205.00M40.91M52.40M61.64M51.58M-0.14M109.80M33.54M22.88M31.52M5.59M38.96M47.86M5.36M-46.05M7.13M15.68M-28.89M-252.14M8.16M5.62M-94.74M7.00M-9.80M13.86M5.38M-9.70M
Interest Expenses (Quarter) 23.67M-12.70M18.01M4.17M17.00M15.67M14.50M4.50M17.50M14.87M14.65M14.57M16.32M16.49M16.29M15.13M13.82M13.36M12.18M11.51M9.72M9.07M8.95M8.59M8.15M
Tax Rate (Quarter) 7.02%31.58%-18.75%-5.26%72.69%46.06%17.40%123.90%27.99%-32.30%64.86%99.41%1,390.85%24.44%24.98%27.92%-24.04%22.31%27.68%31.97%-14.96%32.56%-27.31%27.47%-3.17%39.05%54.40%5.30%16.68%22.95%37.72%50.71%-124.03%