Thryv Holdings Income Statement (2012-2026) | THRY

Income Statement Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2018 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
291.05M297.29M244.44M308.38M334.00M280.65M279.37M245.56M251.42M183.82M236.16M233.62M224.08M179.85M186.60M181.37M210.47M201.56M191.62M167.68M
Cost of Revenue (Quarter)
87.39M94.34M99.54M93.95M91.81M105.01M146.35M76.34M75.68M74.75M61.02M70.09M65.41M67.87M63.57M62.08M63.85M65.09M61.28M58.43M
Gross Profit (Quarter)
178.44M193.12M151.33M197.86M227.98M175.64M178.91M154.81M160.09M103.64M159.71M153.64M148.59M111.98M123.03M119.29M146.62M136.47M130.34M109.26M
Operating items
Research & Development (Quarter)
10.21M11.43M
Selling, General & Administrative (Quarter)
33.10M32.98M46.54M52.19M52.65M54.67M56.89M47.68M53.70M48.27M59.24M52.42M51.84M50.97M62.07M52.27M52.36M48.02M58.55M45.82M
Other Operating Expenses (Quarter)
91.00M94.34M99.54M93.95M92.03M89.89M188.77M76.34M75.68M74.75M342.60M70.09M65.41M149.58M68.16M59.84M64.72M68.41M61.62M47.95M
Operating Expenses (Quarter)
124.11M127.33M146.08M146.15M144.69M144.56M245.66M124.02M129.38M123.02M401.84M122.51M117.25M200.55M130.23M122.32M117.08M116.43M120.17M105.20M
Operating Income (Quarter)
54.34M65.80M5.25M51.71M83.30M31.08M-66.76M30.79M30.71M-19.38M-242.13M31.13M31.34M-88.57M-7.20M-3.03M29.54M20.04M10.16M4.06M
EBIT (Quarter)
54.34M65.80M5.25M51.71M83.30M31.08M-66.76M30.79M30.71M-19.38M-242.13M31.13M31.34M-88.57M-7.20M-3.03M29.54M20.04M10.16M4.06M
Non-operating items
Other Non Operating Income (Quarter)
-2.97M-0.10M0.00M6.22M2.40M6.94M-0.12M-0.37M-0.88M-0.28M-2.37M-5.42M0.22M-3.16M0.39M2.56M0.68M0.28M1.43M
Non Operating Income (Quarter)
-2.97M-0.10M0.00M6.22M2.40M6.94M-0.12M-0.37M-0.88M-0.28M-2.37M-5.42M0.22M-3.16M0.39M2.56M0.68M0.28M1.43M
Net income details
EBT (Quarter)
32.47M49.43M4.10M43.13M80.20M19.52M-43.88M13.81M12.55M-37.29M-249.62M13.82M12.17M-101.45M9.46M-12.48M22.37M11.47M-4.31M-1.46M
Tax Provisions (Quarter)
8.11M13.80M-0.99M9.62M22.20M6.24M6.57M4.50M-3.43M-10.24M7.92M5.40M6.62M-5.38M1.58M-2.87M8.44M5.82M5.35M-6.00M
Profit After Tax (Quarter)
24.36M35.62M5.09M33.51M58.00M13.28M-50.45M9.31M15.98M-27.05M-257.54M8.42M5.55M-96.07M7.88M-9.62M13.93M5.65M-9.66M4.54M
Income from Continuing Operations (Quarter)
24.36M35.62M5.09M33.51M58.00M13.28M-50.45M9.31M15.98M-27.05M-257.54M8.42M5.55M-96.07M7.88M-9.62M13.93M5.65M-9.66M4.54M
Consolidated Net Income (Quarter)
24.36M35.62M5.09M33.51M58.00M13.28M-50.45M9.31M15.98M-27.05M-257.54M8.42M5.55M-96.07M7.88M-9.62M13.93M5.65M-9.66M4.54M
Income towards Parent Company (Quarter)
24.36M35.62M5.09M33.51M58.00M13.28M-50.45M9.31M15.98M-27.05M-257.54M8.42M5.55M-96.07M7.88M-9.62M13.93M5.65M-9.66M4.54M
Net Income towards Common Stockholders (Quarter)
24.36M35.62M5.09M33.51M58.00M13.28M-50.45M9.31M15.98M-27.05M-257.54M8.42M5.55M-96.07M7.88M-9.62M13.93M5.65M-9.66M4.54M
Additional items
EPS (Basic) (Quarter)
0.721.050.150.981.690.39-1.480.270.46-0.78-7.420.240.15-2.650.28-0.220.320.13-0.220.10
EPS (Weighted Average and Diluted) (Quarter)
0.660.950.110.881.610.37-1.370.250.43-0.78-7.420.220.15-2.650.28-0.220.310.13-0.210.10
Shares Outstanding (Weighted Average) (Quarter)
33.62M34.01M33.61M34.16M34.21M34.27M34.34M34.61M34.63M34.62M34.72M35.19M35.82M36.31M37.14M43.41M43.58M43.64M43.62M44.21M
Shares Outstanding (Diluted Average) (Quarter)
35.35M36.11M36.50M37.96M36.14M35.81M36.51M36.98M36.86M34.85M34.72M37.99M37.63M35.98M37.14M43.41M44.30M44.46M44.48M45.25M
EBITDA (Quarter)
22.88M31.52M5.59M38.96M47.86M5.36M-46.05M7.13M15.68M-28.89M-252.14M8.16M5.62M-94.74M7.00M-9.80M13.86M5.38M-9.70M4.15M
Interest Expenses (Quarter)
14.50M12.05M17.50M14.87M14.65M14.57M16.32M16.49M16.29M15.13M13.82M13.36M12.18M11.51M9.72M9.07M8.95M8.59M8.15M6.61M
Tax Rate (Quarter)
24.98%27.92%-24.04%22.31%27.68%31.97%-14.96%32.56%-27.31%27.47%-3.17%39.05%54.40%5.30%16.68%22.95%37.72%50.71%-124.03%410.88%