|
Cash & Equivalents (Quarter)
|
0.09M | | 0.30M | 0.01M | 0.04M | 83.00 | 0.01M | 0.63M | | 0.17M | 0.06M | 0.14M | 0.01M | 0.04M | 0.08M | 0.03M | 0.10M | 0.13M | 0.09M | 0.03M | 0.00M | 289.00 | 0.15M | 0.05M | 0.25M | 0.13M | 0.10M | 0.34M | 0.27M | 0.42M | 1.03M | 1.22M | 1.16M | 1.10M | 0.89M | 0.84M | 0.68M | 0.46M | 0.30M | 0.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | | | 1.52M | | | | 0.74M | | | |
|
Cash & Current Investments (Quarter)
|
0.09M | | 0.30M | 0.01M | 0.04M | 83.00 | 0.01M | 0.63M | | 0.17M | 0.06M | 0.14M | 0.01M | 0.04M | 0.08M | 0.03M | 0.10M | 0.13M | 0.09M | 0.03M | 0.00M | 289.00 | 0.15M | 0.05M | 0.25M | 0.13M | 0.10M | 0.34M | 0.27M | 0.97M | 1.03M | 1.22M | 2.68M | 1.10M | 0.89M | 0.84M | 1.42M | 0.46M | 0.30M | 0.21M |
|
Prepaid Assets (Quarter)
|
| 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | | 0.05M | 0.10M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | | 0.03M | 0.02M | 0.00M | 0.06M | 0.04M | 0.02M | 0.04M | 0.03M | 0.04M |
|
Current Assets (Quarter)
|
| | 0.38M | 0.03M | 0.07M | 0.11M | 0.13M | 0.65M | | 0.22M | 0.16M | 0.16M | 0.01M | 0.05M | 0.09M | | 0.11M | 0.16M | 0.12M | 0.06M | 0.03M | 0.02M | 0.18M | 0.08M | 0.27M | 0.16M | 0.14M | 0.38M | 0.29M | 0.98M | | 1.26M | 2.70M | 1.10M | 0.95M | 0.88M | 1.44M | 1.10M | 1.13M | 1.02M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | | 0.07M | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | | 0.28M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.02M | 0.44M | 0.43M | 0.01M | 0.01M | 0.01M | | 109.00 | | | | | | | | 0.37M | 0.36M | 0.07M | 0.34M | 0.33M | 0.32M | 0.31M | 0.31M | 0.30M | 0.30M | 0.29M | 0.29M | 0.28M | | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.29M | 0.29M | 0.29M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | | 0.48M | | | | | | 1.83M | 1.61M | 1.74M | 0.95M | 2.35M | 3.19M | 3.02M | 2.23M | | 1.55M | 1.52M | 1.28M | 0.90M | 0.67M | | | | |
|
Intangibles (Quarter)
|
| | 0.06M | 0.36M | 0.06M | 0.09M | 0.11M | 0.11M | | | | | | | | | | 0.48M | 0.48M | 0.48M | 0.48M | 0.38M | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.06M | 0.36M | 0.06M | 0.09M | 0.11M | 0.11M | | | | | | | | | | 0.48M | 0.48M | 0.48M | 0.48M | 0.38M | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 1.80M | | | | 2.00M | | | | | | | 2.36M | | | | 1.92M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.11M | 0.14M | 0.15M | 0.05M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | 0.55M | 0.58M | 0.59M | 0.50M | 0.51M | 0.48M | | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | | 0.48M | 0.85M | 0.84M | 0.83M | 0.82M | 0.71M | 2.16M | 1.93M | 2.06M | 1.26M | 2.65M | 3.49M | 3.31M | 2.51M | | 1.83M | 0.28M | 1.56M | 1.18M | 0.95M | 0.28M | 0.33M | 0.32M | 0.32M |
|
Assets (Quarter)
|
| | 0.93M | 0.61M | 0.66M | 0.61M | 0.64M | 1.13M | | 0.70M | 0.64M | 0.64M | 0.49M | 0.53M | 0.57M | 0.52M | 0.59M | 1.02M | 0.96M | 0.89M | 0.85M | 0.73M | 2.34M | 2.00M | 2.33M | 1.42M | 2.79M | 3.86M | 3.60M | 3.49M | | 3.09M | 2.98M | 2.67M | 2.13M | 1.83M | 1.72M | 1.42M | 1.45M | 1.34M |
|
Accounts Payables (Quarter)
|
| 0.02M | 0.05M | 0.10M | 0.16M | 0.28M | 0.14M | 0.09M | | 0.06M | 0.06M | 0.09M | 0.08M | 0.07M | | 0.07M | 0.08M | 0.10M | 0.25M | 0.24M | 0.14M | 0.16M | 0.12M | 0.11M | 0.10M | 0.09M | 0.10M | 0.09M | 0.06M | 0.04M | | 0.03M | 0.01M | 0.03M | 0.05M | 0.03M | 0.03M | 0.06M | 0.04M | 0.03M |
|
Notes Payables (Quarter)
|
| | | | | 0.14M | | | | | | 0.02M | 0.02M | 0.03M | | | | 0.13M | 0.13M | 0.13M | 0.13M | 0.15M | 0.17M | 0.13M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.09M | 0.04M | 0.07M | 0.07M | 0.07M | 0.03M | 0.03M | | | | |
|
Payables (Quarter)
|
| 0.02M | 0.05M | 0.10M | 0.16M | 0.42M | 0.14M | 0.09M | | 0.06M | 0.06M | 0.11M | 0.10M | 0.10M | | 0.07M | 0.08M | 0.23M | 0.37M | 0.37M | 0.26M | 0.31M | 0.29M | 0.24M | 0.20M | 0.20M | 0.20M | 0.20M | 0.17M | 0.12M | 0.04M | 0.09M | 0.08M | 0.09M | 0.08M | 0.06M | 0.03M | 0.06M | 0.04M | 0.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.12M | 0.17M | 0.18M | | | | | | | | | | 0.95M | 1.02M | 1.04M | 1.04M | 0.24M | 1.06M | 1.06M | 0.22M | 0.08M | 1.04M | 0.20M | 0.19M | 1.04M | | 0.08M | 0.08M | 0.17M | 1.04M | 0.15M | 1.04M | 0.14M | 0.14M | 1.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | 0.02M | 0.02M | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | 0.05M | 0.21M | 0.23M | 0.46M | 0.49M | 1.28M | | 0.06M | 0.06M | 0.11M | 0.12M | 0.10M | | | | 1.40M | 1.56M | 1.59M | 1.60M | 1.65M | 1.66M | 1.61M | 1.63M | 1.59M | 1.55M | 1.57M | 1.52M | 1.46M | | 1.45M | 1.40M | 1.45M | 1.36M | 1.36M | 1.22M | 1.26M | 1.24M | 1.25M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | 1.00M | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.15M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.59M | 0.77M | 0.70M | 0.51M | 0.32M | 0.70M | | 0.51M | 0.77M | 0.11M | | | | | | | | | 0.05M | 0.06M | 0.06M | | | | | | | | | | 0.07M | | | | 0.08M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.05M | 0.21M | 0.23M | 0.46M | 0.49M | 1.28M | | 0.06M | 0.06M | 0.11M | | | | | | | | | 1.61M | 1.66M | 1.66M | 0.07M | | | | | | | | | 1.40M | | | | 1.22M | | | |
|
Total Liabilities (Quarter)
|
| | 1.64M | 0.98M | 0.93M | 0.97M | 0.81M | 1.98M | | 0.56M | 0.83M | 0.22M | 0.12M | 0.10M | 0.08M | 0.07M | 0.08M | 1.47M | 1.63M | 1.65M | 1.67M | 1.72M | 1.72M | 1.68M | 1.70M | 1.65M | 1.66M | 1.69M | 1.59M | 1.53M | -2.15M | 1.52M | 1.47M | 1.51M | 1.42M | 1.42M | 1.30M | 1.36M | 1.33M | 1.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | 0.05M | 0.05M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | -0.71M | -0.37M | -0.26M | -0.36M | -0.18M | -0.85M | | 0.13M | -0.19M | 0.42M | 0.37M | 0.43M | 0.49M | | 0.51M | -0.45M | -0.67M | -0.76M | -0.81M | -0.99M | 0.62M | 0.32M | 0.63M | -0.23M | 1.13M | 2.18M | 2.01M | 1.96M | 2.15M | 1.57M | 1.51M | 1.16M | 0.70M | 0.40M | 0.42M | 0.06M | 0.11M | -0.01M |
|
Shareholder's Equity (Quarter)
|
| | -0.71M | -0.37M | -0.26M | -0.36M | -0.18M | -0.85M | | 0.13M | -0.19M | 0.42M | 0.37M | 0.43M | 0.49M | | 0.51M | -0.45M | -0.84M | -0.76M | -0.81M | -1.16M | 0.62M | 0.32M | 0.63M | -0.23M | 1.13M | 2.18M | 2.01M | 1.96M | 2.15M | 1.57M | 1.51M | 1.16M | 0.70M | 0.40M | 0.42M | 0.06M | 0.11M | -0.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.93M | 0.61M | 0.66M | 0.61M | 0.64M | 1.13M | | 0.70M | 0.64M | 0.64M | 0.49M | 0.53M | 0.57M | 0.52M | 0.59M | 1.02M | 0.96M | 0.89M | 0.85M | 0.73M | 2.34M | 2.00M | 2.33M | 1.42M | 2.79M | 3.86M | 3.60M | 3.49M | | 3.09M | 2.98M | 2.67M | 2.13M | 1.83M | 1.72M | 1.42M | 1.45M | 1.34M |
|
Treasury Shares (Quarter)
|
| | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | 0.01M | 0.01M | | | 0.01M | 0.01M | 0.01M | | | | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
| | -2.95M | -2.52M | -3.04M | -0.21M | -3.22M | -0.21M | | 2.93M | -0.21M | 2.73M | -0.21M | -3.00M | -0.21M | | -3.24M | -6.40M | -6.68M | -6.78M | -6.83M | -7.13M | -5.77M | -6.06M | -5.75M | -6.77M | -5.41M | -4.37M | -4.53M | -4.58M | | -5.05M | -5.11M | -5.62M | -6.07M | -6.37M | -6.35M | -6.71M | -6.66M | -6.78M |