|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 6.37M | 6.47M | 30.64M | 23.41M | 5.82M | 9.70M | 176.99M | 181.67M | 42.44M | 69.58M | 105.10M | 103.93M | 124.30M | 154.30M | 177.75M | 190.67M | 34.47M | 19.24M | 30.39M | 8.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 1.80M | | | | 1.90M | | | | 1.90M | | | | 1.90M | | | | 2.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 6.37M | 6.47M | 30.64M | 25.21M | 5.82M | 9.70M | 176.99M | 183.57M | 42.44M | 69.58M | 105.10M | 105.83M | 124.30M | 154.30M | 177.75M | 192.57M | 34.47M | 19.24M | 30.39M | 10.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 30.91M | 29.86M | 33.37M | 28.78M | 41.46M | 78.33M | 41.74M | 42.15M | 52.79M | 53.33M | 59.46M | 67.09M | 53.84M | 48.74M | 47.29M | 49.34M | 56.95M | 57.44M | 42.73M | 56.20M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | 3.80M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 30.91M | 29.86M | 33.37M | 28.78M | 41.46M | 78.33M | 41.74M | 42.15M | 52.79M | 53.33M | 59.46M | 67.09M | 53.84M | 48.74M | 47.29M | 49.34M | 58.15M | 57.44M | 46.53M | 56.20M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 6.52M | 5.50M | 5.76M | 3.40M | 7.29M | 6.18M | 9.09M | 12.55M | 7.93M | 6.94M | 6.99M | 9.48M | 7.93M | 5.80M | 6.34M | 4.00M | 8.17M | 6.38M | 6.32M | 4.30M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 43.81M | 41.83M | 69.78M | 60.54M | 54.58M | 94.22M | 227.81M | 236.38M | 103.15M | 129.84M | 171.56M | 180.50M | 186.07M | 208.83M | 231.38M | 249.34M | 99.59M | 83.05M | 79.44M | 73.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 10.71M | 10.36M | 294.37M | 291.79M | 281.84M | 26.88M | 30.72M | 31.90M | 32.99M | 366.23M | 360.16M | 349.06M | 342.99M | 34.88M | 34.36M | 34.94M | 326.13M | 36.89M | 36.32M | 35.75M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M | 41.04M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 99.46M | 145.31M | 145.31M | 145.31M | 145.31M | 81.63M | 78.41M | 145.31M | 76.39M | 149.85M | 149.85M | 149.85M | 149.85M | 149.85M | 56.18M | 52.81M | 49.44M | 46.08M | 149.85M | 149.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 140.50M | 186.34M | 186.34M | 186.34M | 186.34M | 122.67M | 119.44M | 186.34M | 117.43M | 190.89M | 190.89M | 190.89M | 190.89M | 190.89M | 97.22M | 93.84M | 90.48M | 87.11M | 190.89M | 190.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 16.91M | 17.31M | 15.98M | 14.71M | 13.98M | 8.36M | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 4.99M | 4.52M | 2.48M | 3.42M | 2.88M | 2.56M | 2.23M | 1.91M | 1.60M | 1.68M | 1.59M | 0.66M | 2.33M | 2.18M | 2.02M | 1.87M | 1.72M | 1.57M | 1.42M | 1.79M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 478.46M | 472.14M | 460.18M | 452.86M | 437.96M | 452.64M | 501.89M | 535.35M | 546.47M | 536.12M | 524.97M | 513.85M | 4.68M | -18.08M | -203.99M | 476.44M | 462.93M | 450.67M | 461.71M | 456.87M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 522.27M | 513.98M | 529.96M | 513.39M | 492.54M | 546.86M | 729.70M | 771.73M | 649.62M | 665.97M | 696.52M | 694.35M | 190.75M | 190.75M | 27.39M | 725.77M | 562.52M | 533.71M | 541.15M | 530.21M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 9.17M | 14.77M | 12.32M | 11.80M | 12.25M | 25.25M | 31.91M | 17.56M | 26.91M | 17.25M | 21.25M | 20.93M | 17.27M | 17.54M | 16.92M | 16.19M | 23.13M | 21.43M | 45.81M | 44.39M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 9.17M | 14.77M | 12.32M | 11.80M | 12.25M | 25.25M | 31.91M | 17.56M | 26.91M | 17.25M | 21.25M | 20.93M | 17.27M | 17.54M | 16.92M | 16.19M | 23.13M | 21.43M | 45.81M | 44.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 15.04M | 7.08M | 9.77M | 12.47M | 3.28M | 6.86M | 27.04M | 11.87M | 29.20M | 31.93M | 6.38M | 9.58M | 7.22M | 8.04M | 7.56M | 7.73M | 4.54M | 17.17M | 6.99M | 13.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 8.66M | 8.52M | 9.98M | 11.03M | 12.96M | 11.97M | 16.48M | 18.23M | 18.41M | 19.91M | 24.13M | 20.66M | 27.68M | 11.80M | 14.08M | 12.14M | 12.04M | 9.59M | 10.39M | 8.93M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 206.70M | 207.41M | 208.13M | | | 179.18M | 179.74M | 180.33M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 2.40M | 1.15M | 0.15M | 0.73M | 0.82M | 0.83M | 0.82M | 12.52M | 10.69M | 1.28M | 8.86M | 11.91M | 10.24M | 8.79M | 1.55M | 1.86M | 6.68M | 2.41M | 7.41M | 2.09M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 6.70M | 35.65M | 60.99M | 34.41M | 1.96M | 1.84M | 141.92M | 125.52M | 90.53M | 55.16M | 19.41M | 1.79M | 1.79M | 2.72M | 0.40M | 0.70M | 1.01M | 8.51M | 9.43M | 9.28M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 33.30M | 77.05M | 94.67M | 72.80M | 32.80M | 56.44M | 201.70M | 190.90M | 366.26M | 323.45M | 294.19M | 70.33M | 66.81M | 235.51M | 229.29M | 233.40M | 50.51M | 56.62M | 82.42M | 84.04M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | 0.08M | | | 0.70M | 0.90M | 0.95M | 0.92M | 1.09M | 1.18M | 1.11M | 1.05M | 1.02M | 1.27M | 1.11M | 0.99M | 1.45M | 2.04M | 2.34M | 2.02M | 1.68M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 327.39M | 328.30M | 329.25M | 330.21M | 331.20M | 332.23M | 333.27M | 328.85M | | | | 178.09M | 178.63M | | | | 40.90M | 24.00M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | 11.03M | 10.53M | 6.86M | 7.27M | 6.83M | 6.38M | 19.26M | 5.48M | 5.03M | 4.58M | 4.13M | 3.67M | 3.23M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 5.53M | 9.29M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | -0.05M | -0.09M | -0.13M | -0.20M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.21M | 15.17M | 23.06M | 34.89M | 48.40M | 53.07M | 52.20M | 54.17M | 52.76M | 49.27M | 47.74M | 44.43M | 44.64M | 42.31M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.10M | 10.12M | 9.09M | 8.10M | 8.43M | 7.03M | 6.06M | 6.04M | 17.46M | 2.88M | 1.98M | 1.64M | 1.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.52M | 2.38M | 2.04M | 1.47M | 2.10M | 1.40M | 2.21M | 2.25M | 2.29M | 2.33M | 2.38M | 2.42M | 2.47M | 2.50M | 2.53M | 2.60M | 2.60M | 2.63M | 2.66M | 2.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 435.31M | 425.39M | 434.47M | 414.66M | 392.13M | 420.93M | 581.88M | 568.63M | 405.72M | 373.31M | 355.87M | 314.62M | 309.16M | 297.38M | 289.62M | 302.08M | 144.66M | 129.90M | 136.25M | 138.44M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 435.83M | 427.78M | 436.51M | 416.12M | 394.23M | 422.33M | 584.08M | 570.88M | 408.01M | 375.64M | 358.25M | 317.05M | 311.63M | 299.88M | 292.15M | 304.68M | 147.25M | 132.53M | 138.91M | 141.15M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 327.39M | 328.30M | 329.25M | 330.21M | 331.20M | 332.23M | 333.27M | 328.85M | 206.70M | 207.41M | 208.13M | 178.09M | 178.63M | 179.18M | 179.74M | 180.33M | 40.90M | 24.00M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 86.44M | 86.20M | 93.45M | 97.27M | 98.31M | 124.53M | 145.62M | 200.85M | 241.61M | 290.32M | 338.27M | 377.31M | 375.53M | 397.17M | 417.63M | 421.09M | 415.27M | 401.19M | 402.38M | 389.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 86.44M | 86.20M | 93.45M | 97.27M | 98.31M | 124.53M | 145.62M | 200.85M | 241.61M | 290.32M | 338.27M | 377.31M | 375.53M | 397.17M | 417.63M | 421.09M | 415.27M | 401.19M | 402.25M | 389.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 522.27M | 513.98M | 529.96M | 513.39M | 492.54M | 546.86M | 729.70M | 771.73M | 649.62M | 665.97M | 696.52M | 694.35M | 190.75M | 190.75M | 27.39M | 725.77M | 562.52M | 533.71M | 541.15M | 530.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 4.41M | 1.95M | 4.41M | 1.86M | 9.43M | 9.43M | 2.69M | 9.43M | 0.78M | 1.81M | 9.43M | 9.43M | 2.27M | 11.71M | 1.40M | 3.87M | 13.30M | 13.30M | 13.30M | 13.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 5.18M | 4.27M | 10.95M | 13.74M | 14.24M | 37.09M | 56.11M | 87.68M | 131.24M | 177.69M | 223.27M | 261.12M | 281.50M | 299.88M | 319.88M | 332.38M | 325.92M | 310.99M | 310.19M | 295.26M |