Tg Therapeutics, Inc. (NASDAQ: TGTX)

Sector: Healthcare Industry: Biotechnology CIK: 0001001316
Market Cap 4.45 Bn
P/B 7.32
P/E 9.93
P/S 8.36
ROIC (Qtr) 223.29
Div Yield % 0.00
Rev 1y % (Qtr) 92.79
Total Debt (Qtr) 252.65 Mn
Debt/Equity (Qtr) 0.42

About

TG Therapeutics, Inc., a prominent player in the biopharmaceutical industry, is dedicated to the acquisition, development, and commercialization of innovative treatments for B-cell mediated diseases. The company's primary focus is the development and commercialization of its lead product, BRIUMVI (ublituximab-xiiy), an anti-CD20 monoclonal antibody approved for the treatment of relapsing forms of multiple sclerosis (RMS). TG Therapeutics' main business activities encompass the development and commercialization of novel treatments, primarily centered...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 1.03B provides 4.06x coverage of total debt 252.65M, indicating robust asset backing and low credit risk.
  • Tangible assets of 1.03B provide exceptional 29.50x coverage of deferred revenue 34.75M, showing strong service capability backing.
  • Operating cash flow of (70.07M) fully covers other non-current liabilities (26.40M) by 2.65x, showing strong long-term stability.
  • Short-term investments of 57.50M provide solid 1.29x coverage of other current liabilities 44.47M, indicating strong liquidity.
  • Tangible assets of 1.03B provide robust 23.05x coverage of other current liabilities 44.47M, indicating strong asset backing.

Bear case

  • Operating cash flow of (70.07M) barely covers its investment activities of 45.23M, with a coverage ratio of -1.55, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 45.23M provide weak support for R&D spending of 142.90M, which is 0.32x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (70.07M) provides insufficient coverage of deferred revenue obligations of 34.75M, which is -2.02x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (70.07M) shows concerning coverage of stock compensation expenses of 60.97M, with a -1.15 ratio indicating potential earnings quality issues.
  • Free cash flow of (70.24M) provides weak coverage of capital expenditures of 168000, with a -418.10 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,446.17 Bn -1,569.17 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 439.23 Bn 6,407.40 88.33 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 120.62 Bn 32.82 10.29 1.83 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 84.40 Bn 18.44 5.92 2.71 Bn
5 ALNY Alnylam Pharmaceuticals, Inc. 56.13 Bn 1,288.39 17.49 3.21 Bn
6 ARGX Argenx Se 47.89 Bn 31.79 24,973.95 -
7 BNTC Benitec Biopharma Inc. 42.45 Bn -1,015.00 0.00 0.00 Bn
8 INSM INSMED Inc 32.67 Bn -27.60 73.08 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.46 12.96
EV to Cash from Ops. EV/CFO -65.19 23.73
EV to Debt EV to Debt 18.08 772.65
EV to EBIT EV/EBIT 39.72 -11.30
EV to EBITDA EV/EBITDA 44.42 7.11
EV to Free Cash Flow [EV/FCF] EV/FCF -65.03 22.12
EV to Market Cap EV to Market Cap 1.03 68.89
EV to Revenue EV/Rev 8.59 199.70
Price to Book Value [P/B] P/B 7.32 22.62
Price to Earnings [P/E] P/E 9.93 -12.30
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.02
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.15
Interest Coverage Int. cover (Qtr) 4.22 857.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -600.00 -27.24
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -61.74 747.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 9,946.09 -48.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 25,302.45 -2.09
EBIT Growth (1y) % EBIT 1y % (Qtr) 1,938.01 -57.79
EBT Growth (1y) % EBT 1y % (Qtr) 731.98 -14.35
EPS Growth (1y) % EPS 1y % (Qtr) 3,511.11 -30.88
FCF Growth (1y) % FCF 1y % (Qtr) -149.88 -32.51
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 94.11 227.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.52 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 0.48 3.79
Current Ratio Curr Ratio (Qtr) 3.83 7.23
Debt to Equity Ratio Debt/Equity (Qtr) 0.42 0.42
Interest Cover Ratio Int Coverage (Qtr) 4.22 857.11
Times Interest Earned Times Interest Earned (Qtr) 4.22 857.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 21.60 -18,509.94
EBIT Margin % EBIT Margin % (Qtr) 21.62 -18,862.18
EBT Margin % EBT Margin % (Qtr) 16.50 -19,783.19
Gross Margin % Gross Margin % (Qtr) 85.30 -8.62
Net Profit Margin % Net Margin % (Qtr) 84.10 -19,732.60