|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.04B | 145.01B | 536.25B | 425.49B | 239.79B | 126.90B | 353.23B | 4,908.78B | 833.21B | 933.84B | 1,030.22B | 2,671.65B | 1,066.43B | 856.08B | 1,295.36B | 1,288.30B | 1,363.35B | 1,993.65B | 2,065.21B | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61B | -3.22B | -1.96B | | -6.54B | -2.70B | -9.31B | -123.63B | -25.21B | -22.70B | -6.39B | -45.13B | -26.54B | -22.65B | -25.21B | -26.60B | -25.65B | -40.57B | -27.12B | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.39B | -7.22B | -5.59B | | -8.66B | -8.65B | -13.28B | -248.59B | -33.62B | -59.19B | -13.74B | -105.89B | -42.56B | -64.25B | -65.12B | -66.66B | -68.59B | -109.11B | -72.52B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61B | -3.22B | -1.96B | | -6.54B | -2.70B | -9.31B | -123.63B | -25.21B | -22.70B | -6.39B | -45.13B | -26.54B | -22.65B | -25.21B | -26.60B | -25.65B | -40.57B | -27.12B | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.36B | -1.10B | 2.17B | -66.41B | 2.57B | -10.01B | -534.37B | -1880.26B | -11.98B | -75.45B | -57.15B | -174.48B | -40.77B | -31.09B | -48.40B | -38.49B | 111.90B | 64.13B | 165.79B | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.36B | -1.10B | 2.17B | -66.41B | 2.57B | -10.01B | -534.37B | -1880.26B | -11.98B | -75.45B | -57.15B | -174.48B | -40.77B | -31.09B | -48.40B | -38.49B | 111.90B | 64.13B | 165.79B | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71B | 4.09B | | 16.95B | 16.01B | 4.51B | 41.64B | 185.14B | 40.57B | 42.53B | 23.38B | 294.89B | 180.13B | 48.27B | -60.12B | -5.34B | 15.32B | -9.56B | -12.15B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53B | 30.48B | 55.99B | 45.65B | 7.84B | 38.69B | 75.13B | | | 10.31B | 78.60B | | | 202.86B | 46.77B | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.98B | 17.10B | 58.54B | 43.26B | 48.45B | 2.48B | -467.41B | -1540.70B | 64.81B | -70.10B | 21.19B | -1590.31B | 1,381.32B | 170.40B | 6.83B | -51.11B | 212.95B | -254.03B | -293.42B | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.01B | -36.24B | -56.67B | -33.32B | 0.06B | 1.55B | -14.83B | 229.45B | 45.66B | 85.52B | 77.80B | 689.41B | -328.74B | -111.54B | -22.04B | 57.11B | -119.75B | 85.27B | 100.94B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98B | -19.14B | 1.88B | 9.94B | 48.51B | 4.03B | -482.24B | 2,090.42B | 110.48B | 15.42B | 98.99B | 400.00B | 1,052.58B | 58.86B | -15.21B | 6.00B | 123.59B | -199.15B | -192.48B | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | 0.04B | 56.37B | 46.04B | -0.24B | 0.00B | 75.47B | 5.96B | -1.65B | | | 6.19B | -2.12B | | | 3.21B | 0.09B | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.05B | 1.22B | 1.27B | 0.45B | 0.36B | 1.48B | 14.86B | 2.81B | 2.52B | 5.37B | 9.44B | 4.32B | 4.25B | 6.35B | 7.94B | 4.14B | 4.10B | 7.88B | |
|
Other Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57B | 6.81B | 9.59B | 6.95B | -0.06B | 0.46B | 2.02B | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.99B | 53.34B | 115.21B | 76.57B | 48.40B | 0.93B | -452.58B | -1770.15B | 19.15B | -155.63B | -56.62B | -2279.72B | 1,710.06B | 281.94B | 28.87B | -108.22B | 332.69B | -339.30B | -394.36B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.99B | 53.34B | 115.21B | 76.57B | 48.40B | 0.93B | -452.58B | -1770.15B | 19.15B | -155.63B | -56.62B | -2279.72B | 1,710.06B | 281.94B | 28.87B | -108.22B | 332.69B | -339.30B | -394.36B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.56B | -19.19B | 0.66B | 8.66B | 48.06B | 3.66B | -483.72B | -1326.10B | 107.67B | 12.90B | 93.62B | -935.75B | 1,048.26B | 54.61B | -21.56B | -1.94B | 89.06B | -172.85B | -200.36B | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.56B | -19.19B | 0.66B | 8.66B | 48.06B | 3.66B | -483.72B | -1326.10B | 107.67B | 12.90B | 93.62B | -935.75B | 1,048.26B | 54.61B | -15.21B | -1.94B | 89.06B | -172.85B | -192.48B | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30 | -8.91 | 0.30 | 4.02 | 22.32 | 1.70 | -224.60 | -615.74 | 49.99 | 5.99 | 43.47 | -434.49 | 486.73 | 25.36 | -7.06 | -0.90 | 41.35 | -80.26 | -89.37 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B | 2.15B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | | | | 2.15B | | | | 2.15B | | | 2.15B | 2.15B | | | | 2.15B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.60B | 100.44B | 174.61B | 132.77B | 83.13B | 80.85B | 135.14B | 1,335.31B | 252.29B | 246.14B | 307.41B | 620.03B | 322.98B | 249.50B | 351.98B | -38.49B | 451.95B | 555.21B | 649.13B | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98B | | | | 14.50B | | | | 34.58B | | | | 797.84B | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.37% | -211.91% | -96.80% | -77.02% | 0.12% | 62.40% | 3.17% | -14.89% | 70.46% | -122.00% | 367.23% | -43.35% | -23.80% | -65.46% | -322.63% | -111.74% | -56.23% | -33.57% | -34.40% | |