|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.04B | 295.20B | 176.18B | 0.00B | 0.00B | 264.58B | 148.24B | 5,618.18B | 833.21B | 1,088.54B | 1,263.35B | 2,283.83B | 1,066.43B | 1,193.55B | 1,295.36B | 1,288.30B | 1,806.10B | 1,911.68B | 2,065.21B | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -363.75B | -391.21B | -400.38B | | -450.93B | -470.63B | -483.34B | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.39B | -12.37B | -10.24B | -21.18B | -8.66B | -13.62B | -5.57B | -273.60B | -33.62B | -59.19B | -53.73B | -105.89B | -42.56B | -64.25B | -71.50B | -66.66B | -96.89B | -80.81B | -83.12B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -22.99B | -18184000.00B | 2.57B | -51.48B | -243.61B | -2146.91B | -11.98B | -77.68B | -68.03B | -174.48B | -40.77B | -43.35B | -48.40B | -38.49B | 111.90B | 57.40B | 165.79B | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -22.99B | -18184000.00B | 2.57B | -51.48B | -243.61B | -2146.91B | -11.98B | -77.68B | -68.03B | -174.48B | -40.77B | -43.35B | -48.40B | -38.49B | 111.90B | 57.40B | 165.79B | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71B | 2.36B | 2.33B | 16.95B | 16.01B | 13.70B | | | 40.57B | 42.53B | 82.34B | 294.89B | 180.13B | 282.82B | 61.63B | -5.34B | 20.32B | -322.39B | -456.98B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53B | 68.50B | 4.26B | 115.34B | -6.54B | 117.13B | 20.11B | -282.41B | -25.21B | -22.70B | -25.55B | -45.13B | -26.54B | -22.65B | -28.14B | -26.60B | -34.01B | -32.21B | -31.08B | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.98B | 42.72B | 10.52B | 49.34B | 48.45B | 65.56B | -206.68B | -1827.38B | 64.81B | -58.07B | 22.00B | -1590.31B | 1,381.32B | 237.58B | 6.83B | -51.11B | 282.38B | -266.83B | -293.42B | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98B | -46.33B | -5.30B | -33.32B | 0.06B | -11.93B | -12.13B | 243.21B | 45.66B | 94.00B | 94.75B | 663.99B | -328.74B | -155.51B | -22.04B | 57.11B | -158.79B | 92.47B | 100.94B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98B | -3.61B | 8.74B | 16.36B | 48.51B | 53.63B | -207.60B | 2,090.42B | 110.48B | 35.93B | 116.75B | -926.32B | 1,052.58B | 82.07B | -15.21B | 6.00B | 123.59B | -174.36B | -192.48B | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.19B | 0.15B | 0.40B | -0.24B | 0.14B | 0.17B | 7.59B | 1.65B | -0.84B | 0.37B | 3.84B | 2.12B | | | -24.78B | 0.09B | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.55B | 0.56B | 1.27B | 0.45B | 0.62B | 0.62B | 16.45B | 2.81B | 3.04B | 6.08B | 9.44B | 4.32B | 5.93B | 6.35B | 7.94B | 5.49B | 3.85B | 7.88B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01B | 89.05B | 15.81B | 82.66B | 48.40B | 77.48B | -194.54B | -2070.59B | 19.15B | -152.07B | -72.74B | -2254.30B | 1,710.06B | 393.08B | 28.87B | -108.22B | 441.17B | -359.31B | -394.36B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01B | 89.05B | 15.81B | 82.66B | 48.40B | 77.48B | -194.54B | -2070.59B | 19.15B | -152.07B | -72.74B | -2254.30B | 1,710.06B | 393.08B | 28.87B | -108.22B | 441.17B | -359.31B | -394.36B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.56B | -3.67B | 8.49B | 8.66B | 48.06B | 53.58B | -207.67B | -1612.94B | 107.67B | 32.89B | 110.67B | -935.75B | 1,048.26B | 76.13B | -21.56B | -1.94B | 118.10B | -178.21B | -200.36B | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.56B | -3.67B | 8.49B | 8.66B | 48.06B | 53.58B | -207.67B | -1612.94B | 107.67B | 32.89B | 110.67B | -935.75B | 1,048.26B | 76.13B | -15.21B | -1.94B | 118.10B | -178.21B | -192.48B | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02 | | | | -748.92 | | | | -434.49 | | | | -0.90 | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | | | | 2.15B | | | | 2.15B | | | | 2.15B | | | | 2.15B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 100.44B | 52.09B | 132.77B | 83.13B | 80.85B | 36.52B | 1,456.82B | 252.29B | 292.98B | 373.55B | 620.03B | 322.98B | 347.86B | 351.98B | -38.49B | 599.31B | 528.03B | 649.13B | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98B | | | | 14.50B | | | | 34.58B | | | | 797.84B | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.63% | -108.46% | -50.36% | -67.53% | 0.12% | -18.19% | 5.87% | -13.31% | 70.46% | -161.88% | 430.60% | -41.75% | -23.80% | -65.46% | -322.63% | -111.74% | -56.23% | -34.66% | -34.40% | |