|
Revenue
|
124.37M | 187.73M | 267.36M | 354.59M | 440.22M | 541.13M | 683.19M | 798.71M | 900.02M |
|
Cost of Revenue
|
85.74M | 116.30M | 173.34M | 228.03M | 224.28M | 270.16M | 349.43M | 393.45M | 395.38M |
|
Gross Profit
|
110.15M | 162.14M | 224.19M | 293.77M | 362.67M | 434.73M | 528.40M | 615.13M | 700.35M |
|
Research & Development
|
40.09M | 57.67M | 76.70M | 87.06M | 101.69M | 116.43M | 143.56M | 153.16M | 181.62M |
|
Selling, General & Administrative
|
20.16M | 28.93M | 46.73M | 69.47M | 73.14M | 89.91M | 103.23M | 116.18M | 124.13M |
|
Restructuring Costs
|
| | | | | | | 4.50M | 6.10M |
|
Other Operating Expenses
|
85.74M | 116.30M | 173.34M | 228.03M | 224.28M | 270.16M | 349.43M | 393.45M | 395.36M |
|
Operating Expenses
|
145.99M | 202.90M | 296.77M | 384.57M | 399.10M | 476.50M | 596.22M | 667.29M | 707.21M |
|
Operating Income
|
-35.83M | -40.76M | -72.58M | -90.80M | -36.43M | -41.77M | -67.81M | -52.16M | -6.86M |
|
EBIT
|
-35.83M | -40.76M | -72.58M | -90.80M | -36.43M | -41.77M | -67.81M | -52.16M | -6.86M |
|
Interest & Investment Income
|
| | | | 1.74M | 0.61M | 6.28M | 24.70M | 23.32M |
|
Other Non Operating Income
|
| -0.02M | -0.93M | -0.68M | -1.89M | -1.97M | -4.76M | -8.60M | -3.44M |
|
Non Operating Income
|
-0.53M | -0.02M | -0.93M | -0.68M | -1.89M | -1.97M | -4.76M | -8.60M | -3.44M |
|
EBT
|
-36.37M | -40.85M | -71.16M | -85.65M | -37.07M | -50.63M | -85.29M | -67.40M | -18.89M |
|
Tax Provisions
|
0.84M | 0.17M | 2.36M | 13.36M | 5.66M | -3.95M | 6.93M | 10.88M | 17.41M |
|
Profit After Tax
|
-37.21M | -41.02M | -73.52M | -99.01M | -42.73M | -46.68M | -92.22M | -78.28M | -36.30M |
|
Income from Continuing Operations
|
-37.21M | -41.02M | -73.52M | -99.01M | -42.73M | -46.68M | -92.22M | -78.28M | -36.30M |
|
Consolidated Net Income
|
-37.21M | -41.02M | -73.52M | -99.01M | -42.73M | -46.68M | -92.22M | -78.28M | -36.30M |
|
Income towards Parent Company
|
-37.21M | -41.02M | -73.52M | -99.01M | -42.73M | -46.68M | -92.22M | -78.28M | -36.30M |
|
Preferred Dividend Payments
|
0.76M | 0.76M | 0.43M | | | | | | |
|
Net Income towards Common Stockholders
|
-37.97M | -41.78M | -73.95M | -99.01M | -42.73M | -46.68M | -92.22M | -78.28M | -36.30M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 93.06M | 98.19M | 103.12M | 107.44M | 112.51M | 116.93M | 120.14M |
|
Shares Outstanding (Diluted Average)
|
| | | 96.01M | 101.01M | 106.39M | 111.32M | 115.41M | 118.79M |
|
EBITDA
|
-37.21M | -41.02M | -73.52M | -90.80M | -36.43M | -41.77M | -67.81M | -52.16M | -6.86M |
|
Tax Rate
|
| | | | | 7.81% | | | |