|
Revenue (Quarter)
|
| | | | | | | | | | | 7.56M | 7.65M | 8.37M | 8.23M | 10.41M | 11.16M | 11.62M | 11.91M | 14.49M | 15.05M | 17.00M | 16.60M | 16.09M | 18.96M | 17.65M | 18.52M | 20.20M | 20.69M | 20.87M | 19.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | 2.40M | 6.95M | -10.40M | 3.16M | 11.05M | 11.17M | 33.03M | 3.92M | 4.20M | 4.57M | -24.56M | 5.17M | 16.70M | 16.47M | -28.26M | 16.61M | 16.86M | 6.62M | 7.02M | 16.54M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | 5.09M | 4.60M | 5.66M | 5.00M | 6.55M | 7.32M | 8.18M | 7.90M | 10.20M | 10.39M | 11.62M | 11.34M | 11.07M | 12.86M | 11.22M | 12.51M | 14.11M | 13.97M | 13.76M | 12.52M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.54M | 0.10M | 0.09M | 0.10M | 0.10M | 0.10M | 0.12M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | 1.93M | 1.41M | 1.73M | 2.01M | 2.10M | 2.10M | 2.73M | 2.05M | 2.51M | 2.37M | 2.69M | 2.39M | 2.32M | 2.07M | 2.03M | 2.54M | 2.20M | 2.35M | 2.13M | 2.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | 2.97M | 3.46M | 3.27M | 3.46M | 3.63M | 3.53M | 3.24M | 3.63M | 3.47M | 3.73M | 4.05M | 3.83M | 3.62M | 3.68M | 3.59M | 3.84M | 4.13M | 3.95M | 3.78M | 4.17M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.78M | 1.80M | 1.83M | 1.89M | 2.16M | 2.11M | 2.08M | 2.14M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 7.50M | 6.95M | 8.31M | 9.38M | 11.05M | 11.17M | 11.65M | 13.47M | 14.58M | 14.47M | 17.16M | 7.60M | -0.02M | | | 14.72M | 14.70M | 13.12M | 12.41M | 14.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 12.40M | 11.82M | 13.31M | 14.84M | 16.79M | 16.81M | 17.61M | 19.15M | 20.56M | 20.57M | 23.90M | 23.74M | 22.64M | 22.22M | 19.57M | 22.98M | 23.19M | 21.52M | 20.40M | 23.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | -7.31M | -7.22M | -7.65M | -9.84M | -10.24M | -9.49M | -9.44M | -11.25M | -10.36M | -10.18M | -12.28M | -4.83M | -11.57M | -9.37M | 17.78M | -10.47M | -9.08M | -7.55M | 19.00M | -10.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | -7.31M | -7.22M | -7.65M | -9.84M | -10.24M | -9.49M | -9.44M | -11.25M | -10.36M | -10.18M | -12.28M | -4.83M | -11.57M | -9.37M | 17.78M | -10.47M | -9.08M | -7.55M | 19.00M | -10.53M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | -0.08M | -0.13M | -0.04M | -0.11M | -1.23M | -0.20M | | 0.47M | 0.87M | 0.56M | 0.73M | 0.50M | 0.30M | 0.34M | 0.28M | 0.48M | 0.38M | 0.15M | -1.90M | 0.37M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | -0.94M | -0.13M | -3.64M | -1.02M | -0.34M | -1.23M | 4.74M | 0.47M | 0.87M | 0.56M | -0.61M | -0.83M | -1.03M | -1.01M | 4.29M | 0.48M | 0.38M | -1.05M | 3.88M | 0.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | -8.18M | -8.14M | -8.58M | -10.76M | -11.17M | -10.52M | -10.61M | -12.50M | -11.66M | -11.52M | -13.62M | -5.66M | -12.60M | -10.37M | 29.25M | -11.21M | -9.89M | -8.60M | 30.26M | -12.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | | 0.00M | 0.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | -8.26M | -8.27M | -8.62M | -10.86M | -12.74M | -10.71M | -9.98M | -12.03M | -10.79M | -10.96M | -12.89M | -5.66M | -12.60M | -10.37M | -9.21M | -11.26M | -9.92M | -8.60M | -9.04M | -12.27M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | -8.18M | -8.14M | -8.58M | -10.76M | -11.17M | -10.52M | -10.61M | -12.50M | -11.66M | -11.52M | -13.62M | -5.66M | -12.60M | -10.37M | 29.25M | -11.26M | -9.92M | -8.60M | 30.26M | -12.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | -8.18M | -8.14M | -8.58M | -10.76M | -11.17M | -10.52M | -10.61M | -12.50M | -11.66M | -11.52M | -13.62M | -5.66M | -12.60M | -10.37M | 29.25M | -11.26M | -9.92M | -8.60M | 30.26M | -12.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | -8.18M | -8.14M | -8.58M | -10.76M | -11.17M | -10.52M | -10.61M | -12.50M | -11.66M | -11.52M | -13.62M | -5.66M | -12.60M | -10.37M | 29.25M | -11.26M | -9.92M | -8.60M | 30.26M | -12.27M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | -8.18M | -8.14M | -8.58M | -10.76M | -11.17M | -10.52M | -10.61M | -12.50M | -11.66M | -11.52M | -13.62M | -5.66M | -12.60M | -10.37M | 29.25M | -11.26M | -9.92M | -8.60M | 30.26M | -12.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | -0.57 | -0.57 | -0.59 | -0.75 | -0.88 | -0.64 | -0.48 | -0.63 | -0.46 | -0.45 | -0.53 | -0.23 | -0.51 | -0.42 | -0.17 | -0.25 | -0.22 | -0.19 | -0.17 | -0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -0.57 | -0.57 | -0.59 | -0.75 | -0.88 | -0.64 | -0.48 | -0.63 | -0.46 | -0.45 | -0.53 | -0.23 | -0.51 | -0.42 | -0.17 | -0.25 | -0.22 | -0.19 | -0.17 | -0.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | 0.09M | 0.09M | 14.47M | 0.09M | 14.55M | 0.09M | 0.09M | 0.09M | 0.09M | 22.32M | 22.87M | 24.58M | 0.09M | 24.65M | 28.53M | 45.27M | 45.32M | 5.19M | 14.71M | 57.26M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 14.45M | 14.46M | 14.47M | 14.54M | 14.55M | 15.29M | 16.27M | 19.19M | 21.22M | 22.32M | 22.87M | 24.58M | 24.66M | 24.70M | 28.53M | 45.27M | 45.32M | 45.35M | 46.95M | 57.26M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | -7.31M | -7.22M | -7.65M | -9.84M | -10.24M | -9.49M | -9.44M | -12.06M | -10.83M | -10.91M | -12.93M | -5.66M | -12.60M | -10.32M | -9.27M | -11.26M | -9.92M | -8.61M | -9.04M | -12.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 0.86M | 0.92M | 0.92M | 0.91M | 0.93M | 1.03M | 1.17M | 1.25M | 1.30M | 1.33M | 1.34M | 1.33M | 1.33M | 1.34M | 1.28M | 1.22M | 1.19M | 1.20M | 1.64M | 2.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.46% | -0.33% | | 0.00% | -0.49% |