|
EBT Margin
|
17.43% | 19.34% | 18.79% | 70.77% | 17.18% | 19.06% | 27.23% | 45.23% | 15.94% | 14.15% | -3.19% | 4.19% | 7.81% | 12.97% | 12.14% | 9.43% | 9.97% | 10.64% | 10.63% | 11.33% | 8.70% | 10.70% | 10.37% | -0.75% | 7.49% | 9.02% | 7.48% | -20.58% | 6.82% | 7.13% | 9.07% | 2.17% | 8.55% | 8.13% | 9.75% | 8.94% | 10.33% | 16.96% | 14.65% | 5.35% | 10.38% | 12.91% | -3.10% | 3.86% | 5.84% | 6.92% | 0.13% | 10.90% | 11.12% | 110.16% | 12.94% | 4.17% | 9.25% | 5.82% | 5.39% | 9.30% | 5.14% | 5.90% | 3.36% | -28.89% | 7.82% | 6.76% | 7.03% | -8.37% | 6.89% | 4.64% | 5.38% |
|
EBIT Margin
|
23.29% | 23.82% | 24.45% | 190.98% | 17.18% | 19.06% | 31.62% | 59.06% | 19.81% | 14.15% | 23.54% | -39,295.98% | 16.19% | 12.97% | 315,355.90% | 18.32% | 14.61% | 15.60% | 10.63% | 17.53% | 17.30% | 17.06% | 10.37% | -30.30% | 7.49% | 9.02% | 7.48% | -57.76% | 6.82% | 7.13% | 9.07% | -30.45% | 8.55% | 8.13% | 9.75% | 8.94% | 10.33% | 16.96% | 14.65% | 5.35% | 10.38% | 12.91% | -3.10% | -18.69% | 5.84% | 6.92% | 0.13% | 10.90% | 11.12% | 110.16% | 16.98% | 1.90% | 9.25% | 5.82% | 8.84% | 11.11% | 5.14% | 5.90% | 3.36% | -28.89% | 7.82% | 6.76% | 7.03% | -8.37% | 6.89% | 4.64% | 5.38% |
|
EBITDA Margin
|
23.29% | 23.82% | 24.45% | 23.79% | 17.18% | 19.06% | 31.62% | 18.50% | 19.81% | 14.15% | 23.54% | 2.05% | 16.19% | 12.97% | 3.84% | 18.32% | 14.61% | 15.60% | 10.63% | 17.53% | 17.30% | 17.06% | 10.37% | -30.30% | 7.49% | 9.02% | 7.48% | -57.76% | 6.82% | 7.13% | 9.07% | -30.45% | 8.55% | 8.13% | 9.75% | 8.94% | 10.33% | 16.96% | 14.65% | 5.35% | 35.60% | 12.91% | -3.10% | -18.69% | 33.08% | 6.92% | 25.54% | 34.38% | 33.05% | 110.16% | 40.16% | 110.81% | 34.00% | 5.82% | 8.84% | 31.95% | 31.31% | 5.90% | 32.38% | 34.21% | 33.13% | 33.00% | 34.25% | 32.43% | 33.16% | 32.63% | 34.28% |
|
Operating Margin
|
23.29% | 23.82% | 24.45% | 190.98% | | | 31.62% | 59.06% | 19.81% | | 23.54% | -39,295.98% | 16.19% | | 315,355.90% | 18.32% | 14.61% | 15.60% | | 17.53% | 17.30% | 17.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.98% | 1.90% | | | 8.84% | 11.11% | | | | | | | | | | | |
|
Net Margin
|
12.97% | 25.64% | 6.41% | 68.37% | 17.34% | 19.06% | 34.81% | 124.58% | 20.66% | 14.15% | -9.33% | 0.90% | 10.40% | 12.97% | 12.14% | 1.13% | 13.17% | 12.72% | 10.63% | 13.71% | 0.88% | 0.83% | 1.43% | 0.88% | 11.30% | 4.52% | 2.50% | 3.32% | 4.38% | 5.45% | 7.52% | 1.06% | 5.93% | 6.33% | 6.58% | 5.27% | 6.87% | 7.43% | 9.74% | 4.72% | 7.73% | 7.10% | -3.72% | -1.63% | 3.57% | 4.11% | -1.53% | 8.35% | 8.57% | 77.70% | 7.59% | 4.05% | 7.50% | 3.19% | 4.45% | 5.15% | 2.97% | 4.56% | 4.86% | -21.22% | 5.61% | 4.48% | 0.03% | -9.37% | -14.14% | -0.57% | 3.08% |
|
FCF Margin
|
22.70% | 30.38% | 32.89% | 111.00% | | | 14.28% | 104.39% | 20.45% | | | | 15.91% | | | | -5.95% | | -1.19% | -2.84% | 16.39% | 30.62% | -1.84% | -6.96% | -3.59% | | -3.11% | 83.13% | 14.20% | 25.03% | 26.87% | 29.41% | 18.35% | 24.78% | 27.58% | 29.88% | 18.66% | 28.66% | 23.34% | 32.62% | 27.40% | 29.94% | 31.58% | 32.01% | 6.81% | 29.29% | 34.65% | 39.26% | 24.72% | 25.65% | 26.16% | 22.41% | 21.29% | 27.25% | 27.64% | 40.83% | 22.91% | 29.49% | | | 23.51% | 26.17% | | | 19.92% | 29.13% | |
|
Inventory Average
|
1.57B | 1.56B | 1.50B | 0.73B | 0.59B | 1.31B | 1.42B | 0.70B | 0.72B | 1.56B | 1.60B | 1.55B | 1.56B | 1.58B | 1.50B | 1.47B | 1.51B | 1.44B | 1.48B | 1.45B | 1.30B | 1.36B | 1.63B | 1.48B | 1.15B | 1.22B | 1.51B | 1.66B | 1.49B | 1.32B | 1.28B | 1.21B | 1.17B | 1.17B | 1.29B | 1.38B | 1.38B | 1.45B | 1.78B | 2.02B | 1.87B | 1.86B | | | 2.00B | 1.71B | 2.02B | 1.30B | 0.98B | 1.81B | 2.15B | 2.24B | 1.92B | 1.75B | 1.78B | 1.73B | 1.65B | 1.69B | 1.79B | 1.47B | 1.04B | 0.70B | 0.68B | 1.04B | 0.99B | 0.60B | 0.64B |
|
Assets Average
|
361.12B | 586.93B | 582.94B | 370.72B | 365.78B | 2,835.60B | 2,852.92B | 303.24B | 319.72B | 3,915.95B | 3,929.36B | 420.48B | 87.35B | 0.01B | 8.29B | 8.29B | 342.22B | 342.22B | 338.83B | 419.72B | 410.28B | 650.72B | 638.97B | 394.10B | 384.31B | 611.05B | 594.29B | 337.68B | 325.11B | 556.05B | 550.19B | 317.62B | 317.41B | 543.71B | 541.14B | 319.85B | 323.01B | 544.04B | 541.70B | 486.74B | 431.92B | 434.52B | 371.40B | 218.56B | 266.90B | 392.66B | 375.98B | 186.14B | 248.26B | 499.73B | 509.90B | 258.29B | 258.90B | 285.05B | 85.71B | 59.37B | 254.72B | 281.34B | 272.41B | 300.55B | 292.85B | 262.39B | 255.13B | 255.24B | 249.18B | 249.06B | 243.69B |
|
Equity Average
|
| | 9.59B | 12.57B | | | 7.06B | 5.68B | 6.63B | 6.06B | | | 6.54B | 6.33B | | | 10.46B | 9.12B | | | 12.21B | 12.36B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
55.26B | 67.47B | 72.52B | 77.77B | 62.70B | 70.20B | 76.01B | 81.22B | 81.68B | 85.75B | 78.41B | 81.45B | 82.43B | 80.07B | 70.04B | 79.25B | 76.55B | 75.12B | 61.09B | 75.35B | 69.38B | 73.97B | 54.68B | 64.51B | 51.55B | 56.63B | 55.27B | 52.60B | 55.39B | 59.40B | 55.79B | 49.47B | 15.59B | 21.73B | 11.43B | 54.73B | 8.66B | 13.88B | 9.89B | 67.48B | 1.74B | 19.85B | | 66.14B | 10.75B | 17.94B | 11.30B | 59.60B | 9.45B | 26.53B | 5.55B | 64.21B | 8.44B | 12.56B | 5.54B | 57.50B | 4.52B | 12.55B | 4.32B | 39.88B | 4.20B | 10.52B | 6.49B | 41.44B | 28.45B | 14.46B | 5.22B |
|
Asset Utilization Ratio
|
0.23 | 0.13 | 0.13 | 0.17 | 0.17 | 0.02 | 0.03 | 0.28 | 0.27 | 0.02 | 0.02 | 0.34 | 1.61 | 0.00B | 16.29 | 15.86 | 0.38 | 0.38 | 0.38 | 0.30 | 0.29 | 0.18 | 0.18 | 0.15 | 0.15 | 0.09 | 0.10 | 0.16 | 0.17 | 0.10 | 0.10 | 0.18 | 0.18 | 0.11 | 0.11 | 0.18 | 0.18 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.15 | 0.25 | 0.20 | 0.13 | 0.13 | 0.26 | 0.20 | 0.10 | 0.10 | 0.19 | 0.18 | 0.16 | 0.53 | 0.71 | 0.17 | 0.15 | 0.16 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 |
|
Interest Coverage Ratio
|
3.94 | -1.39 | -3.88 | -3.54 | | | -5.50 | 0.49 | -3.92 | | -1.88 | | -2.59 | | | | -2.42 | -2.44 | | | -2.12 | -2.13 | | 1.03 | | | | 1.55 | | | | 0.93 | | | | | | | | | | | | 0.83 | | | | | | | -2.61 | 0.23 | | | -0.97 | 0.22 | | | | | | | | | | | |
|
Debt to Equity
|
| 16.66 | 10.71 | 5.72 | | 14.15 | 24.27 | 15.07 | 19.43 | 33.94 | | 16.36 | 19.84 | 28.72 | | 6.55 | 17.23 | 6.43 | | 5.46 | 11.55 | 4.32 | | 8.14 | | | | 8.25 | | | | 16.16 | | 10.34 | | 10.74 | | 14.96 | | 3.05 | | 7.46 | | 3.06 | | 7.94 | | 4.49 | | 3.14 | | 1.90 | | 6.31 | | 1.56 | | 3.46 | | | | 4.88 | | | | 5.71 | |
|
Debt Ratio
|
0.87 | 0.89 | 0.83 | 0.48 | 0.85 | 0.02 | 0.82 | 0.00B | 0.85 | 0.02 | 0.87 | 0.52 | 0.00B | 0.00B | 8.65 | 497.28B | 0.84 | 0.00B | 0.81 | 0.46 | 0.81 | 0.37 | 0.77 | 0.43 | 0.77 | 0.39 | 0.79 | 0.25 | 0.82 | 0.43 | 0.80 | 0.72 | 0.51 | 0.52 | 0.50 | 0.66 | 0.49 | 0.49 | 0.49 | 2.32 | 0.06 | 0.46 | | 0.44 | 0.48 | 0.49 | 0.50 | 17.60 | 0.47 | 0.40 | 0.37 | 15.52 | 0.36 | 0.78 | 0.37 | 14.50 | 0.35 | 0.49 | 0.35 | 0.36 | 0.36 | 0.54 | 0.38 | 0.80 | 0.61 | 0.82 | 0.38 |
|
Equity Ratio
|
| 0.05 | 0.08 | 0.08 | | 0.00 | 0.03 | 0.00B | 0.04 | 0.00 | | 0.03 | 954.83 | 667.17 | | 75.88B | 0.05 | 0.00B | | 0.08 | 0.07 | 0.09 | | 0.05 | | | | 0.03 | | | | 0.04 | | 0.05 | | 0.06 | | 0.03 | | 0.76 | | 0.06 | | 0.14 | | 0.06 | | 3.92 | | 0.13 | | 8.15 | | 0.12 | | 9.31 | | 0.14 | | | | 0.11 | | | | 0.14 | |
|
Times Interest Earned
|
3.94 | -1.39 | -3.88 | -3.54 | | | -5.50 | 0.49 | -3.92 | | -1.88 | | -2.59 | | | | -2.42 | -2.44 | | | -2.12 | -2.13 | | 1.03 | | | | 1.55 | | | | 0.93 | | | | | | | | | | | | 0.83 | | | | | | | -2.61 | 0.23 | | | -0.97 | 0.22 | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.01 | -0.55 | 0.00 | -0.60 | | | 0.00 | -0.64 | | | | | | | | | | | | 0.10 | -0.07 | -0.60 | | 2.81 | | | | -0.28 | -0.02 | -0.68 | -0.03 | -0.72 | -0.03 | -0.33 | -0.07 | 0.98 | -0.15 | 0.51 | -1.15 | -0.25 | -0.05 | -0.32 | -0.08 | -0.28 | -0.21 | -0.06 | -0.14 | -0.10 | -0.02 | -0.17 | -0.05 | -1.11 | -0.02 | -0.13 | -0.05 | -0.21 | -0.06 | -0.33 | | | -0.06 | -0.34 | | | -0.06 | -0.31 | |
|
Enterprise Value
|
-7.57B | -7.48B | -7.74B | -13.70B | -13.19B | -9.49B | -8.02B | -5.60B | -8.15B | -7.81B | -8.40B | -3.09B | -10.63B | -9.03B | -12.74B | -10.89B | -11.94B | -13.17B | -15.78B | -14.25B | -14.99B | -15.52B | -19.50B | -0.34B | -8.77B | -9.51B | -7.62B | 4.38B | 4.65B | 5.50B | -6.35B | 4.11B | 2.29B | 1.45B | 3.83B | 2.77B | 1.67B | 1.37B | 0.67B | 1.29B | 0.42B | -0.33B | -6.33B | -0.92B | -2.68B | -2.30B | -3.19B | 1.60B | -0.21B | -7.77B | 0.05B | -6.79B | -4.10B | -3.46B | -3.44B | -3.13B | -3.65B | -1.93B | -3.66B | -3.21B | -4.88B | -8.97B | -5.63B | -6.90B | -7.58B | -4.19B | -3.07B |
|
Return on Sales
|
0.23% | 0.25% | 0.24% | 1.36% | 0.17% | 0.19% | 0.35% | 1.25% | 0.21% | 0.14% | -0.09% | 0.01% | 0.10% | 0.13% | 0.12% | 0.01% | 0.13% | 0.13% | 0.11% | 0.14% | 0.01% | 0.01% | 0.01% | 0.01% | 0.11% | 0.05% | 0.02% | 0.03% | 0.03% | 0.09% | 0.11% | 0.03% | 0.11% | 0.10% | 0.12% | 0.12% | 0.13% | 0.25% | 0.18% | 0.05% | 0.12% | 0.17% | -0.04% | 0.12% | 0.08% | 0.09% | 0.01% | 0.17% | 0.13% | 1.20% | 0.17% | 0.04% | 0.10% | 0.08% | 0.05% | 0.13% | 0.07% | 0.07% | 0.01% | -0.38% | 0.00% | -0.01% | -0.05% | -0.08% | -0.19% | -0.02% | 0.00% |
|
Return on Capital Employed
|
0.07% | 0.04% | 0.04% | 0.07% | 0.07% | 0.01% | 0.01% | 0.08% | 0.09% | 0.01% | 0.00% | -74.97% | -629.76% | 720.59% | -1,060.63% | -4,572.28% | 203.49% | 201.71% | 0.07% | 0.05% | 0.05% | 0.03% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.03% | 0.04% | 0.07% | 0.07% | 0.01% | 0.05% | 0.10% | 0.01% | 0.01% | 0.01% | -0.01% | 0.00% | -0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% |
|
Return on Invested Capital
|
0.20% | 0.19% | 0.45% | 0.47% | | | 0.58% | 0.49% | 0.49% | | 0.18% | -270.64% | -380.42% | | 170.87% | 424.57% | 960.50% | 986.06% | | 0.15% | 0.33% | 0.32% | 0.13% | 0.02% | 0.00% | 0.00% | -0.01% | -0.06% | -0.06% | -0.07% | -0.05% | -0.01% | -0.01% | -0.01% | -0.01% | 0.07% | 0.10% | 0.18% | 0.33% | 0.15% | 0.17% | 0.28% | 0.21% | 0.01% | -0.02% | -0.14% | -0.09% | 0.10% | 0.11% | 0.63% | 0.65% | 0.37% | 0.36% | 0.19% | 0.15% | 0.10% | 0.10% | 0.22% | 0.17% | -0.07% | -0.04% | -0.07% | -0.05% | 0.02% | 0.02% | 0.03% | 0.03% |
|
Return on Assets
|
0.06% | 0.03% | 0.03% | 0.06% | 0.06% | 0.01% | 0.01% | 0.10% | 0.10% | 0.01% | 0.00% | 0.01% | 0.04% | 422.18% | 0.93% | 0.95% | 0.02% | 0.02% | 0.02% | 0.04% | 0.03% | 0.02% | 0.02% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.04% | 0.04% | 0.07% | 0.07% | 0.02% | 0.04% | 0.06% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% |
|
Return on Equity
|
| | 2.03% | 1.69% | | | 4.08% | 5.17% | 4.59% | 4.93% | | | 0.59% | 0.52% | | | 0.79% | 0.88% | | | 1.14% | 0.94% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |