Teads Holding Balance Sheet (2020-2025) | TEAD

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 89.33M83.85M93.64M95.04M111.33M482.45M455.40M410.88M391.41M137.87M105.58M73.21M59.80M64.55M70.89M71.36M75.08M57.06M89.09M136.31M149.45M130.75M
Short-term Investments 136.26M166.91M178.53M113.17M104.05M94.31M91.91M87.59M73.47M77.03M19.57M16.69M7.50M
Cash & Current Investments 89.33M83.85M93.64M95.04M111.33M482.45M455.40M410.88M391.41M274.13M272.49M251.74M172.97M168.60M165.20M163.27M162.67M130.53M166.13M155.88M166.14M138.25M
Receivables - Net 169.62M172.93M165.84M197.22M183.42M185.21M170.65M186.77M188.93M176.95M179.95M199.71M167.98M164.23M167.49M155.09M333.75M343.90M325.27M
Receivables 169.62M172.93M165.84M197.22M183.42M185.21M170.65M186.77M188.93M176.95M179.95M199.71M167.98M164.23M167.49M155.09M333.75M343.90M325.27M
Prepaid Assets 18.33M22.20M27.73M27.87M26.25M30.90M42.60M46.76M47.56M47.34M47.01M47.24M39.00M40.08M38.13M27.84M49.82M47.49M43.17M
Current Assets 277.42M301.66M671.51M676.08M616.39M602.72M482.21M500.50M480.79M389.19M386.85M401.78M358.66M356.56M326.20M343.13M534.08M551.31M493.71M
Non-Current Assets
Property, Plant & Equipment (Net) 24.76M23.46M24.78M28.01M29.60M34.10M35.06M39.89M40.37M42.09M43.20M42.46M41.74M42.86M43.93M45.25M47.88M48.27M49.70M
Long-Term Investments 70.80M78.76M65.95M44.83M45.34M65.77M68.35M66.22M
Goodwill 32.88M32.90M32.90M32.88M63.06M63.06M63.06M63.10M63.10M63.10M63.10M63.06M63.10M63.10M63.10M63.06M587.49M633.25M632.96M
Intangibles 9.81M7.43M6.70M5.72M29.53M28.22M25.98M24.57M22.98M22.12M21.23M20.40M19.52M18.65M17.83M16.93M391.02M403.44M389.86M
Goodwill & Intangibles 42.69M40.33M39.60M38.60M92.60M91.28M89.04M87.67M86.08M85.22M84.33M83.46M82.62M81.75M80.93M79.99M978.52M1,036.68M1,022.82M
Long-Term Deferred Tax 2.80M32.87M32.91M36.26M41.25M35.73M35.64M34.83M37.05M38.40M38.35M42.65M42.17M40.83M49.96M62.36M71.31M
Other Non-Current Assets 8.82M12.38M11.47M20.33M18.46M16.93M22.91M27.56M25.60M23.79M21.09M20.67M19.88M20.18M21.14M24.97M24.18M23.57M22.79M
Non-Current Assets 79.07M76.15M75.84M119.81M187.87M191.42M270.99M280.64M264.98M244.42M243.62M262.86M268.00M269.65M203.93M206.08M1,153.96M1,223.60M1,218.39M
Assets 356.49M377.81M747.34M795.89M804.26M794.14M753.20M781.15M745.77M633.61M630.47M664.64M626.66M626.21M530.13M549.21M1,688.04M1,774.91M1,712.10M
Liabilities
Current Liabilities
Accounts Payables 118.49M131.17M139.21M160.79M135.59M130.47M128.62M147.65M137.76M140.92M125.72M150.81M139.76M129.38M123.36M206.92M274.06M290.48M265.75M
Notes Payables 16.20M17.56M17.61M
Payables 118.49M131.17M139.21M160.79M135.59M130.47M128.62M147.65M137.76M140.92M125.72M150.81M139.76M129.38M123.36M206.92M290.26M308.04M283.35M
Accumulated Expenses 109.75M93.32M104.10M99.59M113.32M130.80M115.69M126.09M114.81M102.78M117.46M119.70M95.59M107.61M124.05M56.19M118.46M140.60M125.87M
Short term Debt 16.20M17.56M17.61M
Current Deferred Revenue 5.51M5.51M5.46M4.78M6.35M5.39M6.11M6.70M6.46M6.61M6.83M8.49M6.99M6.64M6.60M6.93M13.07M11.52M10.34M
Total Current Liabilities 256.75M247.91M270.82M288.50M276.94M284.35M265.91M300.11M275.21M267.18M266.53M297.62M261.40M261.35M272.73M289.47M472.55M502.61M455.47M
Non-Current Liabilities
Preferred Stock Liabilities 162.44M162.44M162.44M162.44M
Non-Current Deferred Tax Liability 1.55M62.10M67.22M62.87M
Operating Leases 19.04M16.87M15.26M13.69M13.53M15.48M13.94M13.15M17.86M16.85M16.50M11.78M29.01M28.50M26.75M
Other Non-Current Liabilities 17.11M16.59M15.96M14.62M18.77M17.43M17.30M18.81M17.74M17.24M17.60M16.73M16.09M17.70M17.61M5.72M36.63M12.14M12.66M
Total Non-Current Liabilities 256.75M247.91M506.82M524.50M523.80M530.12M510.92M544.55M520.10M396.14M394.47M424.84M393.64M392.54M285.36M312.15M1,176.74M1,230.81M1,180.10M
Total Liabilities 273.86M264.50M522.78M539.12M542.56M547.54M528.22M563.36M537.85M413.39M412.07M441.57M409.73M410.23M302.98M317.87M1,213.38M1,242.95M1,192.77M
Shareholder's Equity
Total Debt 16.20M17.56M17.61M
Common Equity -101.27M-96.76M-79.81M-66.01M-49.13M224.56M256.77M261.70M246.60M224.98M217.79M207.92M220.22M218.41M223.06M216.93M215.98M227.16M231.34M474.67M531.96M519.34M
Shareholder's Equity -101.27M-96.76M-79.81M-66.01M-49.13M224.56M256.77M261.70M246.60M224.98M217.79M207.92M220.22M218.41M223.06M216.93M215.98M227.16M231.34M474.67M531.96M519.34M
Liabilities and Shareholders Equity 356.49M377.81M747.34M795.89M804.26M794.14M753.20M781.15M745.77M633.61M630.47M664.64M626.66M626.21M530.13M549.21M1,688.04M1,774.91M1,712.10M
Treasury Shares 0.28M0.31M0.31M1.31M1.43M2.86M6.30M7.95M9.31M9.55M10.62M11.84M12.82M13.34M13.37M13.41M0.06M0.13M0.18M
Retained Earnings -168.25M-142.30M-196.20M-157.25M-159.14M-169.46M-174.08M-179.02M-184.63M-173.35M-172.84M-168.78M-173.82M-176.02M-169.33M-169.49M-224.34M-238.65M-258.34M