|
Revenue
|
0.29M | 0.80M | 2.03M | 2.85M | 2.41M | 2.85M | 3.02M | 4.06M | 3.36M | 3.10M | 5.80M | 3.15M | 3.89M | 7.21M | 0.57M | 0.54M | 1.05M | 0.67M | 2.17M | 3.08M | 2.51M |
|
Research & Development
|
5.81M | 5.96M | 7.34M | 10.80M | 14.21M | 12.61M | 14.69M | 14.49M | 15.03M | 15.60M | 21.78M | 21.23M | 22.74M | 22.41M | 24.86M | 26.88M | 26.26M | 29.35M | 29.79M | 32.63M | 31.69M |
|
Selling, General & Administrative
|
1.65M | 2.64M | 2.61M | 2.73M | 4.05M | 4.45M | 4.49M | 4.81M | 4.91M | 6.14M | 7.77M | 6.53M | 5.89M | 6.16M | 7.08M | 7.77M | 7.41M | 8.02M | 8.63M | 9.10M | 7.87M |
|
Operating Expenses
|
7.46M | 8.61M | 9.95M | 13.53M | 18.25M | 17.06M | 19.18M | 19.30M | 19.94M | 21.74M | 29.55M | 27.76M | 28.64M | 28.57M | 31.94M | 34.65M | 33.67M | 37.38M | 38.42M | 41.73M | 39.56M |
|
Operating Income
|
-7.17M | -7.81M | -7.92M | -10.68M | -15.84M | -14.20M | -16.16M | -15.25M | -16.58M | -18.65M | -22.74M | -24.61M | -24.75M | -21.36M | -31.37M | -34.11M | -32.62M | -36.71M | -36.25M | -38.65M | -37.05M |
|
EBIT
|
-7.17M | -7.81M | -7.92M | -10.68M | -15.84M | -14.20M | -16.16M | -15.25M | -16.58M | -18.65M | -22.74M | -24.61M | -24.75M | -21.36M | -31.37M | -34.11M | -32.62M | -36.71M | -36.25M | -38.65M | -37.05M |
|
Interest & Investment Income
|
0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.15M | 0.53M | 0.90M | 1.14M | 1.53M | 2.73M | 2.60M | 2.19M | 3.40M | 3.69M | 2.78M | 2.80M | 2.39M | 2.04M |
|
Other Non Operating Income
|
| | | | | | 0.01M | 0.15M | 0.33M | -0.07M | 0.18M | 0.56M | 1.75M | 1.74M | 1.23M | 2.45M | 2.73M | 0.90M | 2.12M | 1.70M | 1.34M |
|
Non Operating Income
|
| | | | | | 0.01M | 0.15M | 0.33M | -0.07M | 0.18M | 0.56M | 1.75M | 1.74M | 1.23M | 2.45M | 2.73M | 0.90M | 2.12M | 1.70M | 1.34M |
|
EBT
|
-7.17M | -7.81M | -7.91M | -10.67M | -15.84M | -14.20M | -16.16M | -15.10M | -16.25M | -18.72M | -22.56M | -24.05M | -23.00M | -19.61M | -30.14M | -31.66M | -29.89M | -34.72M | -34.13M | -36.95M | -35.71M |
|
Profit After Tax
|
-7.17M | -7.81M | -7.91M | -10.67M | -15.84M | -14.20M | -16.20M | -15.10M | -16.25M | -18.72M | -22.60M | -24.05M | -23.00M | -19.61M | -30.14M | -31.66M | -29.89M | -35.80M | -34.13M | -36.95M | -35.71M |
|
Income from Continuing Operations
|
-7.17M | -7.81M | -7.91M | -10.67M | -15.84M | -14.20M | -16.16M | -15.10M | -16.25M | -18.72M | -22.56M | -24.05M | -23.00M | -19.61M | -30.14M | -31.66M | -29.89M | -34.72M | -34.13M | -36.95M | -35.71M |
|
Consolidated Net Income
|
-7.17M | -7.81M | -7.91M | -10.67M | -15.84M | -14.20M | -16.16M | -15.10M | -16.25M | -18.72M | -22.56M | -24.05M | -23.00M | -19.61M | -30.14M | -31.66M | -29.89M | -34.72M | -34.13M | -36.95M | -35.71M |
|
Income towards Parent Company
|
-7.17M | -7.81M | -7.91M | -10.67M | -15.84M | -14.20M | -16.16M | -15.10M | -16.25M | -18.72M | -22.56M | -24.05M | -23.00M | -19.61M | -30.14M | -31.66M | -29.89M | -34.72M | -34.13M | -36.95M | -35.71M |
|
Net Income towards Common Stockholders
|
-7.17M | -7.81M | -7.91M | -10.67M | -15.84M | -14.20M | -16.16M | -15.10M | -16.25M | -18.72M | -22.56M | -24.05M | -23.00M | -19.61M | -30.14M | -31.66M | -29.89M | -34.72M | -34.13M | -36.95M | -35.71M |
|
EPS (Basic)
|
-7.16 | -8.08 | -6.49 | -7.69 | -0.80 | 0.38 | -0.67 | -0.63 | -0.67 | -0.77 | -0.93 | -0.51 | -0.24 | -0.11 | -0.32 | -0.28 | -0.25 | -0.31 | -0.26 | -0.28 | -0.28 |
|
EPS (Weighted Average and Diluted)
|
| | | -7.69 | -0.80 | 0.38 | -0.67 | -0.63 | -0.67 | -0.77 | -0.93 | -0.51 | -0.24 | -0.11 | -0.32 | -0.28 | -0.25 | -0.31 | -0.26 | -0.28 | -0.28 |
|
Shares Outstanding (Weighted Average)
|
1.00M | 0.92M | 1.22M | 1.39M | 19.88M | 11.66M | 23.97M | 24.06M | 24.07M | 24.05M | 24.23M | 47.21M | 94.83M | 65.60M | 94.88M | 113.43M | 118.70M | 111.99M | 129.68M | 129.73M | 129.84M |
|
Shares Outstanding (Diluted Average)
|
| | | 1.39M | 19.88M | 11.66M | 23.97M | 24.06M | 24.07M | 24.05M | 24.23M | 47.21M | 94.83M | 65.60M | 94.88M | 113.43M | 118.70M | 111.99M | 129.68M | 129.73M | 129.84M |
|
EBITDA
|
-7.17M | -7.81M | -7.92M | -10.68M | -15.84M | -14.20M | -16.16M | -15.25M | -16.58M | -18.65M | -22.74M | -24.61M | -24.75M | -21.36M | -31.37M | -34.11M | -32.62M | -36.71M | -36.25M | -38.65M | -37.05M |
|
Interest Expenses
|
| | | | | | | | 0.20M | 0.97M | 0.96M | 0.97M | 0.98M | 0.85M | 0.96M | 0.95M | 0.96M | 0.78M | 0.68M | 0.69M | 0.70M |