|
Cash & Equivalents (Quarter)
|
| 0.02M | | | 0.00M | 0.04M | 0.02M | 0.00M | 532.00 | 563.00 | 0.02M | 0.00M | 143.00 | 22.00 | 45.00 |
|
Cash & Current Investments (Quarter)
|
| 0.02M | | | 0.00M | 0.04M | 0.02M | 0.00M | 532.00 | 563.00 | 0.02M | 0.00M | 143.00 | 22.00 | 45.00 |
|
Receivables - Net (Quarter)
|
| 807.00 | | | | | | | 285.00 | 285.00 | 285.00 | | | | |
|
Receivables (Quarter)
|
| 807.00 | | | | | | | 285.00 | 285.00 | 285.00 | | | | |
|
Inventory (Quarter)
|
| 0.01M | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 864.00 | 582.00 | 310.00 | 118.00 | 118.00 |
|
Current Assets (Quarter)
|
| 0.04M | | | 0.02M | 0.04M | 0.03M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 453.00 | 140.00 | 163.00 |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.00M | | | 0.00M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.00M | | | 0.01M | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| 0.02M | | | 0.01M | | | | | | | | | | |
|
Assets (Quarter)
|
| 0.06M | | | 0.03M | 0.04M | 0.03M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 453.00 | 140.00 | 163.00 |
|
Accounts Payables (Quarter)
|
| 0.03M | | | 0.07M | 0.05M | 0.05M | 0.08M | 0.09M | 0.17M | 0.25M | 0.31M | 0.11M | 0.19M | 0.25M |
|
Notes Payables (Quarter)
|
| 950.00 | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Dividends payables (Quarter)
|
| 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Payables (Quarter)
|
| 0.03M | | | 0.08M | 0.06M | 0.06M | 0.09M | 0.10M | 0.18M | 0.26M | 0.32M | 0.12M | 0.20M | 0.26M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.03M | 0.03M | | | | | 0.07M | | | | 0.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 0.00M | | | | | |
|
Current Leases (Quarter)
|
| 0.02M | | | 0.00M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 0.06M | | | 0.08M | 0.07M | 0.07M | 0.10M | 0.11M | 0.23M | 0.35M | 0.41M | 0.13M | 0.21M | 0.27M |
|
Non-Current Debt (Quarter)
|
| 0.03M | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M |
|
Convertible Debt (Quarter)
|
| | | | | | 0.08M | 0.08M | 0.09M | 0.01M | 0.01M | | | | |
|
Minority Interest (Quarter)
|
| -0.06M | | | -0.10M | 0.04M | -0.11M | 0.04M | 0.04M | -0.11M | 0.04M | 0.04M | | -0.14M | -0.14M |
|
Operating Leases (Quarter)
|
| | | | 0.00M | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.03M | | | 0.03M | 0.07M | 0.11M | 0.11M | 0.11M | 0.08M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M |
|
Total Liabilities (Quarter)
|
0.06M | 0.08M | 0.07M | 0.06M | 0.11M | 0.14M | 0.17M | 0.20M | 0.22M | 0.31M | 0.38M | 0.43M | 0.15M | 0.24M | 0.30M |
|
Total Debt (Quarter)
|
| 0.03M | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M |
|
Common Equity (Quarter)
|
-0.06M | -0.06M | -0.07M | -0.06M | -0.12M | -0.13M | -0.19M | -0.24M | -0.26M | -0.34M | -0.40M | -0.47M | -0.15M | -0.24M | -0.30M |
|
Shareholder's Equity (Quarter)
|
-0.06M | -0.06M | -0.07M | -0.06M | -0.12M | -0.13M | -0.19M | -0.24M | -0.26M | -0.34M | -0.40M | -0.47M | -0.15M | -0.24M | -0.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.06M | | | 0.03M | 0.04M | 0.03M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 453.00 | 140.00 | 163.00 |
|
Retained Earnings (Quarter)
|
| -0.32M | | | -0.40M | -0.45M | -0.53M | -1.60M | -1.62M | -1.71M | -2.56M | -2.64M | -3.39M | -3.49M | -3.59M |