BlackRock TCP Capital Corp. (NASDAQ: TCPC)

Sector: Financial Services Industry: Asset Management CIK: 0001370755
Market Cap 259.53 Mn
P/B 0.30
P/E 3.36
P/S 1.54
ROIC (Qtr) 10.22
Div Yield % 35.65
Rev 1y % (Qtr) -28.78
Total Debt (Qtr) 1.06 Bn
Debt/Equity (Qtr) 1.43
Add ratio to table...

About

BlackRock TCP Capital Corp., also known as TCP Capital Corp., operates as a business development company (BDC) in the investment industry. This Delaware corporation has elected to be regulated under the Investment Company Act of 1940, with its primary business centering on investments in debt securities of middle-market companies, those with enterprise values ranging between $100 million and $1.5 billion. The company's revenue generation primarily stems from contractual interest payments on debt investments, origination and similar fees, and equity...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 186.05M provides 54.78x coverage of SG&A expenses 3.40M, showing efficient operational cost management.
  • Operating cash flow of 186.05M provides strong 22.35x coverage of operating expenses 8.33M, showing operational efficiency.
  • Strong free cash flow of 186.05M provides 54.78x coverage of SG&A expenses 3.40M, indicating efficient cost management.
  • Free cash flow of 186.05M provides solid 22.35x coverage of operating expenses 8.33M, showing operational efficiency.
  • Operating cash flow of 186.05M exceeds receivables of 25.05M by 7.43x, demonstrating excellent collection efficiency.

Bear case

  • Operating cash flow of 186.05M provides thin coverage of dividend payments of (111.43M) with a -1.67 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 186.05M represents just -1.65x of debt issuance (112.81M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 186.05M is outpaced by equity issuance of (4.99M) (-37.29 ratio), indicating concerning reliance on equity markets for funding operations.
  • Cash position of 60.99M provides only 0.88x coverage of interest expenses of 69.04M, indicating potential refinancing risks in a rising rate environment.
  • R&D investment of 0 represents just 0x of SG&A expenses of 3.40M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.44 0.94
EV to Cash from Ops. EV/CFO -7.20 41.10
EV to Debt EV to Debt 0.76 15.28
EV to EBIT EV/EBIT 6.19 23.47
EV to EBITDA EV/EBITDA 5.78 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF -7.20 38.62
EV to Market Cap EV to Market Cap 3.10 7.81
EV to Revenue EV/Rev 4.78 27.38
Price to Book Value [P/B] P/B 0.30 2.34
Price to Earnings [P/E] P/E 3.36 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.08 4.66
Dividend Payout Ratio % Div Payout % (Qtr) -1,091.70 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.31 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 59.87 49.83
Interest Coverage Int. cover (Qtr) 0.87 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -41.45 15.43
Dividend Growth (1y) % Div 1y % (Qtr) -18.63 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 113.29 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.55 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 113.29 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) 75.74 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) 76.00 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) -28.93 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 1.11 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.12 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.60 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 1.43 0.70
Interest Cover Ratio Int Coverage (Qtr) 0.87 25.16
Times Interest Earned Times Interest Earned (Qtr) 0.87 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 27.30 -114.76
EBIT Margin % EBIT Margin % (Qtr) 27.31 -127.24
EBT Margin % EBT Margin % (Qtr) -4.20 -150.97
Gross Margin % Gross Margin % (Qtr) 92.30 67.88
Net Profit Margin % Net Margin % (Qtr) -4.20 -148.68