|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.30 | 536,247,000.00B | 425.49B | 239.79B | 264.58B | 470,960,000.00B | -470954473.37B | 833.21B | 1,088.54B | 1,263.35B | 2,283.83B | 1,066.43B | 1,257.67B | 1,295.36B | 1,288.30B | 1,806.10B | 1,550.90B | 2,065.21B | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 536,247,000.00B | | | | 470,960,000.00B | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53B | 6.02B | 8.73B | | 8.78B | 12.61B | 21.58B | 193.98B | 33.30B | 44.53B | 52.11B | 103.54B | 32.55B | 35.98B | 37.93B | 35.35B | 43.64B | 47.82B | 62.31B | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.39B | -0.00B | -13.84B | | -8.66B | -20.70B | | | -33.62B | -59.19B | -53.73B | -105.89B | -42.56B | -64.25B | -65.12B | -66.66B | -96.89B | -80.81B | -72.52B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 2,169,000.00B | -66.41B | 2.57B | -8.54B | -234668000.00B | 234,668,005.96B | -11.98B | -77.68B | -68.03B | -174.48B | -40.77B | -45.80B | -48.40B | -38.49B | 148.38B | 27.64B | 165.79B | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 2,169,000.00B | -66.41B | 2.57B | -8.54B | -234668000.00B | 234,668,005.96B | -11.98B | -77.68B | -68.03B | -174.48B | -40.77B | -45.80B | -48.40B | -38.49B | 148.38B | 27.64B | 165.79B | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53B | 10.57B | 17.15B | 16.95B | 16.01B | 13.70B | 34.19B | 202.70B | 40.57B | 42.53B | 82.34B | 294.89B | 180.13B | 48.27B | -60.12B | -5.34B | 20.32B | -14.55B | -12.15B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53B | 30.48B | 0.00B | 45.65B | 7.84B | 38.69B | 0.00B | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.98B | 39.37B | 0.00B | 43.26B | 48.45B | 30.30B | -0.00B | -1998.79B | 64.81B | -58.07B | 22.00B | -1590.31B | 1,381.32B | 320.63B | 6.83B | -51.11B | 282.38B | -323.46B | -293.42B | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23B | -42.11B | -0.00B | -33.32B | 0.06B | 1.58B | -0.00B | 217.58B | 45.66B | 94.00B | 94.75B | 663.99B | -328.74B | 832.76B | -22.04B | 57.11B | -158.79B | 124.32B | 100.94B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98B | -2.74B | 0.00B | 9.94B | 48.51B | 31.88B | -0.00B | 2,090.42B | 110.48B | 35.93B | 116.75B | -926.32B | 1,052.58B | 145.35B | -15.21B | 6.00B | 123.59B | -199.15B | -192.48B | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.19B | 384.00 | 0.40B | 0.24B | 0.14B | 342.00 | | -0.42B | 1.24B | 0.37B | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.53B | -7.17B | -7.73B | -14.23B | -9.80B | -10.83B | -13.03B | -32.93B | -20.34B | -25.94B | -34.23B | -205.97B | -89.92B | -92.77B | -98.80B | -133.89B | -75.29B | -76.43B | -101.59B | -130.72B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 8.02B | 8.76B | 1.27B | 0.45B | 0.62B | -125.00 | 17.07B | 2.81B | 3.04B | 6.08B | 9.44B | 4.32B | -2.41B | 6.35B | 7.94B | 5.49B | 2.75B | 7.88B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.76B | 81.49B | 0.00B | 76.57B | 48.40B | 28.72B | -0.00B | -2216.37B | 19.15B | -152.07B | -72.74B | -2254.30B | 1,710.06B | -512.13B | 28.87B | -108.22B | 441.17B | -447.78B | -394.36B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.76B | 81.49B | 0.00B | 76.57B | 48.40B | 28.72B | -0.00B | -2216.37B | 19.15B | -152.07B | -72.74B | -2254.30B | 1,710.06B | -512.13B | 28.87B | -108.22B | 441.17B | -447.78B | -394.36B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.56B | -3.29B | 0.66B | 8.66B | 48.06B | 31.26B | -164.87B | -1633.42B | 107.67B | 32.89B | 110.67B | -935.75B | 1,048.26B | 139.16B | -21.56B | -1.94B | 118.10B | -201.89B | -200.36B | -130.72B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.56B | -3.29B | 0.66B | 8.66B | 48.06B | 31.26B | -164.87B | -1633.42B | 107.67B | 32.89B | 110.67B | -935.75B | 1,048.26B | 139.16B | -15.21B | -1.94B | 118.10B | -201.89B | -192.48B | -130.72B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02 | | | | -0.00B | | | | -434.49 | | | -0.00B | -0.90 | | | -0.00B | -60.70 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | | | | 0.00B | | | | 2.15B | | | 0.00B | 2.15B | | | 0.00B | 2.15B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.60B | 100.44B | -0.00B | 132.77B | 83.13B | 80.85B | -0.00B | 234,668,005.96B | 252.29B | 292.98B | 373.55B | -174.48B | 322.98B | 367.27B | 351.98B | -38.49B | 451.95B | 555.21B | 649.13B | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98B | | | | 14.50B | | | | 34.58B | | | | 797.84B | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00% | -106.96% | -96.80% | -77.02% | 0.12% | 5.21% | 2.70% | -10.89% | 70.46% | -161.88% | 430.60% | -41.75% | -23.80% | 259.73% | -322.63% | -111.74% | -56.23% | -38.43% | -34.40% | |