Third Coast Bancshares, Inc. (NYSE: TCBX)

Sector: Financial Services Industry: Banks - Regional CIK: 0001781730
Market Cap 530.22 Mn
P/B 1.03
P/E 9.24
P/S 2.76
ROIC (Qtr) 9.83
Div Yield % 0.00
Rev 1y % (Qtr) 23.69
Total Debt (Qtr) 132.52 Mn
Debt/Equity (Qtr) 0.26

About

Third Coast Bancshares, Inc. (TCBX) is a bank holding company based in Humble, Texas, operating in the financial services industry. The company primarily generates revenue through its lending activities, which include various types of loans such as commercial and industrial loans, individual loans, non-owner occupied real estate loans, owner-occupied real estate loans, and 1-4 family construction loans. With a focus on providing commercial banking solutions to small and medium-sized businesses and professionals, Third Coast Bancshares offers a range...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 5.04B provides 38.05x coverage of total debt 132.52M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 41.47M provides strong 25.65x coverage of stock compensation 1.62M, indicating sustainable incentive practices.
  • Robust free cash flow of 39.30M exceeds capital expenditure of 2.17M by 18.07x, indicating strong organic growth funding capability.
  • Operating cash flow of 41.47M provides strong 2.18x coverage of operating expenses 19.06M, showing operational efficiency.
  • Retained earnings of 166.54M provide strong 8.90x coverage of intangibles 18.72M, indicating quality earnings retention.

Bear case

  • Operating cash flow of 41.47M barely covers its investment activities of (564.69M), with a coverage ratio of -0.07, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • R&D investment of 0 represents just 0x of SG&A expenses of 94.02M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Fixed assets of 42.40M showing 4.19x ratio to depreciation of 10.12M indicates aging infrastructure requiring significant near-term capital investment.
  • Deposit liabilities of 4.37B significantly exceed cash reserves of 123.01M, which is 35.55x, indicating potential liquidity risk in stress scenarios.
  • Other operating expenses of 19.06M consume 0.46x of operating cash flow 41.47M, indicating potential cost control issues affecting cash generation.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.11 0.14
EV to Cash from Ops. EV/CFO 13.09 7.21
EV to Debt EV to Debt 4.10 5.20
EV to EBIT EV/EBIT 6.86 14.98
EV to EBITDA EV/EBITDA 6.08 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 13.81 8.87
EV to Market Cap EV to Market Cap 1.02 1.04
EV to Revenue EV/Rev 2.82 -3.76
Price to Book Value [P/B] P/B 1.03 1.17
Price to Earnings [P/E] P/E 9.24 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 12.08 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 35.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -36.53 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -54.52 15.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 42.40 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 42.33 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 42.87 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 42.87 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 45.61 76.34
FCF Growth (1y) % FCF 1y % (Qtr) -28.16 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 20.96 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.04 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.26 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 46.40 147.97
EBIT Margin % EBIT Margin % (Qtr) 41.17 155.41
EBT Margin % EBT Margin % (Qtr) 41.17 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 29.80 115.63