|
Net Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.04B |
|
Share-based Compensation
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Discontinued Operations
|
| | | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Gains from Sales and Divestitures
|
| | | -0.00B | | | | -0.00B | | -0.00B | | -0.00B | | | | -0.00B | | | | |
|
Gains from Investment Securities
|
| | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.00B | 0.04B | 0.02B | 0.02B | 0.00B | 0.03B | 0.02B | 0.02B |
|
Change in Loans
|
| | | | 5.11B | 5.07B | 6.90B | 9.27B | 10.16B | 11.70B | 13.64B | | 13.77B | 14.30B | 12.46B | -40.53B | | | | |
|
Cash from Operations
|
| | | | 0.42B | -0.31B | -0.80B | 0.76B | -0.15B | -0.13B | -0.40B | 0.77B | 0.07B | 0.04B | 0.04B | 0.03B | 0.04B | -0.01B | 0.09B | 0.04B |
|
Amortizatization of Intangibles
|
| | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | |
|
Depreciation & Amortization (CF)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Accured Expenses
|
| | | | -0.00B | 0.00B | 0.02B | 0.02B | -0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.04B |
|
Change in Net Loans
|
| | | | 0.01B | 0.46B | 0.15B | 0.27B | 0.22B | 0.44B | 0.32B | 0.24B | 0.14B | 0.59B | 0.54B | 0.44B | 0.44B | 0.23B | 0.53B | 0.47B |
|
Capital Expenditures
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Sales of Property, Plant and Equipment
|
| | | | -0.01B | -0.00B | -0.00B | 0.04B | -0.00B | -0.00B | -0.01B | 0.03B | -0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Acquisitions & Divestments
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | |
|
Cash from Investing Activities
|
| | | | 0.02B | -0.46B | -0.13B | -1.16B | -0.20B | -0.43B | -0.30B | -1.33B | 0.47B | -0.84B | 0.04B | -0.95B | -0.34B | -1.24B | -0.61B | -0.80B |
|
Other financing activities
|
| | | | -0.23B | 0.20B | 0.06B | 0.07B | 0.51B | 0.60B | 0.06B | 0.72B | 0.31B | 0.23B | 0.98B | 0.30B | 0.47B | 1.03B | 0.96B | 0.96B |
|
Long-Term Debt Issuances
|
| | | | | | | | | 0.11B | | | | | | | 0.17B | | | |
|
Short-Term Debt issuances
|
| | | | 0.00B | 0.34B | 0.77B | 0.23B | -0.08B | 0.06B | 0.24B | 0.10B | -1.19B | 0.84B | -1.05B | 0.60B | -0.34B | 0.19B | -0.25B | 0.64B |
|
Shares Issued
|
| | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.09B | | -0.00B | -0.00B | -0.00B | 0.00B | 0.11B | | | 0.15B |
|
Preferred Shares Issued
|
| | | | | | | | | | | | 0.15B | -0.00B | | | | | | |
|
Dividends Paid - Common
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Dividends Paid - Preferred
|
| | | | | | | | | | | | | -0.00B | -0.00B | | -0.00B | -0.00B | | |
|
Cash from Financing Activities
|
| | | | -0.39B | 0.63B | 0.96B | 0.39B | 0.40B | 0.55B | 0.70B | 0.62B | -0.56B | 0.93B | -0.21B | 0.87B | 0.40B | 1.35B | 0.69B | 1.56B |
|
Change in Cash
|
| | | | 0.04B | -0.13B | 0.03B | -0.01B | 0.05B | -0.02B | 0.01B | 0.06B | -0.01B | 0.13B | -0.12B | -0.04B | 0.10B | 0.10B | 0.17B | 0.80B |
|
Beginning Cash Balance
|
| | | 0.18B | -0.04B | 0.13B | -0.03B | 0.12B | -0.05B | 0.22B | -0.01B | 0.15B | 0.01B | -0.13B | 0.12B | 0.20B | -0.10B | -0.10B | -0.17B | -0.80B |
|
Free Cash Flow
|
| | | | 0.42B | -0.31B | -0.80B | 0.76B | -0.15B | -0.13B | -0.40B | 0.77B | 0.07B | 0.04B | 0.04B | 0.03B | 0.04B | -0.02B | 0.09B | 0.03B |
|
Net Cash Flow
|
| | | | 0.04B | -0.13B | 0.03B | -0.01B | 0.05B | -0.02B | 0.01B | 0.06B | -0.01B | 0.13B | -0.12B | -0.04B | 0.10B | 0.10B | 0.17B | 0.80B |