|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.53M | 70.09M | 74.00M | 77.87M | 82.73M | 82.83M | 83.22M | 86.23M | 84.62M | 82.71M | 83.40M | 84.12M | 85.60M | 84.70M | 87.79M | 87.21M | 85.73M | 86.11M | 87.79M | 86.27M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.31M | 34.80M | 33.18M | 36.68M | 42.05M | 7.31M | 4.55M | 44.18M | 8.13M | 6.82M | 5.62M | 41.76M | 43.34M | 5.94M | -101.56M | 5.41M | 41.27M | 42.05M | 4.39M | 38.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.89M | 35.29M | 36.85M | 41.19M | 40.67M | 38.02M | 37.15M | 42.06M | 40.49M | 75.89M | 77.77M | 42.36M | 42.26M | 78.76M | 189.35M | 81.80M | 44.46M | 44.06M | 83.41M | 47.92M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | 3.67M | 4.60M | 3.67M | 4.76M | 5.51M | 5.69M | 5.50M | 5.84M | 6.21M | 6.83M | 5.87M | 9.11M | 6.18M | 6.06M | 6.12M | 6.29M | 6.49M | 6.28M | 6.60M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.55M | 0.50M | 0.60M | 0.30M | 0.55M | 0.40M | 0.40M | 0.28M | 0.27M | 0.29M | 0.31M | 0.24M | 0.25M | 0.27M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | 7.70M | 10.21M | 8.06M | 8.11M | 7.99M | 9.00M | 8.35M | 8.77M | 9.78M | 11.93M | 10.69M | 8.21M | 7.74M | 8.82M | 8.25M | 8.11M | 8.17M | 8.03M | 7.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.99M | 14.18M | 10.16M | 13.43M | 14.99M | 13.16M | 14.65M | 14.45M | 19.06M | 20.96M | 21.68M | 19.40M | 18.88M | 19.38M | 19.34M | 19.46M | 18.08M | 19.42M | 23.73M | 24.16M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 8.87M | 148.71M | 10.71M | 12.98M | 56.11M | 54.75M | 56.63M | 58.10M | 56.89M | 94.10M | 54.22M | 60.26M | 54.50M | 53.07M | 51.05M | 55.60M | 54.21M | 50.81M | 51.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.15M | 30.76M | 169.07M | 32.20M | 36.09M | 77.88M | 78.96M | 79.94M | 86.53M | 87.92M | 128.26M | 84.70M | 87.75M | 81.89M | 81.49M | 79.05M | 82.10M | 82.04M | 82.82M | 83.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 4.53M | 7.52M | 8.99M | 4.59M | 4.94M | 4.27M | 6.29M | -1.91M | -5.21M | -44.87M | -0.59M | -2.15M | 2.81M | 6.29M | 8.16M | 3.63M | 4.07M | 4.98M | 3.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 4.53M | 7.52M | 8.99M | 4.59M | 4.94M | 4.27M | 6.29M | -1.91M | -5.21M | -44.87M | -0.59M | -2.15M | 2.81M | 6.29M | 8.16M | 3.63M | 4.07M | 4.98M | 3.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | -2.79M | 0.16M | -0.12M | 0.35M | 0.70M | 0.27M | 0.08M | 0.22M | 0.18M | 1.42M | 0.09M | -0.38M | -1.81M | 0.14M | 0.14M | 0.29M | -5.21M | 0.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.12M | -0.54M | 0.16M | -0.75M | -2.00M | 3.88M | -2.40M | 0.08M | -2.85M | -3.94M | 1.42M | 0.09M | -4.41M | -17.98M | -3.24M | -2.93M | -2.72M | -5.21M | 0.15M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.17M | 3.83M | 6.98M | 9.48M | 3.84M | 2.94M | 1.83M | 3.89M | -4.49M | -8.06M | -48.80M | -3.24M | -6.30M | -1.59M | 0.67M | 4.92M | 0.70M | 1.35M | -3.10M | 0.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.08M | 1.58M | 1.36M | 0.76M | 0.78M | -0.69M | 0.81M | -1.66M | -4.50M | -3.99M | -1.38M | -1.91M | 7.55M | 6.22M | 4.46M | -1.90M | -4.30M | 1.19M | 0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 2.74M | 5.40M | 8.11M | 3.08M | 2.16M | 2.52M | 3.08M | -2.84M | -3.56M | -44.82M | -1.85M | -4.39M | -9.15M | -5.55M | 0.46M | 2.58M | 5.60M | -4.29M | 0.51M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 2.74M | 5.40M | 8.11M | 3.08M | 2.16M | 2.52M | 3.08M | -2.84M | -3.56M | -44.82M | -1.85M | -4.39M | -9.15M | -5.55M | 0.46M | 2.60M | 5.65M | -4.29M | 0.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 2.74M | 5.40M | 8.11M | 3.08M | 2.16M | 2.52M | 3.08M | -2.84M | -3.56M | -44.82M | -1.85M | -4.39M | -9.15M | -5.55M | 0.46M | 2.60M | 5.65M | -4.29M | 0.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 2.74M | 5.40M | 8.11M | 3.08M | 2.16M | 2.52M | 3.08M | -2.84M | -3.56M | -44.82M | -1.85M | -4.39M | -9.15M | -5.55M | 0.46M | 2.60M | 5.65M | -4.29M | 0.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 2.74M | 5.40M | 8.11M | 3.08M | 2.16M | 2.52M | 3.08M | -2.84M | -3.56M | -44.82M | -1.85M | -4.39M | -9.15M | -5.55M | 0.46M | 2.60M | 5.65M | -4.29M | 0.51M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42 | 0.19 | 0.37 | 0.55 | 0.21 | 0.15 | 0.17 | 0.21 | -0.20 | -0.24 | -3.09 | -0.13 | -0.29 | -0.61 | -0.37 | 0.03 | 0.17 | 0.37 | -0.29 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42 | 0.19 | 0.37 | 0.55 | 0.21 | 0.15 | 0.17 | 0.21 | -0.20 | -0.24 | -3.09 | -0.13 | -0.29 | -0.61 | -0.37 | 0.03 | 0.17 | 0.37 | -0.29 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.25M | 14.28M | 14.29M | 14.38M | 14.43M | 14.40M | 14.36M | 14.14M | 14.20M | 14.21M | 14.19M | 14.23M | 14.27M | 14.29M | 14.30M | 14.37M | 14.52M | 14.47M | 14.49M | 14.56M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.34M | 14.30M | 14.32M | 14.38M | 14.47M | 14.40M | 14.36M | 14.14M | 14.17M | 14.18M | 14.19M | 14.23M | 14.27M | 14.29M | 14.30M | 14.37M | 14.52M | 14.47M | 14.49M | 14.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 4.53M | 7.52M | 8.99M | 4.59M | 5.57M | 4.82M | 6.79M | -1.31M | -4.92M | -44.31M | -0.19M | -1.75M | 3.09M | 6.56M | 8.45M | 3.94M | 4.31M | 5.22M | 3.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.82M | 0.91M | 0.92M | 1.23M | 1.77M | 2.28M | 2.67M | 2.66M | 2.85M | 4.12M | 4.07M | 4.24M | 4.03M | 3.82M | 3.38M | 3.06M | 3.00M | 2.87M | 2.63M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.29% | 28.34% | 22.64% | 14.38% | 19.87% | 26.45% | -37.77% | 20.78% | 36.84% | 55.81% | 8.17% | 42.74% | 30.35% | -473.54% | 935.34% | 90.67% | -272.21% | -318.05% | -38.20% | 13.06% |