TruBridge, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 127.74M153.25M173.48M183.31M200.86M204.74M182.17M267.27M276.93M280.41M274.63M264.49M280.63M326.65M335.95M342.65M
Cost of Revenue 74.48M88.86M94.07M102.65M107.13M90.80M87.72M133.54M129.65M130.68M130.49M128.24M135.78M166.54M175.87M168.53M
Gross Profit 53.26M64.38M79.41M80.66M93.74M113.95M94.46M133.73M147.27M149.73M144.15M136.25M140.88M154.44M160.09M174.12M
Operating items
Amortization - Intangibles 10.18M10.41M10.49M11.01M11.42M14.72M20.89M24.52M27.63M
Depreciation & Amortization - Total 1.77M1.85M3.06M2.47M1.79M2.16M2.44M1.95M1.35M
Research & Development 14.62M14.23M29.10M33.74M36.40M36.86M33.46M32.81M31.90M37.25M34.46M
Selling, General & Administrative 20.81M23.68M24.70M25.09M28.76M30.02M36.81M52.89M46.92M47.27M45.20M47.48M48.48M54.97M76.15M76.99M
Other Operating Expenses 7.31M9.75M13.41M14.29M14.74M19.72M18.33M34.31M68.95M39.38M5.00M34.26M172.48M0.56M266.69M223.22M
Operating Expenses 29.89M35.29M38.12M39.38M43.49M64.36M69.37M119.36M152.09M124.85M119.56M115.19M255.92M303.87M382.04M336.01M
Operating Income 23.37M29.10M41.29M41.28M50.24M49.59M25.09M14.38M-4.81M24.88M24.58M21.05M24.71M22.78M-46.08M6.63M
EBIT 23.37M29.10M41.29M41.28M50.24M49.59M25.09M14.38M-4.81M24.88M24.58M21.05M24.71M22.78M-46.08M6.63M
Non-operating items
Interest & Investment Income 0.73M0.67M0.67M0.72M0.47M0.15M0.40M
Other Non Operating Income 0.67M0.72M0.47M0.15M0.41M-6.39M-8.67M-6.77M-0.89M-2.27M-1.63M1.62M0.74M-0.67M
Non Operating Income 0.15M0.41M-6.39M-8.67M-6.77M-0.89M-2.27M-1.63M-4.70M-11.78M-16.84M
Net income details
EBT 24.10M29.77M41.96M42.00M50.71M49.74M25.49M7.99M-13.48M18.11M23.70M18.78M23.08M18.08M-57.86M-10.20M
Tax Provisions 8.91M11.03M16.13M12.02M17.97M16.82M7.15M4.05M3.93M0.48M3.23M4.54M4.65M2.21M-9.43M10.23M
Profit After Tax 15.18M18.74M25.83M29.97M32.74M32.92M18.34M3.93M-17.42M17.63M20.47M14.25M18.43M15.87M-48.43M-20.44M
Income from Continuing Operations 15.18M18.74M25.83M29.97M32.74M32.92M18.34M3.93M-17.42M17.63M20.47M14.25M18.43M15.87M-48.43M-20.44M
Consolidated Net Income 15.18M18.74M25.83M29.97M32.74M32.92M18.34M3.93M-17.42M17.63M20.47M14.25M18.43M15.87M-48.43M-20.44M
Income towards Parent Company 15.18M18.74M25.83M29.97M32.74M32.92M18.34M3.93M-17.42M17.63M20.47M14.25M18.43M15.87M-48.43M-20.44M
Net Income towards Common Stockholders 15.18M18.74M25.83M29.97M32.74M32.92M18.34M3.93M-17.42M17.63M20.47M14.25M18.43M15.87M-48.43M-20.44M
Additional items
EPS (Basic) 1.391.712.342.712.952.941.620.29-1.271.261.430.981.261.08-3.34-1.38
EPS (Weighted Average and Diluted) 1.391.712.342.712.952.941.620.29-1.271.261.430.981.261.08-3.34-1.38
Shares Outstanding (Weighted Average) 10.97M10.96M11.06M11.08M11.16M11.21M11.30M13.53M13.76M14.09M14.36M14.51M14.65M14.51M14.51M14.93M
Shares Outstanding (Diluted Average) 10.96M10.96M11.03M10.98M11.00M11.03M11.08M13.26M13.42M13.57M13.78M14.04M14.32M14.36M14.19M14.30M
EBITDA 25.14M30.95M41.29M41.28M50.24M49.59M25.09M17.44M-2.34M26.68M24.58M21.05M26.86M25.23M-44.14M7.98M
Interest Expenses 6.61M7.74M7.58M6.69M3.56M3.16M6.32M12.52M16.17M
Tax Rate 36.99%37.06%38.44%28.63%35.43%33.81%28.04%50.75%2.63%13.62%24.16%20.13%12.24%16.29%