|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.13M | 17.11M | 11.43M | 15.98M | 15.11M | 15.56M | 6.95M | 6.82M | 7.25M | 1.47M | 3.85M | 4.12M | 7.71M | 8.59M | 12.32M | 10.12M | 12.28M | 19.92M | 24.85M | 35.42M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.13M | 17.11M | 11.43M | 15.98M | 15.11M | 15.56M | 6.95M | 6.82M | 7.25M | 1.47M | 3.85M | 4.12M | 7.71M | 8.59M | 12.32M | 10.12M | 12.28M | 19.92M | 24.85M | 35.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.95M | 30.54M | 34.43M | 41.48M | 48.78M | 45.63M | 51.31M | 54.73M | 54.89M | 59.02M | 56.24M | 64.22M | 59.60M | 56.68M | 52.95M | 56.58M | 56.43M | 56.77M | 54.97M | 50.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | | 17.30M | 18.00M | 19.60M | 17.60M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.95M | 30.54M | 34.43M | 41.48M | 48.78M | 45.63M | 51.31M | 54.73M | 54.89M | 59.02M | 56.24M | 64.22M | 59.60M | 56.68M | 68.35M | 56.58M | 73.73M | 74.77M | 74.57M | 68.51M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.15M | 0.85M | 0.57M | 1.13M | 1.75M | 0.78M | 1.18M | 0.96M | 0.94M | 0.47M | 0.98M | 0.79M | 0.92M | 0.77M | 0.59M | 0.44M | 0.35M | 0.62M | 0.96M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 4.06M | 4.60M | 4.12M | 14.67M | 11.89M | 10.34M | 14.68M | 1.81M | | 2.46M | 17.77M | 17.03M | 15.85M | 2.99M | 14.39M | 3.46M | 8.60M | 14.08M | 6.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.33M | 70.98M | 69.00M | 80.80M | 86.97M | 80.81M | 74.56M | 82.30M | 82.47M | 78.80M | 108.81M | 91.90M | 91.58M | 91.62M | 93.69M | 87.33M | 90.26M | 102.57M | 104.64M | 109.70M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.71M | 12.10M | 11.59M | 11.47M | 10.88M | 10.30M | 9.88M | 9.40M | 8.74M | 8.71M | 8.97M | 8.75M | 8.48M | 5.05M | 2.29M | 2.36M | 2.56M | 2.20M | 2.48M | 3.18M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.75M | 177.20M | 177.71M | 197.88M | 198.59M | 198.58M | 198.25M | 198.25M | 198.25M | 198.25M | 17.26M | 172.57M | 172.57M | 172.57M | 172.57M | 172.57M | 172.57M | 172.57M | 172.57M | 172.57M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 98.88M | 162.49M | 115.73M | 110.97M | 23.95M | 186.69M | 32.00M | 36.09M | 39.73M | 157.71M | 41.24M | 39.74M | 41.03M | 39.45M | 42.38M | 43.32M | 44.23M | 64.52M | 41.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.76M | 276.07M | 340.20M | 313.61M | 309.56M | 222.54M | 384.94M | 230.26M | 234.34M | 237.99M | 174.97M | 213.81M | 212.31M | 213.60M | 212.02M | 214.95M | 215.89M | 216.80M | 237.09M | 213.86M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 4.15M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 3.21M | 3.87M | 4.95M | 5.42M | 5.63M | 8.13M | 6.97M | 7.59M | 7.33M | 7.31M | | 8.34M | 7.75M | 0.61M | 7.68M | 8.20M | 0.45M | 0.45M | 13.90M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.83M | 316.40M | 314.35M | 359.53M | 358.52M | 357.18M | 356.40M | 354.55M | 352.30M | 350.73M | 322.97M | 324.51M | 320.70M | 309.91M | 302.13M | 301.51M | 299.89M | 296.84M | 297.88M | 297.84M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.16M | 387.38M | 383.35M | 440.33M | 445.49M | 438.00M | 430.96M | 436.85M | 434.76M | 429.53M | 431.78M | 416.42M | 412.29M | 401.53M | 395.82M | 388.84M | 390.15M | 399.41M | 402.53M | 407.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 5.45M | 8.08M | 7.24M | 8.00M | 7.48M | 7.04M | 12.64M | 14.48M | 13.37M | 10.13M | 11.36M | 15.85M | 14.03M | 15.04M | 14.87M | 19.67M | 20.24M | 19.55M | 22.48M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 5.45M | 8.08M | 7.24M | 8.00M | 7.48M | 7.04M | 12.64M | 14.48M | 13.37M | 10.13M | 11.36M | 15.85M | 14.03M | 15.04M | 14.87M | 19.67M | 20.24M | 19.55M | 22.48M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | 5.14M | 5.26M | 5.48M | 6.20M | 6.35M | 6.21M | 6.47M | 6.58M | 6.04M | 5.41M | 5.43M | 5.46M | 5.39M | 4.77M | 5.46M | 5.24M | 5.09M | 4.88M | 5.52M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.39M | 16.25M | 17.16M | 15.02M | 17.22M | 16.18M | 16.48M | 15.26M | 13.67M | 23.12M | 19.89M | 18.23M | 17.48M | 18.42M | 15.99M | 13.76M | 12.30M | 16.45M | 20.69M | 20.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 3.93M | 4.39M | 4.86M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.07M | 3.07M | 2.93M | 2.98M | 2.98M | 2.98M | 2.98M | 3.38M | 3.38M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | | | | | 3.54M | 5.17M | 0.62M | 0.80M | 0.23M | 0.49M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38M | 10.84M | 11.53M | 14.13M | 14.15M | 12.26M | 11.59M | 11.64M | 9.88M | 8.81M | 8.68M | 9.08M | 9.84M | 10.23M | 13.68M | 9.46M | 11.69M | 8.20M | 9.21M | 9.59M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.24M | 41.61M | 46.43M | 46.73M | 48.71M | 45.40M | 44.45M | 49.15M | 47.76M | 54.79M | 48.23M | 47.16M | 51.71M | 51.00M | 56.00M | 51.68M | 50.18M | 53.75M | 57.96M | 61.50M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.63M | 111.30M | 94.97M | 136.63M | 137.96M | 137.17M | 136.39M | 135.60M | 141.42M | 138.75M | 195.27M | 181.73M | 176.96M | 173.34M | 168.60M | 164.85M | 163.11M | 161.36M | 161.24M | 160.47M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.11M | 12.68M | 25.29M | 20.19M | 19.05M | 16.37M | 12.76M | 13.33M | 11.22M | 4.59M | 1.23M | | | 2.02M | 1.86M | 1.74M | 1.86M | 2.35M | 27.52M | 2.59M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | 7.42M | 5.50M | 8.08M | 6.83M | 6.09M | 5.65M | 7.28M | 5.71M | 5.30M | 3.07M | 4.45M | 3.86M | 3.60M | 3.24M | 3.00M | 1.83M | 2.52M | 2.12M | 4.61M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.28M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.75M | | | | 223.13M | 227.57M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.62M | 171.40M | 160.78M | 209.58M | 212.55M | 205.04M | 199.25M | 203.29M | 204.21M | 201.55M | 247.80M | 231.74M | 231.19M | 228.89M | 228.75M | 220.33M | 216.98M | 219.05M | 224.57M | 228.85M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.09M | 115.22M | 99.36M | 141.50M | 141.10M | 140.31M | 139.53M | 138.74M | 144.56M | 141.89M | 198.41M | 184.81M | 180.04M | 176.27M | 171.58M | 167.83M | 166.09M | 164.34M | 164.62M | 163.85M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.54M | 215.99M | 222.57M | 230.75M | 232.93M | 232.96M | 230.29M | 233.56M | 230.55M | 227.98M | 182.85M | 182.69M | 179.78M | 171.99M | 167.07M | 168.51M | 173.17M | 180.36M | 177.96M | 178.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.54M | 215.99M | 222.57M | 230.75M | 232.93M | 232.96M | 230.29M | 233.56M | 230.55M | 227.98M | 182.85M | 182.69M | 179.78M | 171.99M | 167.07M | 168.51M | 173.17M | 180.36M | 177.96M | 178.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.16M | 387.38M | 383.35M | 440.33M | 445.49M | 438.00M | 430.96M | 436.85M | 434.76M | 429.53M | 431.78M | 416.42M | 412.29M | 401.53M | 395.82M | 388.84M | 390.15M | 399.41M | 402.53M | 407.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.09M | 0.31M | 0.14M | 0.27M | 0.35M | 0.28M | 0.57M | 0.33M | 0.27M | 0.34M | 0.65M | 0.61M | 0.62M | 0.45M | 0.69M | 0.69M | 0.47M | 0.46M | 0.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.91M | 32.65M | 38.05M | 46.17M | 49.24M | 51.40M | 53.92M | 57.01M | 54.17M | 50.61M | 5.49M | 3.63M | -0.76M | -9.90M | -16.58M | 0.04M | -11.91M | -0.09M | -0.13M | -11.72M |