Trailblazer Merger Corp I reported net income of -$3.91M for the quarter ended Dec 2025. This income statement covers 15 quarters of results from Jun 2022 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating items | |||||||||||||||
| Selling, General & AdministrativeSG&A | 0.57M | 0.45M | |||||||||||||
| Other Operating ExpensesOther Opex | 625.00 | 0.00M | 0.00M | 0.05M | 0.19M | 0.19M | 0.11M | 0.39M | 0.53M | 0.80M | 0.67M | 0.56M | 0.89M | ||
| Operating ExpensesOpex | 625.00 | 0.00M | 0.00M | 0.05M | 0.19M | 0.19M | 0.11M | 0.39M | 0.57M | 0.53M | 0.80M | 0.67M | 0.45M | 0.56M | 0.89M |
| Operating IncomeOp. Inc | -625.00 | -0.00M | -0.00M | -0.05M | -0.19M | -0.19M | -0.11M | -0.39M | -0.57M | -0.53M | -0.80M | -0.67M | -0.45M | -0.56M | -0.89M |
| EBIT | -625.00 | -0.00M | -0.00M | -0.05M | -0.19M | -0.19M | -0.11M | -0.39M | -0.57M | -0.53M | -0.80M | -0.67M | -0.45M | -0.56M | -0.89M |
| Non-operating items | |||||||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | -0.08M | 0.06M | 0.03M | -0.00M | 0.01M | -0.01M | |||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.21M | 0.72M | -6.22M | ||||||||||||
| Non Operating IncomeNon Op. Inc. | -0.21M | 0.72M | 0.89M | 1.00M | 0.95M | 0.99M | 0.88M | 0.48M | 0.28M | 0.28M | -3.08M | -2.98M | |||
| Net income details | |||||||||||||||
| EBT | -625.00 | -0.00M | -0.00M | -0.26M | 0.53M | 0.70M | 0.89M | 0.56M | 0.41M | 0.35M | -0.32M | -0.39M | -0.16M | -3.64M | -3.87M |
| Tax ProvisionsTaxes | -0.01M | 0.14M | 0.18M | 0.21M | 0.19M | 0.20M | 0.20M | 0.27M | 0.07M | 0.08M | 0.05M | -1.89M | |||
| Profit After TaxPAT | -625.00 | -0.00M | -0.00M | -0.25M | 0.39M | 0.52M | 0.68M | 0.37M | 0.22M | 0.15M | -0.46M | -0.45M | -0.24M | -3.69M | -3.91M |
| Income from Continuing OperationsIncome (Continuing) | -625.00 | -0.00M | -0.00M | -0.25M | 0.39M | 0.52M | 0.68M | 0.37M | 0.22M | 0.15M | -0.59M | -0.45M | -0.24M | -3.69M | -1.98M |
| Consolidated Net IncomeConsol Net Inc. | -625.00 | -0.00M | -0.00M | -0.25M | 0.39M | 0.52M | 0.68M | 0.37M | 0.22M | 0.15M | -0.59M | -0.45M | -0.24M | -3.69M | -1.98M |
| Income towards Parent CompanyParent Net Inc | -625.00 | -0.00M | -0.00M | -0.25M | 0.39M | 0.52M | 0.68M | 0.37M | 0.22M | 0.15M | -0.59M | -0.45M | -0.24M | -3.69M | -1.98M |
| Net Income towards Common StockholdersNet Income | -625.00 | -0.00M | -0.00M | -0.25M | 0.39M | 0.52M | 0.68M | 0.37M | 0.22M | 0.15M | -0.46M | -0.45M | -0.24M | -3.69M | -3.91M |
| Additional items | |||||||||||||||
| EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.14 | 0.04 | 0.06 | 0.10 | 0.04 | 0.02 | 0.02 | -0.06 | -0.10 | -0.05 | -0.82 | -0.98 |
| EPS (Diluted) | 0.00 | 0.00 | -0.01 | -0.14 | 0.04 | 0.06 | 0.09 | 0.04 | 0.02 | 0.02 | -0.06 | -0.10 | -0.05 | -0.82 | -0.98 |
| Shares Outstanding | 0.73M | 1.50M | 0.94M | 1.72M | 9.02M | 9.02M | 7.17M | 9.02M | 9.02M | 8.82M | 7.83M | 4.50M | 4.50M | 4.48M | 3.98M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 0.73M | 1.50M | 0.41M | 1.72M | 9.02M | 9.02M | 7.22M | 9.02M | 9.02M | 8.82M | 7.83M | 4.50M | 4.50M | 4.48M | 3.98M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 1.73M | 1.72M | 3.45M | 4.24M | 9.02M | 9.02M | 7.17M | 9.02M | 9.02M | 8.82M | 7.83M | 4.50M | 4.50M | 4.48M | 3.98M |
| EBITDA | -625.00 | -0.00M | -0.00M | -0.05M | -0.19M | -0.19M | -0.11M | -0.39M | -0.57M | -0.53M | -0.80M | -0.67M | -0.45M | -0.56M | -0.89M |
| Tax Rate | 4.04% | 26.36% | 25.32% | 23.54% | 33.66% | 47.49% | 57.91% | -86.52% | -16.86% | -49.14% | -1.37% | 48.74% |