Trailblazer Merger Corp I Income Statement (2022-2025) | TBMC

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating items
Wages, Salaries and Other (Quarter) 0.21M
Selling, General & Administrative (Quarter) 0.57M0.45M
Other Operating Expenses (Quarter) 625.000.00M0.00M0.05M0.19M0.19M0.11M0.39M0.53M0.80M0.67M0.56M0.89M
Operating Expenses (Quarter) 625.000.00M0.00M0.05M0.19M0.19M0.11M0.39M0.57M0.53M0.80M0.67M0.45M0.56M0.89M
Operating Income (Quarter) -625.00-0.00M-0.00M-0.05M-0.19M-0.19M-0.11M-0.39M-0.57M-0.53M1.70M-0.67M-0.45M-0.56M-0.02M
EBIT (Quarter) -625.00-0.00M-0.00M-0.05M-0.19M-0.19M-0.11M-0.39M-0.57M-0.53M1.70M-0.67M-0.45M-0.56M-0.02M
Non-operating items
Non Operating Investment Income (Quarter) -0.08M0.06M0.03M-0.00M0.01M-0.01M
Interest & Investment Income (Quarter) 0.80M0.83M0.97M0.95M0.98M0.88M0.48M0.28M0.28M0.29M0.09M
Other Non Operating Income (Quarter) -0.21M0.72M-6.22M
Non Operating Income (Quarter) -0.21M0.72M0.89M1.00M0.95M0.99M0.88M0.48M0.28M0.28M-3.08M-2.98M
Net income details
EBT (Quarter) -625.00-0.00M-0.00M-0.26M0.53M0.70M0.89M0.56M0.41M0.35M-0.32M-0.39M-0.16M-3.64M-3.87M
Tax Provisions (Quarter) -0.01M0.14M0.18M0.21M0.19M0.20M0.20M0.27M0.07M0.08M0.05M-0.01M
Profit After Tax (Quarter) -625.00-0.00M-0.00M-0.25M0.39M0.52M0.68M0.37M0.22M0.15M-0.46M-0.45M-0.24M-3.69M-3.91M
Income from Continuing Operations (Quarter) -625.00-0.00M-0.00M-0.25M0.39M0.52M0.68M0.37M0.22M0.15M-0.59M-0.45M-0.24M-3.69M-3.86M
Consolidated Net Income (Quarter) -625.00-0.00M-0.00M-0.25M0.39M0.52M0.68M0.37M0.22M0.15M-0.59M-0.45M-0.24M-3.69M-3.86M
Income towards Parent Company (Quarter) -625.00-0.00M-0.00M-0.25M0.39M0.52M0.68M0.37M0.22M0.15M-0.59M-0.45M-0.24M-3.69M-3.86M
Net Income towards Common Stockholders (Quarter) -625.00-0.00M-0.00M-0.25M0.39M0.52M0.68M0.37M0.22M0.15M-0.46M-0.45M-0.24M-3.69M-3.91M
Additional items
EPS (Basic) (Quarter) 0.00-0.03-0.01-0.140.140.52M0.090.040.02-0.040.04-0.10-0.24M-0.822.08
EPS (Weighted Average and Diluted) (Quarter) 0.00-0.03-0.01-0.25M0.070.060.190.040.020.020.04-0.10-0.05-3.69M3.06
Shares Outstanding (Weighted Average) (Quarter) 0.36M0.04M0.41M1.005.39M1.001.009.02M9.02M1.007.83M4.50M1.004.49M3.98M
Shares Outstanding (Diluted Average) (Quarter) 0.73M0.04M0.41M1.005.39M9.02M1.001.009.02M8.82M7.83M4.50M1.001.001.00
EBITDA (Quarter) -625.00-0.00M-0.00M-0.05M-0.19M-0.19M-0.11M-0.39M-0.57M-0.53M1.70M-0.67M-0.45M-0.56M-0.02M
Shares Outstanding (Quarter) 1.72M1.72M1.72M1.001.002.12M1.001.002.12M1.002.12M2.12M2.12M1.002.12M
Tax Rate (Quarter) 4.0426.3625.3223.5433.6647.4957.91-86.52-16.86-49.14-1.370.30