|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 0.27M | 0.38M | 0.27M | | 0.09M | 0.04M | 0.15M | 0.49M | 0.00M | 0.04M | 0.00M | 0.10M | 0.10M | 0.20M | 0.83M | 0.52M | 0.13M | 0.14M | 0.41M | 1.33M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.27M | 0.38M | 0.27M | | 0.09M | 0.04M | 0.15M | 0.49M | 0.00M | 0.04M | 0.00M | 0.10M | 0.10M | 0.20M | 0.83M | 0.52M | 0.13M | 0.14M | 0.41M | 1.33M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.04M | 0.02M | 0.02M | -872.97 | 0.02M | 0.03M | 0.03M | 0.05M | 0.01M | -0.01M | 823.00 | 0.00M | 0.03M | 0.02M | 0.01M | 0.01M | 0.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.13M | 0.09M | 0.10M | 0.10M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.17M | 0.11M | 0.12M | 0.10M | 0.02M | 0.03M | 0.03M | 0.05M | 0.01M | -0.01M | 823.00 | 0.00M | 0.03M | 0.02M | 0.01M | 0.01M | 0.06M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | | 0.02M | | | 0.01M | 0.04M | 0.01M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.24M | 0.04M | 0.07M | 0.02M | 0.01M | -0.02M | -0.07M | 0.08M | 0.02M | 0.04M | 0.04M | 0.01M | -0.23M | -0.17M | -0.09M | 0.08M | 0.02M | -0.04M | -0.05M | 0.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.55M | 0.44M | 0.36M | 0.61M | | | | 0.72M | | | | 0.15M | 0.63M | 0.43M | 0.94M | 0.63M | 0.22M | 0.31M | 0.57M | 1.72M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 0.02M | 0.06M | 0.03M | -0.00M | -0.00M | -0.04M | 0.07M | -0.00M | 0.01M | 0.01M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.01M | 0.05M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 2.86M | 2.93M | 3.28M | 7.77M | | | | 5.49M | | | | 5.19M | 5.11M | 4.72M | 4.70M | 5.09M | 5.09M | 4.94M | 5.17M | 6.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 3.41M | 3.37M | 3.64M | 8.38M | | | | 6.21M | 5.57M | 5.52M | 5.49M | 5.34M | 5.74M | 5.15M | 5.65M | 5.72M | 5.31M | 5.25M | 5.74M | 7.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.24M | 0.21M | 0.14M | 0.21M | 0.00M | 0.07M | -0.03M | 0.37M | 0.02M | 0.05M | 0.05M | 0.18M | -0.04M | -0.05M | -0.04M | 0.37M | 0.08M | 0.15M | 0.10M | 0.41M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.24M | 0.21M | 0.14M | 0.21M | 0.00M | 0.07M | -0.03M | 0.37M | 0.02M | 0.05M | 0.05M | 0.18M | -0.04M | -0.05M | -0.04M | 0.37M | 0.08M | 0.15M | 0.10M | 0.41M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.25M | 0.20M | 0.20M | 0.27M | 0.01M | 0.05M | 0.05M | 0.30M | 0.03M | -0.01M | 0.03M | 0.48M | 0.02M | 0.06M | -0.05M | 0.45M | 0.04M | 0.50M | -0.07M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.53M | 0.42M | 0.41M | 0.46M | | | | 0.85M | | | | 0.66M | 0.66M | 0.71M | 0.70M | 0.89M | 0.68M | 0.75M | 0.48M | 1.04M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.21M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.02M | | | | 1.81M | 9.17M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.02M | | | | -1.81M | -9.17M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.53M | | 0.41M | | | | | 0.85M | | | | 0.66M | | | | 0.89M | | | | 1.04M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.25M | 0.20M | 0.20M | 0.49M | 0.01M | 0.05M | 0.05M | 0.30M | 0.03M | -0.01M | 0.03M | 0.48M | 0.02M | 0.06M | -0.05M | 0.45M | 0.04M | 0.50M | -0.07M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 2.88M | | 3.23M | | | | | 5.36M | | | | 4.68M | | | | 4.83M | | | | 6.80M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | 2.88M | 2.90M | 3.23M | | | | | 5.36M | 5.21M | 5.21M | | 4.68M | | 4.66M | 4.64M | 4.83M | | | | 6.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 3.41M | 3.37M | 3.64M | 8.38M | | | | 6.21M | 5.57M | 5.52M | 5.49M | 5.34M | 5.74M | 5.15M | 5.65M | 5.72M | 5.31M | 5.25M | 5.74M | 7.84M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -0.02M | -0.03M | -13.97M | -0.04M | | | | -0.01M | -0.02M | -0.03M | -0.03M | -16.71M | -0.04M | -0.03M | -0.02M | -0.03M | -0.02M | -0.03M | -0.06M | -0.06M |