|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | | | 1.11M | | | | 1.47M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.84M | 40.74M | 122.04M | 25.44M | 33.81M | 47.50M | 24.13M | 21.04M | 33.98M | 33.77M | 39.59M | 52.23M | 89.58M | 51.76M | 162.80M | 91.46M | 31.50M | 12.55M | 49.66M | 14.74M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 1.94M | 0.03M | 3.10M | 2.63M | 2.35M | 1.78M | 0.13M | 0.54M | 0.37M | 0.04M | 0.20M | 2.63M | 2.64M | 0.62M | 0.02M | 2.88M | 2.97M | 0.07M | 2.04M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.82M | 95.69M | 93.11M | 90.69M | 101.09M | 98.67M | 86.15M | 94.62M | 84.27M | 77.81M | 68.70M | 57.91M | 92.21M | 85.08M | 172.16M | 126.53M | 125.09M | 135.64M | 159.50M | 140.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.73M | 1.72M | 1.68M | 1.64M | 1.66M | 1.59M | 1.52M | 1.44M | 1.40M | 1.30M | 1.21M | 1.19M | 1.11M | 1.03M | 0.99M | 0.91M | 0.83M | 0.76M | 0.67M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.38M | 44.65M | 39.47M | 30.89M | 14.35M | 10.76M | 17.89M | 2.89M | | | | | | | | 33.15M | 23.39M | 0.96M | 42.34M | 41.64M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.52M | 29.52M | 29.52M | 29.52M | 29.52M | 29.52M | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.52M | 29.52M | 29.52M | 29.52M | 29.52M | 29.52M | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | | | | 40.46M | | | | 1.57M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.95M | 0.86M | 0.79M | 0.81M | 0.74M | 0.64M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 3.27M | 0.74M | 0.74M | 0.02M | 0.02M | 5.98M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.07M | 85.00M | 79.48M | 70.57M | 53.79M | 49.92M | 27.14M | 11.79M | 10.88M | 10.65M | 10.25M | 10.22M | 9.43M | 9.01M | 9.30M | 42.03M | 31.84M | 8.99M | 49.96M | 51.93M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.89M | 180.70M | 172.60M | 161.26M | 154.88M | 148.59M | 113.29M | 106.41M | 95.14M | 88.47M | 78.95M | 68.13M | 101.65M | 94.09M | 181.45M | 168.56M | 156.93M | 144.64M | 209.47M | 191.92M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.93M | 0.95M | 0.54M | 0.39M | 0.46M | 1.59M | 4.08M | 1.85M | 2.50M | 2.43M | 0.97M | 1.39M | 2.29M | 4.43M | 2.31M | 5.30M | 4.50M | 3.47M | 4.03M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.93M | 0.95M | 0.54M | 0.39M | 0.46M | 1.59M | 4.08M | 1.85M | 2.50M | 2.43M | 0.97M | 1.39M | 2.29M | 4.43M | 2.31M | 5.30M | 4.50M | 3.47M | 4.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.92M | 2.49M | 1.45M | 2.22M | 2.35M | 3.24M | 1.40M | 0.94M | 1.71M | 2.73M | 3.53M | 2.11M | 3.38M | 2.74M | 3.54M | 1.48M | 1.61M | 3.27M | 3.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.27M | 0.25M | 0.08M | 0.12M | 0.18M | 0.18M | 0.11M | 0.10M | 0.08M | 0.18M | 0.27M | 0.12M | 0.37M | 0.14M | 0.23M | 0.33M | 0.33M | 0.28M | 0.18M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.84M | 0.85M | 0.87M | 0.89M | 0.90M | 0.92M | 0.93M | 0.95M | 0.97M | 0.98M | 1.00M | 1.03M | 1.08M | 1.12M | 1.17M | 1.20M | 1.22M | 1.24M | 1.26M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 3.69M | 4.30M | 2.86M | 3.49M | 3.71M | 5.74M | 6.41M | 4.93M | 6.78M | 6.15M | 5.50M | 5.65M | 8.64M | 10.96M | 7.02M | 9.76M | 9.91M | 10.94M | 8.92M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | 6.60M | 6.38M | 6.16M | 5.93M | 5.70M | 5.47M | 5.23M | 4.98M | 5.70M | 4.48M | 4.23M | 3.95M | 3.66M | 3.36M | 4.23M | 3.95M | 2.44M | 2.12M | 3.06M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | | | | -0.02M | | | | 1.57M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.49M | 10.29M | 10.68M | 9.02M | 9.43M | 9.41M | 11.21M | 11.64M | 9.92M | 11.51M | 10.63M | 9.73M | 9.60M | 12.30M | 14.32M | 10.07M | 12.51M | 12.35M | 13.06M | 10.71M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.41M | 170.41M | 161.91M | 152.24M | 145.46M | 139.18M | 102.08M | 94.77M | 85.22M | 76.96M | 68.32M | 58.41M | 92.05M | 81.79M | 167.13M | 158.48M | 144.42M | 132.29M | 196.41M | 181.21M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.41M | 170.41M | 161.91M | 152.24M | 145.46M | 139.18M | 102.08M | 94.77M | 85.22M | 76.96M | 68.32M | 58.41M | 92.05M | 81.79M | 167.13M | 158.48M | 144.42M | 132.29M | 196.41M | 181.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.89M | 180.70M | 172.60M | 161.26M | 154.88M | 148.59M | 113.29M | 106.41M | 95.14M | 88.47M | 78.95M | 68.13M | 101.65M | 94.09M | 181.45M | 168.56M | 156.93M | 144.64M | 209.47M | 191.92M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -83.78M | -0.21M | -0.94M | -113.31M | -121.00M | -0.69M | -169.01M | -0.34M | -0.17M | -200.38M | -211.48M | -220.99M | 0.03M | 0.00M | 0.09M | -271.85M | -285.11M | -302.42M | -320.20M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.24M | 0.34M | 0.30M | 0.30M | 0.30M | 0.38M | 0.51M | 0.56M | 0.57M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23M | 11.24M | 11.24M | 11.25M | 11.26M | 11.27M | 0.01M | 0.01M | 11.31M | 11.36M | 0.01M | 11.43M | 0.01M | 20.63M | 35.04M | 0.01M | 38.58M | 0.01M | 53.59M | 55.06M |