TAO Synergies Income Statement (2019-2026) | TAOX

Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.00M0.20M-0.21M0.39M
Operating items
Research & Development (Quarter)
0.99M0.84M1.36M1.49M1.94M1.48M1.41M0.88M0.31M0.21M0.58M0.61M0.34M0.22M0.42M0.06M0.15M0.05M0.06M0.03M
Selling, General & Administrative (Quarter)
1.31M2.09M2.88M1.80M1.86M1.68M4.48M2.04M1.52M1.22M1.55M1.08M1.24M1.14M1.75M1.01M2.19M1.95M3.88M1.68M
Other Operating Expenses (Quarter)
0.62M-0.62M0.70M-0.70M
Operating Expenses (Quarter)
2.30M2.93M4.24M3.28M3.80M3.17M5.89M2.92M1.83M1.43M2.13M1.69M1.58M1.98M1.56M1.07M3.04M2.00M3.23M1.71M
Operating Income (Quarter)
-1.58M-1.98M-1.56M-1.07M-3.04M-1.80M-3.14M-1.32M
EBIT (Quarter)
-2.29M-2.93M-4.24M-3.28M-3.75M-3.03M4.48M-1.71M-4.09M0.76M-1.00M-0.21M-1.58M-1.98M-1.56M-1.07M-3.04M-1.80M-3.14M-1.32M
Non-operating items
Non Operating Investment Income (Quarter)
0.35M
Interest & Investment Income (Quarter)
0.00M0.00M0.00M0.00M0.04M0.14M0.15M0.40M0.43M0.55M0.28M0.46M0.33M0.30M0.18M0.18M0.15M0.04M0.06M0.04M
Other Non Operating Income (Quarter)
1.82M0.23M-2.48M0.97M0.55M0.97M0.14M-0.02M-0.06M-0.08M-0.10M0.11M5.63M-1.65M
Non Operating Income (Quarter)
0.00M0.04M0.14M10.37M1.21M-2.26M2.19M1.14M1.48M0.31M-3.76M-3.99M1.45M-14.48M-2.12M-4.54M5.57M
Net income details
EBT (Quarter)
-2.29M-2.93M-4.24M-3.28M-3.75M-3.03M4.48M-1.71M-4.09M0.76M-1.00M-0.21M-1.27M-5.74M-5.55M0.39M-17.52M-3.92M-7.68M4.25M
Profit After Tax (Quarter)
-2.93M-2.93M-4.24M-3.28M-3.75M-3.03M4.48M-1.71M-4.09M0.76M-1.00M-0.21M-1.27M-5.74M-5.55M0.39M-17.52M-3.92M-7.68M4.25M
Equity Income (Quarter)
-0.01M-0.01M-0.01M-0.01M
Income from Continuing Operations (Quarter)
-2.29M-2.93M-4.24M-3.28M-3.75M-3.03M4.48M-1.71M-4.09M0.76M-1.00M-0.21M-1.27M-5.74M-5.55M0.39M-17.52M-3.92M-7.68M4.25M
Consolidated Net Income (Quarter)
-2.29M-2.93M-4.24M-3.28M-3.75M-3.03M4.48M-1.71M-4.09M0.76M-1.00M-0.21M-1.27M-5.74M-5.55M0.39M-17.52M-3.92M-7.68M4.25M
Income towards Parent Company (Quarter)
-2.29M-2.93M-4.24M-3.28M-3.75M-3.03M4.48M-1.71M-4.09M0.76M-1.00M-0.21M-1.27M-5.74M-5.55M0.39M-17.52M-3.92M-7.68M4.25M
Preferred Dividend Payments (Quarter)
0.27M0.42M1.12M0.23M0.22M0.16M0.31M0.11M0.10M0.10M0.05M0.09M0.20M
Net Income towards Common Stockholders (Quarter)
-2.29M-2.93M-4.24M-3.28M-3.75M-3.03M4.37M-1.98M-10.21M-0.36M-1.23M-0.43M-1.43M-6.05M-5.66M0.06M-17.62M-3.97M-7.77M3.34M
Additional items
EPS (Basic) (Quarter)
0.580.470.620.470.540.43-2.25-6.5934.670.84-7.45-0.41-1.18-5.01-4.360.12-11.26-1.561.030.45
EPS (Weighted Average and Diluted) (Quarter)
0.580.470.620.470.540.43-2.25-6.591.390.84-7.45-0.41-1.18-5.01-4.360.04-11.26-1.561.030.43
Shares Outstanding (Weighted Average) (Quarter)
0.15M6.20M5.02M6.94M0.01M6.99M6.99M0.30M0.29M0.43M0.47M1.04M1.21M1.21M1.23M1.39M1.57M2.16M3.30M7.48M
Shares Outstanding (Diluted Average) (Quarter)
3.55M4.42M5.02M6.94M6.96M6.96M6.99M0.30M0.29M0.34M0.47M1.04M1.13M1.19M1.23M1.39M1.57M2.55M3.30M7.70M
EBITDA (Quarter)
-2.29M-2.93M-4.24M-3.28M-3.75M-3.03M4.48M-1.98M-10.21M-0.36M-1.23M-0.43M-1.43M-6.04M-5.66M0.17M-17.62M-3.97M-7.77M-1.32M