|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 303.77M | 290.91M | 382.95M | | 519.09M | 377.13M | 342.20M | 322.58M | 367.21M | 383.13M | 384.96M | 429.93M | 549.16M | 509.29M | 485.19M | 513.06M | 424.72M | 450.05M | 392.24M | 472.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 72.01M | 70.03M | 74.93M | 59.81M | 87.58M | 81.76M | 78.94M | 81.36M | 101.17M | 103.55M | 103.55M | 135.18M | 157.31M | 163.35M | 110.21M | 127.81M | 136.97M | 133.72M | 148.22M | 129.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 231.75M | 220.88M | 308.03M | -59.81M | 431.50M | 295.37M | 263.26M | 241.22M | 266.05M | 279.59M | 281.41M | 294.75M | 391.86M | 345.94M | 374.98M | 385.25M | 287.75M | 316.33M | 244.01M | 343.27M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 19.38M | 20.43M | 19.68M | 22.53M | 22.93M | 25.29M | 29.01M | 63.19M | 33.18M | 24.89M | 37.24M | 69.84M | 48.25M | 41.87M | 41.56M | 34.62M | 39.43M | 41.55M | 39.78M | 40.97M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.74M | | | | 0.85M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -2.78M | -5.08M | -25.17M | -0.14M | -12.37M | 0.37M | -21.76M | -2.84M | 0.72M | 57.29M | -3.02M | 86.04M | 1.06M | 23.36M | -1.01M | 4.54M | 3.85M | -7.27M | -2.90M | -11.35M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 210.42M | 198.57M | 258.65M | 196.05M | 243.10M | 213.14M | 263.58M | 314.73M | 326.79M | 256.36M | 350.22M | 362.09M | 494.80M | 485.74M | 458.02M | 469.61M | 698.31M | 536.23M | 636.20M | 591.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 93.34M | 92.34M | 124.31M | 217.52M | 275.99M | 163.99M | 78.62M | 7.85M | 40.42M | 126.77M | 34.74M | 67.84M | 54.37M | 23.55M | 27.16M | 43.45M | -273.59M | -86.18M | -243.96M | -119.43M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | 93.34M | 92.34M | 124.31M | 217.52M | 275.99M | 163.99M | 78.62M | 7.85M | 40.42M | 126.77M | 34.74M | 67.84M | 54.37M | 23.55M | 27.16M | 43.45M | -273.59M | -86.18M | -243.96M | -119.43M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 1.56M | 4.47M | -4.00M | 28.13M | 3.17M | 0.69M | -0.19M | | 1.59M | 2.19M | 1.92M | -55.90M | 4.16M | 3.27M | 3.54M | 3.86M | 5.37M | 2.05M | 4.24M | 4.18M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -125.28M | -17.05M | 78.66M | -66.91M | 197.75M | 250.59M | 3.03M | 43.32M | 20.57M | -17.97M | 80.82M | -134.01M | 11.40M | 106.28M | -55.06M | -9.96M | -222.36M | -120.11M | -252.06M | -321.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.50M | -0.36M | -2.33M | -0.50M | 2.60M | 0.12M | -2.26M | -46.50M | 6.90M | -15.87M | 59.90M | -21.60M | -1.00M | 18.10M | 9.37M | -0.10M | -36.43M | -24.20M | 45.85M | -65.29M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -125.78M | -16.69M | 81.01M | -66.44M | 195.14M | 250.47M | 2.75M | 89.86M | 13.68M | -2.10M | 85.90M | -112.44M | 12.38M | 88.17M | -64.51M | -9.87M | -185.94M | -95.91M | -202.58M | -256.17M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -1.03M | 0.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -125.78M | -16.69M | 80.99M | -66.41M | 195.15M | 250.47M | 5.29M | 89.82M | 13.67M | -2.10M | 20.92M | -112.41M | 12.40M | 88.18M | -64.43M | -9.86M | -185.94M | -95.91M | -297.91M | -256.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -125.78M | -16.69M | 80.99M | -66.41M | 195.15M | 250.47M | 5.29M | 89.82M | 13.67M | -2.10M | 20.92M | -112.41M | 12.40M | 88.18M | -64.43M | -9.86M | -185.94M | -95.91M | -297.91M | -256.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -125.78M | -16.69M | 80.99M | -66.41M | 195.15M | 250.47M | 5.29M | 89.82M | 13.67M | -2.10M | 20.92M | -112.41M | 12.40M | 88.18M | -64.43M | -9.86M | -185.94M | -95.91M | -297.91M | -256.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -125.78M | -16.69M | 80.99M | -66.41M | 195.15M | 250.47M | 5.29M | 89.82M | 13.67M | -2.10M | 20.92M | -112.41M | 12.40M | 88.18M | -64.43M | -9.86M | -185.94M | -95.91M | -297.91M | -256.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | -1.54 | -203.79 | 990.52 | -809.21 | 2.36 | 3.03 | 0.06 | 0.85 | 0.11 | -0.02 | 0.17 | -0.71 | 0.07 | 0.49 | -0.37 | -0.05 | -1.05 | -0.55 | -1.70 | -1.52 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | -1.54 | -203.79 | 990.52 | -809.21 | 2.33 | 2.99 | 0.06 | 0.84 | 0.11 | -0.02 | 0.17 | -0.71 | 0.07 | 0.49 | -0.37 | -0.05 | -1.05 | -0.55 | -1.70 | -1.52 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 81.82M | 0.08M | 0.08M | 0.08M | 82.57M | 82.58M | 82.45M | 105.63M | 125.44M | 124.10M | 119.89M | 158.49M | 183.56M | 180.20M | 175.60M | 180.19M | 177.40M | 173.29M | 175.14M | 168.38M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 81.82M | 0.08M | 0.08M | 0.08M | 83.67M | 83.82M | 83.68M | 106.95M | 125.67M | 124.10M | 120.75M | 158.49M | 183.69M | 180.56M | 175.60M | 180.19M | 177.40M | 173.29M | 175.14M | 168.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | 93.34M | 92.34M | 124.31M | 217.52M | 275.99M | 163.99M | 78.62M | 210.48M | 40.42M | 126.77M | 34.74M | 259.46M | 54.37M | 23.55M | 27.16M | 43.45M | -273.59M | -86.18M | -243.96M | -119.43M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 73.43M | 71.22M | 224.30M | 64.92M | 61.53M | 57.89M | 0.28M | 40.99M | 47.78M | 45.64M | 44.30M | 55.22M | 48.98M | 46.27M | -15.26M | 58.64M | 40.81M | 40.85M | 45.55M | 57.74M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -0.40% | 2.13% | -2.97% | 0.75% | 1.31% | 0.05% | -74.43% | -107.35% | 33.55% | 88.30% | 74.12% | 16.12% | -8.77% | 17.03% | -17.02% | 1.00% | 16.38% | 20.15% | -18.19% | 20.32% |