|
Net Income (Quarter)
|
-2.15M | -1.45M | -0.37M | -2.60M | -3.34M | 4.17M | -2.05M | 0.43M | -4.17M | -2.16M | -0.38M | -1.88M | -1.73M | -2.32M | -0.98M | -2.09M |
|
Depreciation and Depletion (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 407.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M |
|
Share-based Compensation (Quarter)
|
| | | 5.38M | -5.10M | 0.27M | 0.32M | 0.01M | 2.75M | 0.02M | -0.02M | 0.14M | -0.12M | | | 0.08M |
|
Gains from Investment Securities (Quarter)
|
0.00M | | | -0.34M | -0.01M | -6.11M | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| 0.43M | | 0.00M | 0.05M | -0.19M | -0.02M | | | | | | | | | -0.25M |
|
Cash from Operations (Quarter)
|
| -0.31M | -0.07M | -0.41M | -0.31M | -3.75M | -0.06M | -1.14M | -1.19M | -1.68M | -1.64M | -1.60M | -1.45M | -2.11M | -1.69M | -2.74M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.49M | -0.82M | 0.01M | 765.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.03M | 0.02M | | | 0.01M | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 407.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M |
|
Change in Receivables (Quarter)
|
| 0.14M | -0.15M | 0.04M | 0.04M | 0.01M | 0.09M | 0.08M | -0.02M | 0.03M | 0.16M | 0.00M | -0.19M | 0.38M | -0.16M | -0.17M |
|
Change in Inventory (Quarter)
|
| -0.02M | -0.05M | 0.11M | -0.11M | -0.06M | -0.15M | -0.03M | -0.01M | 0.03M | -0.01M | 0.33M | 0.03M | -0.03M | 0.14M | 0.00M |
|
Change in Accured Expenses (Quarter)
|
| 0.22M | -0.03M | 0.08M | 0.22M | -0.40M | | 0.02M | 0.10M | 0.05M | 0.33M | 0.26M | -0.25M | 0.45M | 0.04M | 0.01M |
|
Other Working Capital Changes (Quarter)
|
| 0.06M | 0.03M | -0.02M | 0.05M | 1.48M | -0.99M | -0.06M | -0.09M | 0.25M | -0.06M | -0.13M | -0.13M | 0.25M | 0.03M | 0.74M |
|
Capital Expenditures (Quarter)
|
| -0.00M | 0.03M | 0.00M | 0.01M | -0.01M | 0.06M | 726.00 | 0.09M | 0.01M | | 0.00M | 0.05M | 0.01M | 0.08M | 0.03M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | 1.71M | | | | 1.24M |
|
Cash from Investing Activities (Quarter)
|
| 0.00M | -0.06M | -0.00M | -0.02M | -0.03M | -0.07M | -0.01M | -0.13M | -1.75M | -0.00M | 1.70M | -0.05M | -0.03M | -1.37M | 1.19M |
|
Other financing activities (Quarter)
|
| | | | | | -0.15M | 0.00M | 1.91M | 0.00M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | -0.07M | 0.18M | 0.32M | 5.97M | | 1.90M | -865.00 | 5.15M | 973.00 | 1.70M | | 4.28M | 0.46M | 3.37M |
|
Exchange Rate Effect (Quarter)
|
| | | -0.00M | -374.00 | 0.01M | 0.05M | -824.00 | 0.00M | 0.00M | -0.00M | -0.01M | 0.02M | 0.00M | -0.00M | 0.01M |
|
Change in Cash (Quarter)
|
| -0.31M | -0.17M | -0.23M | -0.01M | 2.20M | -0.08M | 0.75M | -1.32M | 1.72M | -1.64M | 1.79M | -1.48M | 2.15M | -2.61M | 1.83M |
|
Free Cash Flow (Quarter)
|
| -0.31M | -0.10M | -0.42M | -0.33M | -3.74M | -0.12M | -1.14M | -1.28M | -1.69M | -1.64M | -1.60M | -1.50M | -2.12M | -1.77M | -2.77M |
|
Net Cash Flow (Quarter)
|
| -0.31M | -0.19M | -0.23M | -0.01M | 2.19M | -0.13M | 0.75M | -1.32M | 1.72M | -1.64M | 1.80M | -1.50M | 2.15M | -2.60M | 1.82M |