|
Gross Margin
|
| | 73.55% | 51.82% | 44.33% | | 70.68% | 51.47% | 42.24% | | 65.67% | 47.43% | 40.75% | | 63.95% | 43.59% | 37.73% | | 61.82% | 43.19% | 36.43% | | 62.12% | 41.73% | 36.17% | | 60.29% | 43.62% | 39.58% | | 62.35% | 44.67% | 41.37% | | 67.38% | 48.86% | 63.56% | 36.68% | 59.23% | 41.30% | 57.47% |
|
EBT Margin
|
17.90% | 17.16% | 16.15% | 2.26% | -0.01% | 19.16% | 15.98% | 4.78% | 2.28% | 18.30% | 13.60% | 4.02% | 2.40% | 17.14% | 14.51% | 4.09% | 1.33% | 16.30% | 11.86% | 6.48% | 3.51% | 16.72% | 16.92% | 3.90% | -1.25% | | 9.58% | -0.91% | -1.14% | | 4.76% | 2.71% | 0.23% | | 6.62% | 2.06% | -4.76% | 2.79% | 10.56% | 3.77% | 1.06% |
|
EBIT Margin
|
17.90% | 17.16% | 19.01% | 6.04% | 3.79% | 19.16% | 18.99% | 8.61% | 5.90% | 18.30% | 17.18% | 7.95% | 5.94% | 17.14% | 16.85% | 7.70% | 5.28% | 16.30% | 17.74% | 8.92% | 6.86% | 16.72% | 19.58% | 7.22% | 2.62% | | 13.29% | 3.98% | 4.44% | | 8.43% | 6.55% | 5.15% | | 10.00% | 7.04% | 5.60% | 7.14% | 15.46% | 8.52% | 11.68% |
|
EBITDA Margin
|
17.90% | 17.16% | 19.01% | 6.04% | 3.79% | 19.16% | 18.99% | 8.61% | 5.90% | 18.30% | 17.18% | 7.95% | 5.94% | 17.14% | 16.85% | 7.70% | 5.28% | 16.30% | 17.74% | 8.92% | 6.86% | 16.72% | 19.58% | 7.22% | 2.62% | | 13.29% | 3.98% | 4.44% | | 8.43% | 6.55% | 5.15% | | 10.00% | 7.04% | 5.60% | 7.14% | 15.46% | 8.52% | 11.68% |
|
Operating Margin
|
17.90% | 17.16% | 19.01% | 6.04% | 3.79% | 19.16% | 18.99% | 8.61% | 5.90% | 18.30% | 17.18% | 7.95% | 5.94% | 17.14% | 16.85% | 7.70% | 5.28% | 16.30% | 17.74% | 8.92% | 6.86% | 16.72% | 19.58% | 7.22% | 2.62% | | 13.29% | 3.98% | 4.44% | | 8.43% | 6.55% | 5.15% | | 10.00% | 7.04% | 5.60% | 7.14% | 15.46% | 8.52% | 11.68% |
|
Net Margin
|
17.90% | 17.16% | -0.46% | 2.05% | 4.45% | 19.16% | 10.54% | 3.23% | | 18.30% | 10.38% | 3.21% | | 17.14% | 11.44% | 3.20% | 0.90% | 16.30% | 8.73% | 5.27% | 2.66% | 16.72% | 13.42% | 3.22% | -1.05% | | 7.67% | -0.53% | -1.01% | | 2.97% | 2.34% | 0.34% | | 5.54% | 1.71% | 3.31% | 2.22% | 8.42% | -0.92% | 83.24% |
|
FCF Margin
|
| | 27.62% | 27.81% | 13.62% | | 7.03% | -11.43% | -25.42% | | 3.45% | -13.71% | -22.87% | | -2.71% | -27.09% | -47.01% | | 7.28% | -6.38% | -18.28% | | -23.16% | -40.99% | -51.22% | | 1.88% | -9.10% | -27.47% | | -25.25% | -32.97% | -39.86% | | 20.40% | 7.04% | 29.19% | -3.16% | 8.00% | -8.37% | -22.47% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B |
|
Assets Average
|
| 5.28B | | | | | 5.57B | 5.61B | 5.76B | 6.05B | 6.28B | 6.40B | 6.57B | 7.01B | 7.46B | 7.62B | 7.75B | 8.01B | 8.13B | 8.26B | 8.43B | 8.58B | 8.83B | 8.98B | 9.70B | 11.57B | 13.01B | 13.09B | 13.01B | 13.15B | 12.50B | 11.88B | 11.89B | 11.85B | 11.88B | 11.94B | 11.93B | 11.97B | 12.07B | 12.14B | 11.27B |
|
Equity Average
|
| 1.54B | | | | | 1.69B | 1.72B | 1.72B | 1.76B | 1.85B | 1.91B | 1.94B | 2.10B | 2.30B | 2.38B | 2.42B | 2.46B | 2.53B | 2.58B | 2.62B | 2.65B | 2.72B | 2.81B | 2.88B | 2.93B | 3.22B | 3.47B | 3.44B | 3.24B | 3.18B | 3.28B | 3.25B | 3.27B | 3.33B | 3.51B | 3.65B | 3.66B | 3.72B | 3.93B | 4.02B |
|
Invested Capital
|
1.49B | 3.16B | | | | 3.23B | 3.30B | 3.42B | 3.45B | 3.61B | 3.87B | 3.97B | 4.07B | 4.44B | 4.54B | 4.88B | 4.97B | 4.89B | 4.94B | 5.34B | 5.41B | 5.57B | 5.68B | 5.53B | 6.67B | 7.27B | 8.18B | 8.17B | 9.39B | 7.62B | 8.00B | 8.71B | 8.62B | 8.02B | 8.01B | 8.74B | 8.02B | 7.19B | 8.09B | 8.52B | 7.44B |
|
Asset Utilization Ratio
|
| | | | | | 0.43 | 0.43 | 0.43 | 0.42 | 0.42 | 0.43 | 0.43 | 0.41 | 0.40 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.36 | 0.22 | 0.23 | 0.25 | 0.27 | 0.27 | 0.31 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.26 | 0.53 | 0.50 | 0.49 | 0.53 |
|
Interest Coverage Ratio
|
| | 7.85 | 1.81 | 1.13 | | 6.64 | 2.59 | 1.79 | | 5.72 | 2.26 | 1.62 | | 5.32 | 2.04 | 1.39 | | 5.23 | 2.55 | 1.92 | | 7.24 | 2.28 | 0.74 | | 3.48 | 0.86 | 0.78 | | 1.75 | 1.22 | 0.84 | | 2.21 | 1.13 | 0.26 | 3.08 | 2.77 | 1.33 | |
|
Debt to Equity
|
| 0.99 | | | | 0.96 | 0.93 | 1.00 | 1.07 | 1.11 | 1.08 | 1.07 | 1.11 | 1.00 | 0.98 | 1.00 | 1.03 | 1.00 | 0.93 | 1.08 | 1.05 | 1.06 | 1.08 | 0.98 | 1.33 | 2.04 | 1.73 | 1.75 | 1.83 | 1.94 | 1.53 | 1.63 | 1.63 | 1.58 | 1.58 | 1.41 | 1.39 | 1.14 | 1.34 | 1.13 | 0.89 |
|
Debt Ratio
|
| 0.29 | | | | 0.29 | 0.29 | 0.30 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.30 | 0.31 | 0.32 | 0.31 | 0.29 | 0.33 | 0.33 | 0.33 | 0.34 | 0.31 | 0.37 | 0.47 | 0.46 | 0.47 | 0.48 | 0.45 | 0.43 | 0.45 | 0.45 | 0.44 | 0.45 | 0.43 | 0.42 | 0.35 | 0.42 | 0.38 | 0.34 |
|
Equity Ratio
|
0.29 | 0.30 | | | | 0.30 | 0.31 | 0.30 | 0.29 | 0.29 | 0.30 | 0.30 | 0.29 | 0.31 | 0.31 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.28 | 0.23 | 0.26 | 0.27 | 0.26 | 0.23 | 0.28 | 0.27 | 0.27 | 0.28 | 0.28 | 0.31 | 0.31 | 0.30 | 0.31 | 0.34 | 0.38 |
|
Times Interest Earned
|
| | 7.85 | 1.81 | 1.13 | | 6.64 | 2.59 | 1.79 | | 5.72 | 2.26 | 1.62 | | 5.32 | 2.04 | 1.39 | | 5.23 | 2.55 | 1.92 | | 7.24 | 2.28 | 0.74 | | 3.48 | 0.86 | 0.78 | | 1.75 | 1.22 | 0.84 | | 2.21 | 1.13 | 0.26 | 3.08 | 2.77 | 1.33 | |
|
FCF Payout Ratio
|
| | 0.10 | 0.27 | 0.84 | | 0.46 | -0.70 | -0.45 | | 0.92 | -0.53 | -0.49 | | -1.22 | -0.29 | -0.25 | | 0.49 | -1.27 | -0.65 | | -0.16 | -0.20 | -0.22 | | 1.51 | -0.74 | -0.38 | | -0.10 | -0.20 | -0.28 | | 0.14 | 0.54 | 0.43 | -0.45 | 0.43 | -0.48 | -0.63 |
|
Enterprise Value
|
-0.02B | -0.02B | -0.06B | -0.01B | -0.09B | -0.01B | -0.02B | -0.01B | -0.06B | -0.04B | -0.07B | -0.04B | -0.07B | -0.00B | -0.01B | 0.04B | 0.06B | 0.04B | 0.02B | -0.11B | 0.08B | 0.08B | 0.11B | 0.15B | -0.00B | -0.03B | -0.49B | -0.09B | -0.06B | 0.04B | 0.04B | -0.06B | 0.04B | -0.00B | -0.45B | -0.43B | -0.28B | -0.14B | -0.23B | 0.09B | -0.78B |
|
Return on Sales
|
0.18% | 0.17% | 0.00% | 0.02% | 0.04% | 0.19% | 0.11% | 0.03% | 0.09% | 0.18% | 0.10% | 0.03% | 0.08% | 0.17% | 0.11% | 0.03% | 0.01% | 0.16% | 0.09% | 0.05% | 0.03% | 0.17% | 0.13% | 0.03% | -0.01% | 0.05% | 0.08% | -0.01% | -0.01% | 0.02% | 0.03% | 0.02% | 0.00% | 0.02% | 0.06% | 0.02% | 0.03% | 0.02% | 0.08% | -0.01% | 0.83% |
|
Return on Capital Employed
|
| | | | | | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | | 0.04% | 0.03% | 0.02% | | 0.04% | 0.03% | 0.03% | | 0.04% | 0.04% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Invested Capital
|
| | | | | | 0.06% | 0.08% | 0.08% | | 0.07% | 0.08% | 0.08% | | 0.07% | 0.07% | 0.07% | | 0.06% | 0.06% | 0.07% | | 0.06% | 0.07% | 0.06% | | 0.04% | 0.03% | 0.03% | | 0.04% | 0.03% | 0.03% | | 0.04% | 0.04% | 0.03% | 0.05% | 0.06% | 0.04% | 0.04% |
|
Return on Assets
|
| | | | | | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.04% |
|
Return on Equity
|
| | | | | | 0.13% | 0.14% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.11% | 0.10% | 0.05% | 0.04% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.05% | 0.06% | 0.05% | 0.11% |