Swvl Holdings reported net income of -$0.49M for the quarter ended Dec 2025. This income statement covers 12 quarters of results from Dec 2020 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2020 | Sep2021 | Dec2021 | Jun2022 | Sep2022 | Dec2022 | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Jun2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||
| Revenue | 10.81M | 1.84M | 15.00M | 24.82M | 21.67M | 11.12M | 8.07M | 5.29M | ||||
| Cost of RevenueCost of Rev | 14.09M | 1.36M | 21.43M | 24.41M | 9.35M | 9.35M | 6.32M | 6.32M | 8.00M | |||
| Gross Profit | -3.28M | 0.48M | 3.39M | -2.74M | 1.76M | 1.74M | 1.21M | |||||
| Operating items | ||||||||||||
| Research & DevelopmentR&D | -2.86M | -4.43M | -2.41M | -11.17M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | |||
| Selling, General & AdministrativeSG&A | -19.79M | -15.21M | -22.47M | -40.16M | -2.79M | -2.79M | -5.45M | -5.45M | -2.90M | |||
| Operating ExpensesOpex | -22.64M | -19.64M | -24.88M | -51.33M | -2.81M | -2.81M | -5.46M | -5.46M | -2.91M | |||
| Operating IncomeOp. Inc | -25.51M | -19.77M | -19.30M | -55.97M | 13.42M | -4.07M | -8.40M | -0.42M | -0.49M | |||
| EBIT | -25.51M | -19.77M | -19.30M | -55.97M | 13.42M | -4.07M | -8.40M | -0.42M | -0.49M | |||
| Non-operating items | ||||||||||||
| Non Operating Interest Expenses | -7.17M | -1.16M | -0.58M | -1.91M | -2.31M | -2.31M | -0.63M | -0.63M | -0.13M | |||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 0.97M | |||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.03M | 0.08M | 0.00M | 0.08M | ||||||||
| Net income details | ||||||||||||
| EBT | -32.68M | -18.74M | 46.66M | -146.65M | 15.73M | -3.45M | -5.69M | -0.34M | -0.49M | |||
| Tax ProvisionsTaxes | 0.99M | 2.03M | 17.10 | 0.05M | 0.67M | |||||||
| Profit After TaxPAT | -31.69M | -29.52M | 46.71M | -161.62M | 2.08M | 3.59M | -5.69M | -10.30M | -0.34M | -0.49M | ||
| Equity Income | -0.70M | 2.90M | ||||||||||
| Income from Non-Controlling InterestsInc. Minority | -0.59M | -1.88M | ||||||||||
| Income from Continuing OperationsIncome (Continuing) | -33.67M | -20.78M | 46.61M | -147.32M | 15.73M | -3.45M | -5.69M | -0.34M | -0.49M | |||
| Income from Discontinued OperationsIncome (Discontinued) | -15.64M | -1.51M | -1.51M | |||||||||
| Consolidated Net IncomeConsol Net Inc. | -33.67M | -20.78M | 46.61M | -162.97M | -1.51M | 14.22M | -3.45M | -5.69M | -0.34M | -0.49M | ||
| Income towards Parent CompanyParent Net Inc | -31.69M | -29.04M | 47.29M | -159.74M | -1.51M | 2.08M | -5.69M | -5.69M | -0.34M | -0.49M | ||
| Net Income towards Common StockholdersNet Income | -31.69M | -29.04M | 47.29M | -159.74M | -1.51M | 2.08M | -5.69M | -5.69M | -0.34M | -0.49M | ||
| Additional items | ||||||||||||
| EPS (Basic) | -4.23 | -4.28 | 6.97 | -23.54 | -0.22 | 0.31 | -0.84 | -0.66 | -0.04 | -0.05 | ||
| EPS (Diluted) | -2.63 | 4.29 | -14.49 | -0.14 | 0.19 | -0.52 | -0.66 | -0.04 | -0.05 | |||
| Shares Outstanding | 7.50M | 7.50M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 8.66M | 8.66M | 10.67M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 11.03M | 11.03M | 11.03M | 11.03M | 11.03M | 11.03M | 11.03M | 8.66M | 8.66M | 10.78M | ||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 7.50M | 6.79M | 6.79M | 6.79M | 9.90M | 9.96M | ||||||
| EBITDA | -25.51M | -19.77M | -19.30M | -55.97M | 13.42M | -4.07M | -8.40M | -0.42M | -0.49M | |||
| Interest ExpensesInt Expense | -7.17M | -1.16M | -0.58M | -1.91M | -2.31M | -2.31M | -0.63M | -0.63M | -0.13M | |||
| Tax Rate | -3.03% | -10.85% | 0.11% | -0.46% |