Stanley Black & Decker, Inc. (NYSE: SWK)

Sector: Industrials Industry: Tools & Accessories CIK: 0000093556
Market Cap 13.98 Bn
P/B 1.94
P/E 21.92
P/S 1.48
ROIC (Qtr) 8.02
Div Yield % 2.93
Rev 1y % (Qtr) 0.13
Total Debt (Qtr) 6.61 Bn
Debt/Equity (Qtr) 0.74

About

Stanley Black & Decker, Inc. (SWK), a prominent name in the industry, is a global provider of hand tools, power tools, outdoor products, and related accessories. The company is also a leading provider of engineered fastening solutions. With a rich history that spans over a century, the company was founded in 1843 by Frederick T. Stanley and incorporated in Connecticut in 1852. In 2010, the company merged with The Black & Decker Corporation, which was founded by S. Duncan Black and Alonzo G. Decker in 1910. The company's operations are divided into...

Read more

Price action

Investment thesis

Bull case

  • Robust tangible asset base of 10.20B provides 15.98x coverage of working capital 638.10M, indicating strong operational backing.
  • Cash reserves of 268.30M provide ample 13.55x coverage of acquisition spending 19.80M, enabling strategic growth opportunities.
  • Strong free cash flow of 369.60M provides 18.67x coverage of acquisition spending 19.80M, indicating disciplined M&A strategy.
  • Retained earnings of 8.21B provide full 1.75x coverage of long-term debt 4.70B, indicating strong internal capital position.
  • Operating cash flow of 694.60M provides strong 2.44x coverage of operating expenses 285.20M, showing operational efficiency.

Bear case

  • Operating cash flow of 694.60M barely covers its investment activities of (296.60M), with a coverage ratio of -2.34, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 268.30M against inventory of 4.44B, the 0.06 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 694.60M provides thin coverage of dividend payments of (498.30M) with a -1.39 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 694.60M provides minimal -5.63x coverage of tax expenses of (123.30M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 814.30M show weak coverage of depreciation charges of 528.30M, with a 1.54 ratio indicating high capital intensity and potential reinvestment needs.

Geographical Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Tools & Accessories
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SNA Snap-on Inc 20.02 Bn 28.87 4.92 1.27 Bn
2 LECO Lincoln Electric Holdings Inc 17.42 Bn 75.52 7.45 1.24 Bn
3 RBC RBC Bearings INC 15.55 Bn 60.25 9.02 1.13 Bn
4 SWK Stanley Black & Decker, Inc. 13.98 Bn 21.92 1.48 6.61 Bn
5 TTC Toro Co 9.58 Bn 35.83 2.93 1.04 Bn
6 TKR Timken Co 6.56 Bn 22.05 1.44 2.21 Bn
7 KMT Kennametal Inc 2.74 Bn -65.21 1.36 0.64 Bn
8 HLMN Hillman Solutions Corp. 1.87 Bn 49.85 1.22 0.78 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.76 1.90
EV to Cash from Ops. EV/CFO 19.53 27.82
EV to Debt EV to Debt 2.50 8.16
EV to EBIT EV/EBIT 19.76 25.35
EV to EBITDA EV/EBITDA 11.63 17.92
EV to Free Cash Flow [EV/FCF] EV/FCF 28.38 44.85
EV to Market Cap EV to Market Cap 1.18 1.15
EV to Revenue EV/Rev 1.75 3.33
Price to Book Value [P/B] P/B 1.94 5.09
Price to Earnings [P/E] P/E 21.92 24.47
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.88 24.32
Dividend Payout Ratio % Div Payout % (Qtr) 113.10 34.31
Dividend per Basic Share Div per Share (Qtr) 3.29 1.81
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 137.77 31.22
Interest Coverage Int. cover (Qtr) 1.63 7.73
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 10.15 21.04
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -10.18 0.94
Dividend Growth (1y) % Div 1y % (Qtr) 1.23 -8.38
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 116.98 56.68
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -4.20 -4.93
EBIT Growth (1y) % EBIT 1y % (Qtr) 50.77 76.64
EBT Growth (1y) % EBT 1y % (Qtr) 1,799.40 235.45
EPS Growth (1y) % EPS 1y % (Qtr) 313.97 92.02
FCF Growth (1y) % FCF 1y % (Qtr) -55.76 -578.67
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.80 0.18
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.70 0.84
Cash Payout Ratio Cash Payout (Qtr) 0.49 0.18
Cash Ratio Cash Ratio (Qtr) 0.05 0.44
Current Ratio Curr Ratio (Qtr) 1.11 2.94
Debt to Equity Ratio Debt/Equity (Qtr) 0.74 0.52
Interest Cover Ratio Int Coverage (Qtr) 1.63 7.73
Times Interest Earned Times Interest Earned (Qtr) 1.63 7.73
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 8.90 14.51
EBIT Margin % EBIT Margin % (Qtr) 5.37 10.07
EBT Margin % EBT Margin % (Qtr) 2.08 8.24
Gross Margin % Gross Margin % (Qtr) 29.70 33.67
Net Profit Margin % Net Margin % (Qtr) 2.90 6.02